CASS_ELECTRIC_COMPANY_LIM - Accounts


Company Registration No. 02000305 (England and Wales)
CASS ELECTRIC COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
CASS ELECTRIC COMPANY LIMITED
COMPANY INFORMATION
Directors
Mr I Tasker
Mr P Toone
Mrs S  Tasker
Mrs H Toone
Secretary
Mrs S Tasker
Company number
02000305
Registered office
Units 10-11
Gateway Place
Parkgate
Rotherham
S62 6LL
Accountants
Haywood & Co
24 - 26 Mansfield Road
Rotherham
S60 2DT
CASS ELECTRIC COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
CASS ELECTRIC COMPANY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
190,061
192,142
Current assets
Stocks
22,023
38,407
Debtors
4
738,044
1,063,717
Cash at bank and in hand
297,682
516,887
1,057,749
1,619,011
Creditors: amounts falling due within one year
5
(417,366)
(915,030)
Net current assets
640,383
703,981
Total assets less current liabilities
830,444
896,123
Creditors: amounts falling due after more than one year
6
-
(2,604)
Provisions for liabilities
(6,078)
(6,518)
Net assets
824,366
887,001
Capital and reserves
Called up share capital
7
58
58
Revaluation reserve
8
98,390
96,344
Capital redemption reserve
45
45
Profit and loss reserves
725,873
790,554
Total equity
824,366
887,001

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CASS ELECTRIC COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 August 2017 and are signed on its behalf by:
Mr I Tasker
Mr P Toone
Director
Director
Company Registration No. 02000305
CASS ELECTRIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Cass Electric Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 10-11, Gateway Place, Parkgate, Rotherham, S62 6LL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Cass Electric Company Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 11.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CASS ELECTRIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Straight line over 25 years
Plant and machinery
15% Reducing balance
Fixtures, fittings & equipment
15%- 25% Reducing balance
Motor vehicles
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CASS ELECTRIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CASS ELECTRIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CASS ELECTRIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 7 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 38 (2016 - 37).

CASS ELECTRIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2016
125,000
136,460
261,460
Additions
-
14,758
14,758
Disposals
-
(8,560)
(8,560)
At 31 March 2017
125,000
142,658
267,658
Depreciation and impairment
At 1 April 2016
-
69,318
69,318
Depreciation charged in the year
5,000
14,105
19,105
Eliminated in respect of disposals
-
(5,826)
(5,826)
Revaluation
(5,000)
-
(5,000)
At 31 March 2017
-
77,597
77,597
Carrying amount
At 31 March 2017
125,000
65,061
190,061
At 31 March 2016
125,000
67,142
192,142

The directors have revalued the premises as at the balance sheet date on the basis of fair value.

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
724,112
1,054,041
Other debtors
13,932
9,676
738,044
1,063,717
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
183,528
456,958
Corporation tax
22,097
84,271
Other taxation and social security
163,710
298,182
Other creditors
48,031
75,619
417,366
915,030
CASS ELECTRIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 9 -
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
-
2,604

Net obligations under finance lease and hire purchase contracts are secured by fixed charges on the assets concerned.

7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
55 A Ordinary shares of £1 each
55
55
1 B Ordinary shares of £1 each
1
1
1 C Ordinary shares of £1 each
1
1
1 D Ordinary shares of £1 each
1
1
58
58
8
Revaluation reserve
2017
2016
£
£
At beginning of year
96,344
94,298
Revaluation surplus arising in the year
5,000
5,000
Other movements
(2,954)
(2,954)
At end of year
98,390
96,344
9
Financial commitments, guarantees and contingent liabilities
The company's bankers provide, from time to time, performance bonds guaranteeing the company's satisfactory completion of contracts. The company indemnifies the bank against any liability which might arise. Provision is made in the accounts for all known liabilities at the balance sheet date.
10
Controlling party

The company is under the control of the directors.

11
Reconciliations on adoption of FRS 102
CASS ELECTRIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
11
Reconciliations on adoption of FRS 102
(Continued)
- 10 -
Reconciliation of equity
1 April
31 March
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
705,574
838,519
Adjustments arising from transition to FRS 102:
Deferred tax
1
(6,733)
(6,518)
Revaluation of leasehold property
2
50,000
55,000
Transfer depreciation from revaluation reserve
3
(29,540)
(32,494)
Transfer depreciation to profit and loss reserve
3
29,540
32,494
Equity reported under FRS 102
748,841
887,001
Reconciliation of profit for the financial period
2016
Notes
£
Profit as reported under previous UK GAAP
320,664
Adjustments arising from transition to FRS 102:
Deferred tax
1
215
Revaluation of leasehold property
2
-
Transfer depreciation from revaluation reserve
3
-
Transfer depreciation to profit and loss reserve
3
-
Profit reported under FRS 102
320,879
Notes to reconciliations on adoption of FRS 102
1) Deferred tax

This adjustment is to account for deferred tax on the revaluation of leasehold property to fair value.

2) Revaluation of leasehold property

This is an adjustment to disclose leasehold property held at fair value.

3) Transfer between reserves

This adjustment is to transfer depreciation on the revalued leasehold from the revaluation reserve to the profit and loss reserve.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity0001-02-01020003052016-04-012017-03-3102000305bus:Director12016-04-012017-03-3102000305bus:Director22016-04-012017-03-3102000305bus:CompanySecretaryDirector12016-04-012017-03-3102000305bus:Director32016-04-012017-03-3102000305bus:CompanySecretary12016-04-012017-03-3102000305bus:RegisteredOffice2016-04-012017-03-31020003052017-03-31020003052016-03-3102000305core:LandBuildings2017-03-3102000305core:OtherPropertyPlantEquipment2017-03-3102000305core:LandBuildings2016-03-3102000305core:OtherPropertyPlantEquipment2016-03-3102000305core:CurrentFinancialInstruments2017-03-3102000305core:CurrentFinancialInstruments2016-03-3102000305core:ShareCapital2017-03-3102000305core:ShareCapital2016-03-3102000305core:RevaluationReserve2017-03-3102000305core:RevaluationReserve2016-03-3102000305core:CapitalRedemptionReserve2017-03-3102000305core:CapitalRedemptionReserve2016-03-3102000305core:RetainedEarningsAccumulatedLosses2017-03-3102000305core:RetainedEarningsAccumulatedLosses2016-03-3102000305core:ShareCapitalOrdinaryShares2017-03-3102000305core:ShareCapitalOrdinaryShares2016-03-3102000305core:RevaluationReserve2016-03-3102000305core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-04-012017-03-3102000305core:PlantMachinery2016-04-012017-03-3102000305core:FurnitureFittings2016-04-012017-03-3102000305core:MotorVehicles2016-04-012017-03-3102000305core:LandBuildings2016-03-3102000305core:OtherPropertyPlantEquipment2016-03-31020003052016-03-3102000305core:OtherPropertyPlantEquipment2016-04-012017-03-3102000305core:LandBuildings2016-04-012017-03-3102000305core:Non-currentFinancialInstruments2016-03-3102000305core:Non-currentFinancialInstruments2017-03-31020003052015-04-012016-03-3102000305bus:PrivateLimitedCompanyLtd2016-04-012017-03-3102000305bus:FRS1022016-04-012017-03-3102000305bus:AuditExemptWithAccountantsReport2016-04-012017-03-3102000305bus:FullAccounts2016-04-012017-03-3102000305bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP