T. Print Limited - Period Ending 2017-01-31

T. Print Limited - Period Ending 2017-01-31


T. Print Limited 01807261 false 2016-02-01 2017-01-31 2017-01-31 The principal activity of the company is Silk-screen printing and embroidery Digita Accounts Production Advanced 6.18.8247.0 Software true 01807261 2016-02-01 2017-01-31 01807261 2017-01-31 01807261 core:RetainedEarningsAccumulatedLosses 2017-01-31 01807261 core:ShareCapital 2017-01-31 01807261 core:CurrentFinancialInstruments 2017-01-31 01807261 core:CurrentFinancialInstruments core:WithinOneYear 2017-01-31 01807261 core:Non-currentFinancialInstruments 2017-01-31 01807261 core:Non-currentFinancialInstruments core:AfterOneYear 2017-01-31 01807261 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-01-31 01807261 core:Goodwill 2017-01-31 01807261 core:PatentsTrademarksLicencesConcessionsSimilar 2017-01-31 01807261 core:FurnitureFittingsToolsEquipment 2017-01-31 01807261 core:MotorVehicles 2017-01-31 01807261 core:OtherPropertyPlantEquipment 2017-01-31 01807261 bus:SmallEntities 2016-02-01 2017-01-31 01807261 bus:AuditExemptWithAccountantsReport 2016-02-01 2017-01-31 01807261 bus:FullAccounts 2016-02-01 2017-01-31 01807261 bus:RegisteredOffice 2016-02-01 2017-01-31 01807261 bus:CompanySecretary1 2016-02-01 2017-01-31 01807261 bus:Director1 2016-02-01 2017-01-31 01807261 bus:OrdinaryShareClass1 2016-02-01 2017-01-31 01807261 bus:OrdinaryShareClass2 2016-02-01 2017-01-31 01807261 bus:PrivateLimitedCompanyLtd 2016-02-01 2017-01-31 01807261 core:ComputerSoftware 2016-02-01 2017-01-31 01807261 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-02-01 2017-01-31 01807261 core:Goodwill 2016-02-01 2017-01-31 01807261 core:IntangibleAssetsOtherThanGoodwill 2016-02-01 2017-01-31 01807261 core:PatentsTrademarksLicencesConcessionsSimilar 2016-02-01 2017-01-31 01807261 core:ComputerEquipment 2016-02-01 2017-01-31 01807261 core:FurnitureFittings 2016-02-01 2017-01-31 01807261 core:FurnitureFittingsToolsEquipment 2016-02-01 2017-01-31 01807261 core:MotorCars 2016-02-01 2017-01-31 01807261 core:MotorVehicles 2016-02-01 2017-01-31 01807261 core:OtherPropertyPlantEquipment 2016-02-01 2017-01-31 01807261 core:PlantMachinery 2016-02-01 2017-01-31 01807261 core:OtherRelatedParties 2016-02-01 2017-01-31 01807261 countries:England 2016-02-01 2017-01-31 01807261 2016-01-31 01807261 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-01-31 01807261 core:Goodwill 2016-01-31 01807261 core:PatentsTrademarksLicencesConcessionsSimilar 2016-01-31 01807261 core:FurnitureFittingsToolsEquipment 2016-01-31 01807261 core:MotorVehicles 2016-01-31 01807261 core:OtherPropertyPlantEquipment 2016-01-31 01807261 2015-02-01 2016-01-31 01807261 2016-01-31 01807261 core:RetainedEarningsAccumulatedLosses 2016-01-31 01807261 core:ShareCapital 2016-01-31 01807261 core:CurrentFinancialInstruments 2016-01-31 01807261 core:CurrentFinancialInstruments core:WithinOneYear 2016-01-31 01807261 core:Non-currentFinancialInstruments 2016-01-31 01807261 core:Non-currentFinancialInstruments core:AfterOneYear 2016-01-31 01807261 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-01-31 01807261 core:Goodwill 2016-01-31 01807261 core:PatentsTrademarksLicencesConcessionsSimilar 2016-01-31 01807261 core:FurnitureFittingsToolsEquipment 2016-01-31 01807261 core:MotorVehicles 2016-01-31 01807261 core:OtherPropertyPlantEquipment 2016-01-31 01807261 bus:OrdinaryShareClass1 2015-02-01 2016-01-31 01807261 bus:OrdinaryShareClass2 2015-02-01 2016-01-31 iso4217:GBP xbrli:pure

Registration number: 01807261

T. Print Limited

Annual Report and Unaudited Financial Statements (Filleted)

for the Year Ended 31 January 2017

Horne Brooke Shenton
Chartered Accountants
15 Olympic Court Boardmans Way
Whitehills Business Park
Blackpool
FY4 5GU

 

T. Print Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 10

 

T. Print Limited

Company Information

Director

Mr A Bainbridge

Company secretary

Mr P Bainbridge

Registered office

Apparel House
Bristol Avenue
Bispham
Lancashire
FY2 0JF

Accountants

Horne Brooke Shenton
Chartered Accountants
15 Olympic Court Boardmans Way
Whitehills Business Park
Blackpool
FY4 5GU

 

T. Print Limited

(Registration number: 01807261)
Balance Sheet as at 31 January 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

12,043

16,059

Tangible assets

5

225,753

206,436

 

237,796

222,495

Current assets

 

Stocks

6

197,045

198,824

Debtors

7

534,799

208,700

Cash at bank and in hand

 

40,510

210,656

 

772,354

618,180

Creditors: Amounts falling due within one year

8

(748,988)

(543,511)

Net current assets

 

23,366

74,669

Total assets less current liabilities

 

261,162

297,164

Creditors: Amounts falling due after more than one year

8

(71,592)

(4,674)

Net assets

 

189,570

292,490

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

189,370

292,290

Total equity

 

189,570

292,490

For the financial year ending 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director 's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 ; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.


