HYDON_INVESTMENTS_LTD - Accounts


Company Registration No. 04939937 (England and Wales)
HYDON INVESTMENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
PAGES FOR FILING WITH REGISTRAR
HYDON INVESTMENTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HYDON INVESTMENTS LTD
BALANCE SHEET
AS AT
31 MAY 2017
31 May 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Investment properties
2
2,075,000
2,075,000
Current assets
Debtors
3
12,212
56,903
Cash at bank and in hand
4,124
3,941
16,336
60,844
Creditors: amounts falling due within one year
4
(196,036)
(140,149)
Net current liabilities
(179,700)
(79,305)
Total assets less current liabilities
1,895,300
1,995,695
Creditors: amounts falling due after more than one year
5
(1,100,743)
(1,149,840)
Provisions for liabilities
(139,640)
(153,320)
Net assets
654,917
692,535
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
654,817
692,435
Total equity
654,917
692,535

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

HYDON INVESTMENTS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2017
31 May 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 October 2017 and are signed on its behalf by:
Mr Timothy Wadsworth
Director
Company Registration No. 04939937
HYDON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
- 3 -
1
Accounting policies
Company information

Hydon Investments Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Maltravers House, Petters Way, YEOVIL, Somerset, BA20 1SH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 May 2017 are the first financial statements of Hydon Investments Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 June 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 7.

1.2
Going concern

Whilst the balance sheet reflects a net current liabilities position of £179,700, Directors Loan Account balances of £107,779 are included within short term creditors. The directors will not call on those loan balances unless the company has sufficient surplus cash to make repayments and therefore adoption of the going concern basis is wholly appropriate.

1.3
Turnover

Turnover relates to rents receivable from the letting of the company's freehold investment property and is recognised on a straight line basis over the term of the tenancy.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HYDON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HYDON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

 

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision in measured at present value the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

2
Investment property
2017
£
Fair value
At 1 June 2016 and 31 May 2017
2,075,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out on 30 May 2012 by Savills, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors are happy this valuation reflects the market value as at the year end.

HYDON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
2
Investment property
(Continued)
- 6 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2017
2016
£
£
Cost
897,874
897,874
Accumulated depreciation
-
-
Carrying amount
897,874
897,874
3
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
2,053
4,653
Amounts due from group undertakings
100
41,305
Other debtors
10,059
10,945
12,212
56,903
4
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
43,270
41,178
Trade creditors
12,798
11,364
Other taxation and social security
9,244
3,995
Other creditors
130,724
83,612
196,036
140,149
5
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
1,100,743
1,149,840
Amounts included above which fall due after five years are as follows:
Payable by instalments
927,665
985,130
HYDON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
5
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

The long-term loans are secured by fixed and floating charges over the company's assets.

6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
76 Ordinary 'A' of £1 each
76
76
24 Ordinary 'B' of £1 each
24
24
100
100
7
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 June
31 May
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
857,311
825,855
Adjustments arising from transition to FRS 102:
Deferred tax provisions on investment property
1
(188,302)
(185,255)
Defereed tax provision on losses
2
45,644
51,935
Equity reported under FRS 102
714,653
692,535
Reconciliation of loss for the financial period
2016
Notes
£
Loss as reported under previous UK GAAP
(31,456)
Adjustments arising from transition to FRS 102:
Deferred tax provisions on investment property
1
3,047
Defereed tax provision on losses
2
6,291
Loss reported under FRS 102
(22,118)
HYDON INVESTMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
7
Reconciliations on adoption of FRS 102
(Continued)
- 8 -
Notes to reconciliations on adoption of FRS 102
Investment property

On transition to FRS 102 the directors have applied the provisions of section 16 and have measured investment properties at fair value through profit and loss. This has resulted in a transfer between the revaluation reserve and the profit and loss reserve at 1 June 2015 of £1,177,126. In accordance with section 19 of FRS 102 a related deferred tax liability of £188,302 was also included in the accounts at 1 June 2015, with a decrease of £3,047 credited in the profit and loss account in the year ended 31 May 2016.

2017-05-312016-06-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity049399372016-06-012017-05-31049399372017-05-31049399372016-05-3104939937core:CurrentFinancialInstruments2017-05-3104939937core:CurrentFinancialInstruments2016-05-3104939937core:ShareCapital2017-05-3104939937core:ShareCapital2016-05-3104939937core:RetainedEarningsAccumulatedLosses2017-05-3104939937core:RetainedEarningsAccumulatedLosses2016-05-3104939937core:ShareCapitalOrdinaryShares2017-05-3104939937core:ShareCapitalOrdinaryShares2016-05-3104939937bus:CompanySecretaryDirector12016-06-012017-05-3104939937core:Non-currentFinancialInstruments2017-05-3104939937core:Non-currentFinancialInstruments2016-05-3104939937bus:PrivateLimitedCompanyLtd2016-06-012017-05-3104939937bus:FRS1022016-06-012017-05-3104939937bus:AuditExemptWithAccountantsReport2016-06-012017-05-3104939937bus:FullAccounts2016-06-012017-05-3104939937bus:SmallCompaniesRegimeForAccounts2016-06-012017-05-31xbrli:purexbrli:sharesiso4217:GBP