ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-01-312017-01-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrueholding companyfalse2016-02-01 07916037 2016-02-01 2017-01-31 07916037 2015-02-01 2016-01-31 07916037 2017-01-31 07916037 2016-01-31 07916037 2015-02-01 07916037 c:Director1 2016-02-01 2017-01-31 07916037 d:Goodwill 2016-02-01 2017-01-31 07916037 d:Goodwill 2017-01-31 07916037 d:Goodwill 2016-01-31 07916037 d:CopyrightsPatentsTrademarksServiceOperatingRights 2016-02-01 2017-01-31 07916037 d:CopyrightsPatentsTrademarksServiceOperatingRights 2017-01-31 07916037 d:CopyrightsPatentsTrademarksServiceOperatingRights 2016-01-31 07916037 d:CurrentFinancialInstruments 2017-01-31 07916037 d:CurrentFinancialInstruments 2016-01-31 07916037 d:Non-currentFinancialInstruments 2017-01-31 07916037 d:Non-currentFinancialInstruments 2016-01-31 07916037 d:CurrentFinancialInstruments d:WithinOneYear 2017-01-31 07916037 d:CurrentFinancialInstruments d:WithinOneYear 2016-01-31 07916037 d:ShareCapital 2017-01-31 07916037 d:ShareCapital 2016-01-31 07916037 d:ShareCapital 2015-02-01 07916037 d:RetainedEarningsAccumulatedLosses 2016-02-01 2017-01-31 07916037 d:RetainedEarningsAccumulatedLosses 2017-01-31 07916037 d:RetainedEarningsAccumulatedLosses 2015-02-01 2016-01-31 07916037 d:RetainedEarningsAccumulatedLosses 2016-01-31 07916037 d:RetainedEarningsAccumulatedLosses 2015-02-01 07916037 c:FRS102 2016-02-01 2017-01-31 07916037 c:AuditExempt-NoAccountantsReport 2016-02-01 2017-01-31 07916037 c:FullAccounts 2016-02-01 2017-01-31 07916037 c:PrivateLimitedCompanyLtd 2016-02-01 2017-01-31 07916037 d:Subsidiary1 2016-02-01 2017-01-31 07916037 d:Subsidiary1 1 2016-02-01 2017-01-31 07916037 d:Subsidiary2 2016-02-01 2017-01-31 07916037 d:Subsidiary2 1 2016-02-01 2017-01-31 07916037 d:Subsidiary3 2016-02-01 2017-01-31 07916037 d:Subsidiary3 1 2016-02-01 2017-01-31 07916037 d:Subsidiary4 2016-02-01 2017-01-31 07916037 d:Subsidiary4 1 2016-02-01 2017-01-31 07916037 d:Subsidiary5 2016-02-01 2017-01-31 07916037 d:Subsidiary5 1 2016-02-01 2017-01-31 07916037 d:Subsidiary6 2016-02-01 2017-01-31 07916037 d:Subsidiary6 1 2016-02-01 2017-01-31 iso4217:GBP xbrli:pure

Registered number: 07916037










P.R.A.C. LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2017

 
P.R.A.C. LTD
REGISTERED NUMBER: 07916037

BALANCE SHEET
AS AT 31 JANUARY 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 5 
2,125
2,550

Investments
 6 
600
600

  
2,725
3,150

Current assets
  

Debtors: amounts falling due within one year
 7 
235,650
135,650

  
235,650
135,650

Creditors: amounts falling due within one year
 8 
(157,790)
(93,866)

Net current assets
  
 
 
77,860
 
 
41,784

Total assets less current liabilities
  
80,585
44,934

  

Net assets
  
80,585
44,934


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
80,385
44,734

  
80,585
44,934


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.



 

Page 1

 
P.R.A.C. LTD
REGISTERED NUMBER: 07916037
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Mr R M Lefever
Director

Date: 31 October 2017
The notes on pages 4 to 8 form part of these financial statements.

Page 2

 
P.R.A.C. LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2017


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 February 2015
200
6,311
6,511


Comprehensive income for the year

Profit for the year
-
98,423
98,423
Total comprehensive income for the year
-
98,423
98,423

Dividends: Equity capital
-
(60,000)
(60,000)


Total transactions with owners
-
(60,000)
(60,000)



At 1 February 2016
200
44,734
44,934


Comprehensive income for the year

Profit for the year
-
95,651
95,651
Total comprehensive income for the year
-
95,651
95,651

Dividends: Equity capital
-
(60,000)
(60,000)


Total transactions with owners
-
(60,000)
(60,000)


At 31 January 2017
200
80,385
80,585

Page 3

 
P.R.A.C. LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017

1.


General information

P.R.A.C. Ltd is a private company limited by shares incorporated in England, United Kingdom. The address of the registered office is Victoria Court, 17-21 Ashford Road, Maidstone, Kent, ME15 5FA. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's's accounting policies (see note 3).

Information on the impact of the first-time adoption of FRS102 Section 1A is given in note 9.

The following principal accounting policies have been applied:

 
2.2

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.3

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Page 4

 
P.R.A.C. LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017

2.Accounting policies (continued)


2.5
Financial instruments (continued)


 
2.6

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

No significant judgements have been made by management in preparing these financial statements. 


4.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2016 - £NIL).

The average monthly number of employees, including directors, during the year was 0 (2016 - 0).

Page 5

 
P.R.A.C. LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017

5.


Intangible assets




Trademarks
Goodwill
Total

£
£
£



Cost


At 1 February 2016
2,000
2,250
4,250



At 31 January 2017

2,000
2,250
4,250



Amortisation


At 1 February 2016
800
900
1,700


Charge for the year
200
225
425



At 31 January 2017

1,000
1,125
2,125



Net book value



At 31 January 2017
1,000
1,125
2,125



At 31 January 2016
1,200
1,350
2,550


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 February 2016
600



At 31 January 2017

600






Net book value



At 31 January 2017
600



At 31 January 2016
600

Page 6

 
P.R.A.C. LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017

           6.Fixed asset investments (continued)

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Class of shares
Holding
Principal activity

Aissa Limited
Ordinary
 100%
Addiction treatment clinic

Amah Limited
Ordinary
 100%
Addiction treatment clinic

Assini Limited
Ordinary
 100%
Addiction treatment clinic

Brou Limited
Ordinary
 100%
Addiction treatment clinic

Maitland Care Limited
Ordinary
 100%
Dormant

Withersdane Limited
Ordinary
 100%
Addiction treatment clinic


The aggregate of the share capital and reserves as at 31 January 2017 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Aggregate of share capital and reserves
Profit/(loss)
£
£
Aissa Limited

457,977

107,175

Amah Limited

160,561

3,313

Assini Limited

98,799

94,607

Brou Limited

(18,707)

(1,189)

Maitland Care Limited

(61)

-

Withersdane Limited

(71,602)

(221,351)

626,967

(17,445)


7.


Debtors

2017
2016
£
£


Amounts owed by group undertakings
235,650
135,650

235,650
135,650


Page 7

 
P.R.A.C. LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017

8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Amounts owed to group undertakings
155,450
91,886

Accruals and deferred income
2,340
1,980

157,790
93,866



9.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 8