Dixonbaxi Limited - Accounts to registrar - small 17.2

Dixonbaxi Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 04355223 Board of Directors 1.2.16 31.1.17 31.1.17 false true false false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043552232016-01-31043552232017-01-31043552232016-02-012017-01-31043552232015-01-31043552232015-02-012016-01-31043552232016-01-3104355223ns14:PoundSterling2016-02-012017-01-3104355223ns10:Director12016-02-012017-01-3104355223ns10:PrivateLimitedCompanyLtd2016-02-012017-01-3104355223ns10:SmallEntities2016-02-012017-01-3104355223ns10:AuditExempt-NoAccountantsReport2016-02-012017-01-3104355223ns10:SmallCompaniesRegimeForDirectorsReport2016-02-012017-01-3104355223ns10:SmallCompaniesRegimeForAccounts2016-02-012017-01-3104355223ns10:FullAccounts2016-02-012017-01-310435522312016-02-012017-01-3104355223ns10:OrdinaryShareClass12016-02-012017-01-3104355223ns10:Director22016-02-012017-01-3104355223ns10:CompanySecretary12016-02-012017-01-3104355223ns10:RegisteredOffice2016-02-012017-01-3104355223ns5:CurrentFinancialInstruments2017-01-3104355223ns5:CurrentFinancialInstruments2016-01-3104355223ns5:ShareCapital2017-01-3104355223ns5:ShareCapital2016-01-3104355223ns5:RevaluationReserve2017-01-3104355223ns5:RevaluationReserve2016-01-3104355223ns5:RetainedEarningsAccumulatedLosses2017-01-3104355223ns5:RetainedEarningsAccumulatedLosses2016-01-3104355223ns5:NetGoodwill2016-02-012017-01-3104355223ns5:IntangibleAssetsOtherThanGoodwill2016-02-012017-01-3104355223ns5:PlantMachinery2016-02-012017-01-3104355223ns5:ComputerEquipment2016-02-012017-01-3104355223ns5:NetGoodwill2016-01-3104355223ns5:NetGoodwill2017-01-3104355223ns5:NetGoodwill2016-01-3104355223ns5:PlantMachinery2016-01-3104355223ns5:ComputerEquipment2016-01-3104355223ns5:PlantMachinery2017-01-3104355223ns5:ComputerEquipment2017-01-3104355223ns5:PlantMachinery2016-01-3104355223ns5:ComputerEquipment2016-01-3104355223ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-01-3104355223ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-01-3104355223ns5:DeferredTaxation2016-01-3104355223ns5:DeferredTaxation2016-02-012017-01-3104355223ns5:DeferredTaxation2017-01-3104355223ns10:OrdinaryShareClass12017-01-3104355223ns5:RetainedEarningsAccumulatedLosses2016-01-3104355223ns5:RevaluationReserve2016-01-3104355223ns5:RetainedEarningsAccumulatedLosses2016-02-012017-01-31


REGISTERED NUMBER: 04355223










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2017

FOR

DIXONBAXI LIMITED

DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


DIXONBAXI LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2017







DIRECTORS: A Baxi
S Dixon





SECRETARY: A Baxi





REGISTERED OFFICE: Unit 202 Metropolitan Wharf
70 Wapping Wall
London
E1W 3SS





REGISTERED NUMBER: 04355223





ACCOUNTANTS: Hilton Sharp & Clarke Limited
Chartered Accountants
30 New Road
Brighton
East Sussex
BN1 1BN

DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223)

BALANCE SHEET
31 JANUARY 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 - 2,500
Tangible assets 6 86,543 98,551
Investment property 7 720,000 325,000
806,543 426,051

CURRENT ASSETS
Debtors 8 685,908 601,510
Prepayments and accrued income 21,683 -
Cash at bank and in hand 1,132,115 601,599
1,839,706 1,203,109
CREDITORS
Amounts falling due within one year 9 258,366 268,242
NET CURRENT ASSETS 1,581,340 934,867
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,387,883

1,360,918

PROVISIONS FOR LIABILITIES 10 104,946 29,589
NET ASSETS 2,282,937 1,331,329

CAPITAL AND RESERVES
Called up share capital 11 2 2
Revaluation reserve 12 364,938 47,551
Retained earnings 12 1,917,997 1,283,776
SHAREHOLDERS' FUNDS 2,282,937 1,331,329

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 31 October 2017 and were signed on its behalf by:





S Dixon - Director


DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017


1. STATUTORY INFORMATION

Dixonbaxi Limited is a private company, limited by shares , registered in Not specified/Other. The company's registered
number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


Each unit has been rounded to the nearest whole (1) pound.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of two years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 33.3% on reducing balance
Computer equipment - 33.3% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is
recognised in profit or loss.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2016 - 21 ) .

DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2017


5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 February 2016
and 31 January 2017 30,000
AMORTISATION
At 1 February 2016 27,500
Amortisation for year 2,500
At 31 January 2017 30,000
NET BOOK VALUE
At 31 January 2017 -
At 31 January 2016 2,500

6. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£    £    £   
COST OR VALUATION
At 1 February 2016 182,429 88,620 271,049
Additions 48,555 - 48,555
Disposals (23,206 ) (88,620 ) (111,826 )
At 31 January 2017 207,778 - 207,778
DEPRECIATION
At 1 February 2016 88,310 84,188 172,498
Charge for year 56,131 - 56,131
Eliminated on disposal (23,206 ) (84,188 ) (107,394 )
At 31 January 2017 121,235 - 121,235
NET BOOK VALUE
At 31 January 2017 86,543 - 86,543
At 31 January 2016 94,119 4,432 98,551

Cost or valuation at 31 January 2017 is represented by:

Plant and
machinery
£   
Valuation in 2016 182,429
Valuation in 2017 25,349
207,778

DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2017


7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 February 2016 325,000
Revaluations 395,000
At 31 January 2017 720,000
NET BOOK VALUE
At 31 January 2017 720,000
At 31 January 2016 325,000

Cost or valuation at 31 January 2017 is represented by:

£   
Valuation in 2015 58,238
Valuation in 2017 395,000
Cost 266,762
720,000

If investment property had not been revalued it would have been included at the following historical cost:

2017 2016
£    £   
Cost 266,762 266,762

BNP Paribas Real Estate, an independent valuer, has valued the investment property at £720,000 as at 23 May 2017.

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 438,069 439,580
Other debtors 247,839 161,930
685,908 601,510

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 5,871 74,795
Taxation and social security 234,049 126,165
Other creditors 18,446 67,282
258,366 268,242

10. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 104,946 29,589

DIXONBAXI LIMITED (REGISTERED NUMBER: 04355223)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2017


10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 February 2016 29,589
Charge to Income Statement during year 75,357
Balance at 31 January 2017 104,946

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
2 Ordinary 1 2 2

12. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 February 2016 1,283,776 47,551 1,331,327
Profit for the year 1,133,480 1,133,480
Dividends (181,872 ) (181,872 )
Transfer to Reserves (317,387 ) 317,387 -
At 31 January 2017 1,917,997 364,938 2,282,935

13. RELATED PARTY DISCLOSURES

As at 31 January 2017 Dixonbaxi Limited was owed £157,851 (2016 - £131,678) from Tiger Raid Productions Limited, a
company in which Mr Dixon & Mr Baxi are also directors' and shareholders'.

All transactions between the companies were conducted under normal market conditions.

14. ULTIMATE CONTROLLING PARTY

The company is under the control of the directors.