ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principal activity of the company during the year was that of insulation spraying.false2016-04-01 08668085 2016-04-01 2017-03-31 08668085 2017-03-31 08668085 2016-03-31 08668085 c:CompanySecretary1 2016-04-01 2017-03-31 08668085 c:Director1 2016-04-01 2017-03-31 08668085 c:Director2 2016-04-01 2017-03-31 08668085 c:RegisteredOffice 2016-04-01 2017-03-31 08668085 d:PlantMachinery 2016-04-01 2017-03-31 08668085 d:PlantMachinery 2017-03-31 08668085 d:PlantMachinery 2016-03-31 08668085 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08668085 d:MotorVehicles 2016-04-01 2017-03-31 08668085 d:MotorVehicles 2017-03-31 08668085 d:MotorVehicles 2016-03-31 08668085 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08668085 d:OfficeEquipment 2016-04-01 2017-03-31 08668085 d:OfficeEquipment 2017-03-31 08668085 d:OfficeEquipment 2016-03-31 08668085 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08668085 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08668085 d:Goodwill 2016-04-01 2017-03-31 08668085 d:Goodwill 2017-03-31 08668085 d:Goodwill 2016-03-31 08668085 d:CurrentFinancialInstruments 2017-03-31 08668085 d:CurrentFinancialInstruments 2016-03-31 08668085 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 08668085 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 08668085 d:ShareCapital 2017-03-31 08668085 d:ShareCapital 2016-03-31 08668085 d:RetainedEarningsAccumulatedLosses 2017-03-31 08668085 d:RetainedEarningsAccumulatedLosses 2016-03-31 08668085 c:FRS102 2016-04-01 2017-03-31 08668085 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 08668085 c:FullAccounts 2016-04-01 2017-03-31 08668085 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure
Company registration number: 08668085







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2017


PRIZE SPRAYING LIMITED






































img1045.png                        

 


PRIZE SPRAYING LIMITED
 


 
COMPANY INFORMATION


Directors
J Prizeman 
L Prizeman 




Company secretary
L Prizeman



Registered number
08668085



Registered office
Swanwick House
80 Swanwick Lane

Swanwick

Hampshire

SO31 7HF




Accountants
Menzies LLP
Chartered Accountants

Wentworth House

4400 Parkway

Whiteley

Hampshire

PO15 7FJ





 


PRIZE SPRAYING LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 8


 


PRIZE SPRAYING LIMITED
REGISTERED NUMBER:08668085



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 3 
43,875
50,625

Tangible assets
 4 
125,124
165,377

  
168,999
216,002

Current assets
  

Stocks
 5 
20,000
20,000

Debtors: amounts falling due within one year
 6 
252,986
378,834

Cash at bank and in hand
  
178,913
277,575

  
451,899
676,409

Creditors: amounts falling due within one year
 7 
(126,756)
(246,718)

Net current assets
  
 
 
325,143
 
 
429,691

Total assets less current liabilities
  
494,142
645,693

Provisions for liabilities
  

Deferred tax
  
(25,025)
(27,169)

  
 
 
(25,025)
 
 
(27,169)

Net assets
  
469,117
618,524


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
469,115
618,522

  
469,117
618,524


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 


PRIZE SPRAYING LIMITED
REGISTERED NUMBER:08668085


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2017


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





J Prizeman
L Prizeman
Director
Director


Date: 12 October 2017
Date:12 October 2017

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


PRIZE SPRAYING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

These financial statements have been prepared in compliance with FRS102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
Prize Spraying Limited is a private company limited by shares, registered in England and Wales. The company's registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Income Statement over 10 years. This is the period over which benefits of the previous sole trader structure are expected to be received.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

Page 3

 


PRIZE SPRAYING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 


PRIZE SPRAYING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Intangible assets




Goodwill

£



Cost


At 1 April 2016
67,500



At 31 March 2017

67,500



Amortisation


At 1 April 2016
16,875


Charge for the year
6,750



At 31 March 2017

23,625



Net book value



At 31 March 2017
43,875



At 31 March 2016
50,625

Page 5

 


PRIZE SPRAYING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2016
139,220
94,526
1,655
235,401


Additions
1,000
-
667
1,667



At 31 March 2017

140,220
94,526
2,322
237,068



Depreciation


At 1 April 2016
43,780
25,917
327
70,024


Charge for the year on owned assets
24,110
17,152
658
41,920



At 31 March 2017

67,890
43,069
985
111,944



Net book value



At 31 March 2017
72,330
51,457
1,337
125,124



At 31 March 2016
95,440
68,609
1,328
165,377


5.


Stocks

2017
2016
£
£

Raw materials and consumables
20,000
20,000

20,000
20,000



6.


Debtors

2017
2016
£
£


Trade debtors
210,104
296,278

Other debtors
41,576
80,425

Prepayments and accrued income
1,306
2,131

252,986
378,834


Page 6

 


PRIZE SPRAYING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
98,155
150,577

Corporation tax
22,500
88,918

Other taxation and social security
54
3,670

Other creditors
4,047
1,893

Accruals and deferred income
2,000
1,660

126,756
246,718


Page 7

 


PRIZE SPRAYING LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

8.


First time adoption of FRS 102

The Company transitioned to FRS 102 from previously extant UK GAAP as at 1 April 2015. The impact of the transition to FRS 102 is as follows:

Reconciliation of equity at 1 April 2015

Note
        £
Equity at 1 April 2015 under previous UK GAAP

  
271,020

Transitional adjustment 1

  
(1,688)

Equity shareholders funds at 1 April 2015 under FRS 102

  
 
269,332



Reconciliation of equity at 31 March 2016

Note
        £
Equity at 31 March 2016 under previous UK GAAP

  
626,961

Transitional adjustment 1

  
(8,439)

Equity shareholders funds at 31 March 2016 under FRS 102

  
 
618,522


Profit for the year ended 31 March 2016 under FRS 102

  
 

The following were changes in accounting policies arising from the transition to FRS 102:

1

Goodwill previously amortised over 20 years has been retrospectively adjusted to being amortised over 10 years in compliance with FRS 102.

Page 8