OXFORDSHIRE_SPORTFLYING_L - Accounts


Company Registration No. 01613790 (England and Wales)
OXFORDSHIRE SPORTFLYING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
PAGES FOR FILING WITH REGISTRAR
OXFORDSHIRE SPORTFLYING LTD
COMPANY INFORMATION
Directors
Mr J Blakemore
Mr L Radcliffe
Secretary
Mr J Blakemore
Company number
01613790
Registered office
The Studio
Witney Lakes Resort
Downs Road
Witney
Oxfordshire
OX29 0SY
Accountants
Chapman Worth Limited
The Studio
Witney Lakes Resort
Downs Road
Witney
Oxfordshire
OX29 0SY
OXFORDSHIRE SPORTFLYING LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
OXFORDSHIRE SPORTFLYING LTD
BALANCE SHEET
AS AT
31 JANUARY 2017
31 January 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
133,515
140,415
Current assets
Stocks
920
250
Debtors
4
9,678
12,208
Cash at bank and in hand
13,531
502
24,129
12,960
Creditors: amounts falling due within one year
5
(32,315)
(33,532)
Net current liabilities
(8,186)
(20,572)
Total assets less current liabilities
125,329
119,843
Creditors: amounts falling due after more than one year
6
(28,985)
(35,594)
Provisions for liabilities
(28,770)
(27,108)
Net assets
67,574
57,141
Capital and reserves
Called up share capital
7
9,210
9,210
Share premium account
10,290
10,290
Profit and loss reserves
48,074
37,641
Total equity
67,574
57,141

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

OXFORDSHIRE SPORTFLYING LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2017
31 January 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 October 2017 and are signed on its behalf by:
Mr L Radcliffe
Director
Company Registration No. 01613790
OXFORDSHIRE SPORTFLYING LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2017
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 February 2015
9,210
10,290
81,013
100,513
Year ended 31 January 2016:
Loss and total comprehensive income for the year
-
-
(43,372)
(43,372)
Balance at 31 January 2016
9,210
10,290
37,641
57,141
Year ended 31 January 2017:
Profit and total comprehensive income for the year
-
-
10,433
10,433
Balance at 31 January 2017
9,210
10,290
48,074
67,574
OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
- 4 -
1
Accounting policies
Company information

Oxfordshire Sportflying Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Studio, Witney Lakes Resort, Downs Road, Witney, Oxfordshire, OX29 0SY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight line basis
Land and buildings Leasehold
10% Straight line basis
Plant and machinery
5% Reducing balance basis
Fixtures, fittings & equipment
15% Reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 5 -
1.4
Impairment of fixed assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 6 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2016 - 1).

OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 8 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2016
43,757
178,876
222,633
Additions
-
6,270
6,270
Disposals
(7,806)
(4,250)
(12,056)
At 31 January 2017
35,951
180,896
216,847
Depreciation and impairment
At 1 February 2016
16,860
65,357
82,217
Depreciation charged in the year
781
6,636
7,417
Eliminated in respect of disposals
(2,427)
(3,875)
(6,302)
At 31 January 2017
15,214
68,118
83,332
Carrying amount
At 31 January 2017
20,737
112,778
133,515
At 31 January 2016
26,897
113,518
140,415

The net book value of other tangible fixed assets includes £76,575 (2016 - £80,606) in respect of assets held under finance leases or hire purchase contracts. The deprecation charge in respect of such assets amounted to £4,030 (2016 - £4,242) for the year.

 

 

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
9,563
10,466
Other debtors
115
1,742
9,678
12,208
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
52
Other taxation and social security
-
2,098
Other creditors
32,315
31,382
32,315
33,532
OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 9 -
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
28,985
35,594
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
9,000 Ordinary Shares of £1 each
9,000
9,000
210 'A' Ordinary Shares of £1 each
210
210
9,210
9,210

The A shares entitle the holders thereof to a discounted sale price on flying time. The shareholdings have no rights to voting or dividend or participation in the winding up of the company. The shares rank pari pasu with ordinary shares on the return of assets or on liquidation.

OXFORDSHIRE SPORTFLYING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 10 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
Within one year
16,000
13,250
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

2017
2016
£
£
Other related parties
15,972
-
2017-01-312016-02-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity016137902016-02-012017-01-3101613790bus:CompanySecretaryDirector12016-02-012017-01-3101613790bus:Director32016-02-012017-01-3101613790bus:CompanySecretary12016-02-012017-01-3101613790bus:RegisteredOffice2016-02-012017-01-31016137902017-01-31016137902016-01-3101613790core:LandBuildings2017-01-3101613790core:OtherPropertyPlantEquipment2017-01-3101613790core:LandBuildings2016-01-3101613790core:OtherPropertyPlantEquipment2016-01-3101613790core:CurrentFinancialInstruments2017-01-3101613790core:CurrentFinancialInstruments2016-01-3101613790core:ShareCapital2017-01-3101613790core:ShareCapital2016-01-3101613790core:SharePremium2017-01-3101613790core:SharePremium2016-01-3101613790core:RetainedEarningsAccumulatedLosses2017-01-3101613790core:RetainedEarningsAccumulatedLosses2016-01-3101613790core:ShareCapitalcore:RestatedAmount2015-01-3101613790core:SharePremiumcore:RestatedAmount2015-01-3101613790core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-01-3101613790core:RestatedAmount2015-01-3101613790core:ShareCapitalOrdinaryShares2017-01-3101613790core:ShareCapitalOrdinaryShares2016-01-31016137902015-02-012016-01-3101613790bus:SmallCompaniesRegimeForAccounts2016-02-012017-01-3101613790core:LandBuildingscore:OwnedOrFreeholdAssets2016-02-012017-01-3101613790core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-02-012017-01-3101613790core:PlantMachinery2016-02-012017-01-3101613790core:FurnitureFittings2016-02-012017-01-3101613790core:LandBuildings2016-01-3101613790core:OtherPropertyPlantEquipment2016-01-31016137902016-01-3101613790core:OtherPropertyPlantEquipment2016-02-012017-01-3101613790core:LandBuildings2016-02-012017-01-3101613790core:Non-currentFinancialInstruments2017-01-3101613790core:Non-currentFinancialInstruments2016-01-3101613790bus:OrdinaryShareClass12016-02-012017-01-3101613790bus:OrdinaryShareClass22016-02-012017-01-3101613790bus:OrdinaryShareClass12017-01-3101613790bus:OrdinaryShareClass22017-01-3101613790bus:PrivateLimitedCompanyLtd2016-02-012017-01-3101613790bus:FRS1022016-02-012017-01-3101613790bus:AuditExemptWithAccountantsReport2016-02-012017-01-3101613790bus:FullAccounts2016-02-012017-01-31xbrli:purexbrli:sharesiso4217:GBP