Smith Baxter Ltd - Accounts to registrar - small 17.2

Smith Baxter Ltd - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 03285016 director 1.2.16 31.1.17 31.1.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032850162016-01-31032850162017-01-31032850162016-02-012017-01-31032850162015-01-31032850162015-02-012016-01-31032850162016-01-3103285016ns15:EnglandWales2016-02-012017-01-3103285016ns14:PoundSterling2016-02-012017-01-3103285016ns10:Director12016-02-012017-01-3103285016ns10:PrivateLimitedCompanyLtd2016-02-012017-01-3103285016ns10:SmallEntities2016-02-012017-01-3103285016ns10:AuditExempt-NoAccountantsReport2016-02-012017-01-3103285016ns10:SmallCompaniesRegimeForDirectorsReport2016-02-012017-01-3103285016ns10:SmallCompaniesRegimeForAccounts2016-02-012017-01-3103285016ns10:FullAccounts2016-02-012017-01-3103285016ns10:CompanySecretary12016-02-012017-01-3103285016ns10:RegisteredOffice2016-02-012017-01-3103285016ns5:CurrentFinancialInstruments2017-01-3103285016ns5:CurrentFinancialInstruments2016-01-3103285016ns5:ShareCapital2017-01-3103285016ns5:ShareCapital2016-01-3103285016ns5:RetainedEarningsAccumulatedLosses2017-01-3103285016ns5:RetainedEarningsAccumulatedLosses2016-01-3103285016ns5:PlantMachinery2016-02-012017-01-3103285016ns5:FurnitureFittings2016-02-012017-01-3103285016ns5:ComputerEquipment2016-02-012017-01-3103285016ns5:PlantMachinery2016-01-3103285016ns5:FurnitureFittings2016-01-3103285016ns5:ComputerEquipment2016-01-3103285016ns5:PlantMachinery2017-01-3103285016ns5:FurnitureFittings2017-01-3103285016ns5:ComputerEquipment2017-01-3103285016ns5:PlantMachinery2016-01-3103285016ns5:FurnitureFittings2016-01-3103285016ns5:ComputerEquipment2016-01-3103285016ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-01-3103285016ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-01-3103285016ns5:CurrentFinancialInstruments2016-02-012017-01-3103285016ns5:WithinOneYear2017-01-3103285016ns5:WithinOneYear2016-01-3103285016ns5:BetweenOneFiveYears2017-01-3103285016ns5:BetweenOneFiveYears2016-01-3103285016ns5:AllPeriods2017-01-3103285016ns5:AllPeriods2016-01-31


REGISTERED NUMBER: 03285016 (England and Wales)















SMITH BAXTER LTD

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2017






SMITH BAXTER LTD (REGISTERED NUMBER: 03285016)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


SMITH BAXTER LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2017







DIRECTOR: P D Smith





SECRETARY: N A Smith





REGISTERED OFFICE: Langdale House
61 Arragon Road
Twickenham
Middlesex
TW1 3NG





REGISTERED NUMBER: 03285016 (England and Wales)

SMITH BAXTER LTD (REGISTERED NUMBER: 03285016)

BALANCE SHEET
31 JANUARY 2017

2017 2016
Notes £    £   
FIXED ASSETS
Tangible assets 4 1,644 2,991

CURRENT ASSETS
Debtors 5 200,159 217,220
Cash at bank and in hand 5,965 30,315
206,124 247,535
CREDITORS
Amounts falling due within one year 6 (207,636 ) (183,746 )
NET CURRENT (LIABILITIES)/ASSETS (1,512 ) 63,789
TOTAL ASSETS LESS CURRENT
LIABILITIES

132

66,780

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 32 66,680
SHAREHOLDERS' FUNDS 132 66,780

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 26 October 2017 and were signed by:





P D Smith - Director


SMITH BAXTER LTD (REGISTERED NUMBER: 03285016)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017


1. STATUTORY INFORMATION

Smith Baxter Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small
Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK
and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared
under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 25% on cost
Computer equipment - 33% on cost

Taxation
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the
current or past reporting periods using tax rates that have been enacted or substantively enacted by
the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax
losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against future taxable profits or against the reversal of deferred tax liabilities.

Deferred tax is calculated using tax rates that have been enacted or substantively enacted by the
reporting date that are expected to apply to the reversal of the timing difference.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Trade and other receivables
Trade and other receivables are measured at transaction price less any impairment unless the
arrangement constitutes a financing transaction in which case the transaction is measured at the
present value of the future receipts discounted at the prevailing market rate of interest . Loans are
initially measured at fair value and are subsequently measured at amortised cost using the effective
interest method less any impairment.

Trade and other payables

Trade and other payables are measured at their transaction price unless the arrangement constitutes a
financing transaction in which case the transaction is measured at present value of future payments
discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair
value net of their transaction costs. They are subsequently measured at amortised cost using the
effective interest method.

SMITH BAXTER LTD (REGISTERED NUMBER: 03285016)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2017


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 February 2016
and 31 January 2017 844 55,228 66,970 123,042
DEPRECIATION
At 1 February 2016 844 55,228 63,979 120,051
Charge for year - - 1,347 1,347
At 31 January 2017 844 55,228 65,326 121,398
NET BOOK VALUE
At 31 January 2017 - - 1,644 1,644
At 31 January 2016 - - 2,991 2,991

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 76,930 92,282
Deferred tax asset 449 379
Prepayments and accrued income 122,780 124,559
200,159 217,220

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 16,508 -
Trade creditors 33,153 53,836
Taxation and social security 139,721 95,134
Other creditors 18,254 34,776
207,636 183,746

The loan is supported by a personal guarantee from the director, P D Smith

SMITH BAXTER LTD (REGISTERED NUMBER: 03285016)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2017


7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2017 2016
£    £   
Within one year 8,120 14,190
Between one and five years 7,079 3,649
15,199 17,839

8. RELATED PARTY DISCLOSURES

The company paid dividends of £102,742 (2016 - £142,100) to P D Smith.

9. ULTIMATE CONTROLLING PARTY

The company's ultimate controlling party during the year was P D Smith.

10. FIRST YEAR ADOPTION

The Company transitioned to FRS102 from the previous UK GAAP as at 1 February 2015. No
financial measurement changes have taken place as a result of the transition and accordingly there
are no differences in the equity position as at 1 February 2015 or 31 January 2016 and no changes to
the profit or loss determined under previous UK GAAP.