These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.


Approved and authorised by the director on 31 October 2017
 

Mr A Bainbridge

Director

 

T. Print Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Apparel House
Bristol Avenue
Bispham
Lancashire
FY2 0JF

These financial statements were authorised for issue by the director on 31 October 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A small entities - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

This is the first year in which the financial statements have been prepared in accordance with FRS 102 Section 1A. The date of transition is 1st February 2015.

The transition to FRS 102 Section 1A small entities has resulted in a small number of changes to accounting policies to those used previously. The nature of these changes and their impact on opening equity and profit for the comparative period are explained in note 13.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

T. Print Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, If the asset were already at the age and in the condition expected at the end of its useful economic life.

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures and fittings

15% straight line

Motor vehicles

25% reducing balance

Computer equipment

33% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Intangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

T. Print Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Lease property

10% straight line

Website design

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

T. Print Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

T. Print Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 59 (2016 - 58).

4

Intangible assets

Goodwill
 £

Website development costs
£

Property lease costs
£

Total
£

Cost or valuation

At 1 February 2016

60,000

11,670

14,648

86,318

At 31 January 2017

60,000

11,670

14,648

86,318

Amortisation

At 1 February 2016

57,666

9,663

2,930

70,259

Amortisation charge

2,334

217

1,465

4,016

At 31 January 2017

60,000

9,880

4,395

74,275

Carrying amount

At 31 January 2017

-

1,790

10,253

12,043

At 31 January 2016

2,334

2,007

11,718

16,059

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

T. Print Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 February 2016

248,223

55,438

575,224

878,885

Additions

22,977

-

70,985

93,962

Disposals

-

(20,833)

(57,240)

(78,073)

At 31 January 2017

271,200

34,605

588,969

894,774

Depreciation

At 1 February 2016

149,285

33,956

489,212

672,453

Charge for the year

25,341

2,765

23,377

51,483

Eliminated on disposal

-

(10,409)

(44,506)

(54,915)

At 31 January 2017

174,626

26,312

468,083

669,021

Carrying amount

At 31 January 2017

96,574

8,293

120,886

225,753

At 31 January 2016

89,729

21,483

95,224

206,436

6

Stocks

2017
£

2016
£

Other inventories

197,045

198,824

7

Debtors

2017
£

2016
£

Trade debtors

475,996

177,569

Other debtors

58,803

31,131

Total current trade and other debtors

534,799

208,700

 

T. Print Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

27,521

3,506

Trade creditors

 

546,230

396,127

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

49,744

5,109

Taxation and social security

 

71,981

83,655

Other creditors

 

53,512

55,114

 

748,988

543,511

Due after one year

 

Loans and borrowings

9

71,592

4,674

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

71,592

4,674

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

27,521

3,506

10

Dividends

Interim dividends paid

 

2017
£

2016
£

Interim dividend of £39 (2016 - £0) per each Ordinary shares share

3,922

-

Interim dividend of £745 (2016 - £686) per each Ordinary A shares share

38,000

35,000

 

41,922

35,000

 

T. Print Limited

Notes to the Financial Statements for the Year Ended 31 January 2017

11

Related party transactions

Summary of transactions with other related parties

Mr Alan Bainbridge
 During the year the company paid dividends totalling £40,000 (2016 - £35,000) to Mr A. Bainbridge

The company is leasing 261 Bristol Avenue from the T Print Limited Benefits Scheme. The rent charged in the period was, £165,000 (2016: £165,000) (VAT exclusive). Mr Bainbridge is a trustee of the Retirement Benefits Scheme. At the balance sheet date the amount due to Mr Alan Bainbridge was £49,744 (2016 - £5,109).

 

12

Transition to FRS 102

This is the first year that the company has presented its financial statements under Financial Reporting Standard 102 (FRS 102) issued by the Financial Reporting Council. The last financial statements under previous UK GAAP were for the year ended 31st January 2016 and the date of transition to FRS 102 was therefore 1st February 2015. The only adjustment arising on transition to FRS102 is in relation to short-term compensated absences asdetailed below:

Prior to the adoption of FRS102, T Print Limited did not make provision for holiday pay earned but not taken before the year end. FRS 102 requires the cost of short-term compensated absences to be recognised when employees render the services that increases their entitlement.

Consequently an additional wage accrual of £3,000 at 1st February 2015 has been made to reflect this. The provision at 31st January 2016 had increased to £3,200 and the increase in provision of £200 has been charged to equity reserves in the year ended 31st January 2016.

1st February 2015

31st January 2016

£

£

Shareholders' funds (as previously stated)

390,911

295,490

Adjustment for holiday pay accrual

(3,000)

(3,200)

Shareholders' funds (as restated)

387,911

292,290

Year ended

31st January 2016

Profit for the year after tax (as previously stated)

(60,421)

Movement in holiday pay accrual

(200)

Profit for the year after tax (as restated)

(60,621)