MORTGAGE ANGELS (NI) LIMITED - Period Ending 2017-01-31

MORTGAGE ANGELS (NI) LIMITED - Period Ending 2017-01-31


MORTGAGE ANGELS (NI) LIMITED NI601751 false 2016-02-01 2017-01-31 2017-01-31 The principal activity of the company is to provide advice to clients regarding their mortgage and insurance needs. Digita Accounts Production Advanced 6.18.8247.0 Software true NI601751 2016-02-01 2017-01-31 NI601751 2017-01-31 NI601751 core:RetainedEarningsAccumulatedLosses 2017-01-31 NI601751 core:ShareCapital 2017-01-31 NI601751 core:CurrentFinancialInstruments 2017-01-31 NI601751 core:CurrentFinancialInstruments core:WithinOneYear 2017-01-31 NI601751 core:Non-currentFinancialInstruments 2017-01-31 NI601751 core:Non-currentFinancialInstruments core:AfterOneYear 2017-01-31 NI601751 core:Goodwill 2017-01-31 NI601751 core:FurnitureFittingsToolsEquipment 2017-01-31 NI601751 core:LandBuildings 2017-01-31 NI601751 1 2017-01-31 NI601751 bus:SmallEntities 2016-02-01 2017-01-31 NI601751 bus:AuditExemptWithAccountantsReport 2016-02-01 2017-01-31 NI601751 bus:FullAccounts 2016-02-01 2017-01-31 NI601751 bus:RegisteredOffice 2016-02-01 2017-01-31 NI601751 bus:CompanySecretary1 2016-02-01 2017-01-31 NI601751 bus:Director1 2016-02-01 2017-01-31 NI601751 bus:PrivateLimitedCompanyLtd 2016-02-01 2017-01-31 NI601751 bus:Agent1 2016-02-01 2017-01-31 NI601751 core:Goodwill 2016-02-01 2017-01-31 NI601751 core:FurnitureFittings 2016-02-01 2017-01-31 NI601751 core:FurnitureFittingsToolsEquipment 2016-02-01 2017-01-31 NI601751 core:LandBuildings 2016-02-01 2017-01-31 NI601751 1 2016-02-01 2017-01-31 NI601751 countries:NorthernIreland 2016-02-01 2017-01-31 NI601751 2016-01-31 NI601751 core:Goodwill 2016-01-31 NI601751 core:FurnitureFittingsToolsEquipment 2016-01-31 NI601751 core:LandBuildings 2016-01-31 NI601751 2015-02-01 2016-01-31 NI601751 2016-01-31 NI601751 core:RetainedEarningsAccumulatedLosses 2016-01-31 NI601751 core:ShareCapital 2016-01-31 NI601751 core:CurrentFinancialInstruments 2016-01-31 NI601751 core:CurrentFinancialInstruments core:WithinOneYear 2016-01-31 NI601751 core:Non-currentFinancialInstruments 2016-01-31 NI601751 core:Non-currentFinancialInstruments core:AfterOneYear 2016-01-31 NI601751 core:FurnitureFittingsToolsEquipment 2016-01-31 NI601751 core:LandBuildings 2016-01-31 NI601751 1 2016-01-31 iso4217:GBP xbrli:pure

Registration number: NI601751

MORTGAGE ANGELS (NI) LIMITED

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2017

Anne Douglas Ltd
2 Killyman Street
Moy
Co Tyrone
BT71 7SJ

 

MORTGAGE ANGELS (NI) LIMITED

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 9

 

MORTGAGE ANGELS (NI) LIMITED

Company Information

Director

Mr Rodney McKirgan

Company secretary

Mrs Heidi McKirgan

Registered office

22 Northland Row
Dungannon
Co Tyrone
BT71 6AP

Solicitors

CT McAlpine
12 Northland Row
Dungannon
Co Tyrone
BT71 6AT

Bankers

Bank of Ireland
Scotch Street
Dungannon
Co Tyrone
BT70 1AR

Accountants

Anne Douglas Ltd
2 Killyman Street
Moy
Co Tyrone
BT71 7SJ

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
MORTGAGE ANGELS (NI) LIMITED
for the Year Ended 31 January 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of MORTGAGE ANGELS (NI) LIMITED for the year ended 31 January 2017 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

We have carried out this engagement in accordance with guidance issued by the Institute of Chartered Accountants in Ireland and have complied with the ethical guidance laid down by the Institute relating to members undertaking the compilation of financial statements.

