MORTGAGE ANGELS (NI) LIMITED - Period Ending 2017-01-31
MORTGAGE ANGELS (NI) LIMITED - Period Ending 2017-01-31
Registration number:
MORTGAGE ANGELS (NI) LIMITED
for the Year Ended 31 January 2017
2 Killyman Street
Moy
Co Tyrone
BT71 7SJ
MORTGAGE ANGELS (NI) LIMITED
Contents
Company Information |
|
Accountants' Report |
|
Balance Sheet |
|
Notes to the Financial Statements |
MORTGAGE ANGELS (NI) LIMITED
Company Information
Director |
Mr Rodney McKirgan |
Company secretary |
Mrs Heidi McKirgan |
Registered office |
|
Solicitors |
|
Bankers |
|
Accountants |
|
Page 1 |
Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
MORTGAGE ANGELS (NI) LIMITED
for the Year Ended 31 January 2017
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of MORTGAGE ANGELS (NI) LIMITED for the year ended 31 January 2017 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.
We have carried out this engagement in accordance with guidance issued by the Institute of Chartered Accountants in Ireland and have complied with the ethical guidance laid down by the Institute relating to members undertaking the compilation of financial statements.
This report is made solely to the Board of Directors of MORTGAGE ANGELS (NI) LIMITED, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of MORTGAGE ANGELS (NI) LIMITED and state those matters that we have agreed to state to the Board of Directors of MORTGAGE ANGELS (NI) LIMITED, as a body, in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MORTGAGE ANGELS (NI) LIMITED and its Board of Directors, as a body, for our work, or for this report.
It is your duty to ensure that MORTGAGE ANGELS (NI) LIMITED has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of MORTGAGE ANGELS (NI) LIMITED. You consider that MORTGAGE ANGELS (NI) LIMITED is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of MORTGAGE ANGELS (NI) LIMITED. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
......................................
Moy
Co Tyrone
BT71 7SJ
Page 2 |
MORTGAGE ANGELS (NI) LIMITED
(Registration number: NI601751)
Balance Sheet as at 31 January 2017
Note |
2017 |
2016 |
|
Fixed assets |
|||
Tangible assets |
|
|
|
Current assets |
|||
Cash at bank and in hand |
|
|
|
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Total assets less current liabilities |
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
Provisions for liabilities |
( |
( |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
Total equity |
|
|
For the financial year ending 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
• |
|
• |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.
Page 3 |
MORTGAGE ANGELS (NI) LIMITED
(Registration number: NI601751)
Balance Sheet as at 31 January 2017
Approved and authorised by the
.........................................
Mr Rodney McKirgan
Director
Page 4 |
MORTGAGE ANGELS (NI) LIMITED
Notes to the Financial Statements for the Year Ended 31 January 2017
General information |
The company is a private company limited by share capital incorporated in Northern Ireland.
The address of its registered office is:
These financial statements were authorised for issue by the
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Land and buildings |
0% Straight Line |
Furniture, fittings and equipment |
25% Reducing Balance |
Page 5 |
MORTGAGE ANGELS (NI) LIMITED
Notes to the Financial Statements for the Year Ended 31 January 2017
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Asset class |
Amortisation method and rate |
Goodwill |
20% Straight Line |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Page 6 |
MORTGAGE ANGELS (NI) LIMITED
Notes to the Financial Statements for the Year Ended 31 January 2017
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Staff numbers |
The average number of persons employed by the company (including the director) during the year, was
Intangible assets |
Goodwill |
Total |
|
Cost or valuation |
||
At 1 February 2016 |
|
|
At 31 January 2017 |
|
|
Amortisation |
||
At 1 February 2016 |
|
|
At 31 January 2017 |
|
|
Carrying amount |
||
At 31 January 2017 |
- |
- |
The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
Page 7 |
MORTGAGE ANGELS (NI) LIMITED
Notes to the Financial Statements for the Year Ended 31 January 2017
Tangible assets |
Land and buildings |
Furniture, fittings and equipment |
Total |
|
Cost or valuation |
|||
At 1 February 2016 |
|
|
|
Additions |
- |
|
|
At 31 January 2017 |
|
|
|
Depreciation |
|||
At 1 February 2016 |
|
|
|
Charge for the year |
- |
|
|
At 31 January 2017 |
|
|
|
Carrying amount |
|||
At 31 January 2017 |
|
|
|
At 31 January 2016 |
|
|
|
Included within the net book value of land and buildings above is £286,011 (2016 - £286,011) in respect of freehold land and buildings and £Nil (2016 - £Nil) in respect of long leasehold land and buildings.
Creditors |
Note |
2017 |
2016 |
|
Due within one year |
|||
Bank loans and overdrafts |
|
|
|
Trade creditors |
- |
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
Taxation and social security |
|
|
|
Other creditors |
|
|
|
|
|
||
Due after one year |
|||
Loans and borrowings |
|
|
Page 8 |
MORTGAGE ANGELS (NI) LIMITED
Notes to the Financial Statements for the Year Ended 31 January 2017
Loans and borrowings |
2017 |
2016 |
|
Non-current loans and borrowings |
||
Bank borrowings |
|
|
2017 |
2016 |
|
Current loans and borrowings |
||
Bank borrowings |
|
|
Bank borrowings
The above bank loan is secured by a legal mortgage over the company property at 22 Northland Row, Dungannon together with a letter of guarantee from Mr Rodney & Mrs Heidi McKirgan in the sum of £169,000 supported by the assignment to the bank of life policy on the lives of Mr & Mrs McKirgan. |
Dividends |
2017 |
2016 |
|
£ |
£ |
|
Interim dividend of £ |
73,917 |
63,383 |
Transition to FRS 102 |
Page 9 |