This report is made solely to the Board of Directors of MORTGAGE ANGELS (NI) LIMITED, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of MORTGAGE ANGELS (NI) LIMITED and state those matters that we have agreed to state to the Board of Directors of MORTGAGE ANGELS (NI) LIMITED, as a body, in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MORTGAGE ANGELS (NI) LIMITED and its Board of Directors, as a body, for our work, or for this report.

It is your duty to ensure that MORTGAGE ANGELS (NI) LIMITED has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of MORTGAGE ANGELS (NI) LIMITED. You consider that MORTGAGE ANGELS (NI) LIMITED is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of MORTGAGE ANGELS (NI) LIMITED. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Anne Douglas Ltd
2 Killyman Street
Moy
Co Tyrone
BT71 7SJ

31 October 2017

 

MORTGAGE ANGELS (NI) LIMITED

(Registration number: NI601751)
Balance Sheet as at 31 January 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

306,930

308,865

Current assets

 

Cash at bank and in hand

 

168,923

150,720

Creditors: Amounts falling due within one year

6

(87,697)

(104,897)

Net current assets

 

81,226

45,823

Total assets less current liabilities

 

388,156

354,688

Creditors: Amounts falling due after more than one year

6

(107,146)

(117,255)

Provisions for liabilities

(3,825)

(4,133)

Net assets

 

277,185

233,300

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

277,085

233,200

Total equity

 

277,185

233,300

For the financial year ending 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

MORTGAGE ANGELS (NI) LIMITED

(Registration number: NI601751)
Balance Sheet as at 31 January 2017

Approved and authorised by the director on 31 October 2017
 

.........................................

Mr Rodney McKirgan

Director

 

MORTGAGE ANGELS (NI) LIMITED

Notes to the Financial Statements for the Year Ended 31 January 2017

1

General information

The company is a private company limited by share capital incorporated in Northern Ireland.

The address of its registered office is:
22 Northland Row
Dungannon
Co Tyrone
BT71 6AP

These financial statements were authorised for issue by the director on 31 October 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

0% Straight Line

Furniture, fittings and equipment

25% Reducing Balance

 

MORTGAGE ANGELS (NI) LIMITED

Notes to the Financial Statements for the Year Ended 31 January 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

MORTGAGE ANGELS (NI) LIMITED

Notes to the Financial Statements for the Year Ended 31 January 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2016 - 6).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2016

127,730

127,730

At 31 January 2017

127,730

127,730

Amortisation

At 1 February 2016

127,730

127,730

At 31 January 2017

127,730

127,730

Carrying amount

At 31 January 2017

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

MORTGAGE ANGELS (NI) LIMITED

Notes to the Financial Statements for the Year Ended 31 January 2017

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 February 2016

287,624

51,299

338,923

Additions

-

5,038

5,038

At 31 January 2017

287,624

56,337

343,961

Depreciation

At 1 February 2016

1,613

28,445

30,058

Charge for the year

-

6,973

6,973

At 31 January 2017

1,613

35,418

37,031

Carrying amount

At 31 January 2017

286,011

20,919

306,930

At 31 January 2016

286,011

22,854

308,865

Included within the net book value of land and buildings above is £286,011 (2016 - £286,011) in respect of freehold land and buildings and £Nil (2016 - £Nil) in respect of long leasehold land and buildings.
 

6

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

7

14,484

14,484

Trade creditors

 

-

10,000

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10,049

13,805

Taxation and social security

 

1,633

1,243

Other creditors

 

61,531

65,365

 

87,697

104,897

Due after one year

 

Loans and borrowings

7

107,146

117,255

 

MORTGAGE ANGELS (NI) LIMITED

Notes to the Financial Statements for the Year Ended 31 January 2017

7

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

107,146

117,255

2017
£

2016
£

Current loans and borrowings

Bank borrowings

14,484

14,484

Bank borrowings

Bank of Ireland Essentials for Business Loan is denominated in Sterling with a nominal interest rate of 3.5%, and the final instalment is due on 12 January 2027. The carrying amount at year end is £121,630 (2016 - £131,739).

The above bank loan is secured by a legal mortgage over the company property at 22 Northland Row, Dungannon together with a letter of guarantee from Mr Rodney & Mrs Heidi McKirgan in the sum of £169,000 supported by the assignment to the bank of life policy on the lives of Mr & Mrs McKirgan.

8

Dividends

 

2017

2016

 

£

£

Interim dividend of £975.00 (2016 - £633.83) per ordinary share

73,917

63,383

9

Transition to FRS 102

There have been no transitional adjustment made.