ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-08-312017-08-31The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsefalseHair and Beautyfalse2016-09-01 06476636 2016-09-01 2017-08-31 06476636 2015-09-01 2016-08-31 06476636 2017-08-31 06476636 2016-08-31 06476636 2015-09-01 06476636 c:PriorPeriodIncreaseDecrease 2015-09-01 2016-08-31 06476636 c:RestatedAmount 2015-09-01 06476636 d:Director1 2016-09-01 2017-08-31 06476636 d:Director3 2016-09-01 2017-08-31 06476636 c:Buildings c:LongLeaseholdAssets 2016-09-01 2017-08-31 06476636 c:Buildings c:LongLeaseholdAssets 2017-08-31 06476636 c:Buildings c:LongLeaseholdAssets 2016-08-31 06476636 c:Buildings c:LongLeaseholdAssets c:RestatedAmount 2016-08-31 06476636 c:FurnitureFittings 2016-09-01 2017-08-31 06476636 c:FurnitureFittings 2017-08-31 06476636 c:FurnitureFittings 2016-08-31 06476636 c:FurnitureFittings c:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 06476636 c:OfficeEquipment 2016-09-01 2017-08-31 06476636 c:OfficeEquipment 2017-08-31 06476636 c:OfficeEquipment 2016-08-31 06476636 c:OfficeEquipment c:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 06476636 c:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 06476636 c:CurrentFinancialInstruments 2017-08-31 06476636 c:CurrentFinancialInstruments 2016-08-31 06476636 c:Non-currentFinancialInstruments 2017-08-31 06476636 c:Non-currentFinancialInstruments 2016-08-31 06476636 c:CurrentFinancialInstruments c:WithinOneYear 2017-08-31 06476636 c:CurrentFinancialInstruments c:WithinOneYear 2016-08-31 06476636 c:Non-currentFinancialInstruments c:AfterOneYear 2017-08-31 06476636 c:Non-currentFinancialInstruments c:AfterOneYear 2016-08-31 06476636 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2017-08-31 06476636 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2016-08-31 06476636 c:ShareCapital 2017-08-31 06476636 c:ShareCapital 2016-08-31 06476636 c:ShareCapital 2015-09-01 06476636 c:SharePremium 2017-08-31 06476636 c:SharePremium 2016-08-31 06476636 c:SharePremium 2015-09-01 06476636 c:SharePremium c:RestatedAmount 2015-09-01 06476636 c:RetainedEarningsAccumulatedLosses 2016-09-01 2017-08-31 06476636 c:RetainedEarningsAccumulatedLosses 2017-08-31 06476636 c:RetainedEarningsAccumulatedLosses 2015-09-01 2016-08-31 06476636 c:RetainedEarningsAccumulatedLosses 2016-08-31 06476636 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2015-09-01 2016-08-31 06476636 c:RetainedEarningsAccumulatedLosses 2015-09-01 06476636 c:RetainedEarningsAccumulatedLosses c:RestatedAmount 2015-09-01 06476636 c:AcceleratedTaxDepreciationDeferredTax 2017-08-31 06476636 c:AcceleratedTaxDepreciationDeferredTax 2016-08-31 06476636 d:FRS102 2016-09-01 2017-08-31 06476636 d:AuditExempt-NoAccountantsReport 2016-09-01 2017-08-31 06476636 d:FullAccounts 2016-09-01 2017-08-31 06476636 d:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 iso4217:GBP

Registered number: 06476636









GIELLY GREEN LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2017

 
GIELLY GREEN LIMITED
REGISTERED NUMBER: 06476636

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
388,510
349,370

  
388,510
349,370

Current assets
  

Stocks
 5 
72,303
58,927

Debtors: amounts falling due after more than one year
 6 
60,000
60,000

Debtors: amounts falling due within one year
 6 
495,244
433,666

Cash at bank and in hand
 7 
200
6,508

  
627,747
559,101

Creditors: amounts falling due within one year
 8 
(853,537)
(999,765)

Net current liabilities
  
 
 
(225,790)
 
 
(440,664)

Total assets less current liabilities
  
162,720
(91,294)

Creditors: amounts falling due after more than one year
 9 
(73,915)
(8,107)

Provisions for liabilities
  

Deferred tax
 11 
(20,661)
(17,340)

  
 
 
(20,661)
 
 
(17,340)

Net assets/(liabilities)
  
68,144
(116,741)


Capital and reserves
  

Called up share capital 
  
139
139

Share premium account
  
194,461
194,461

Profit and loss account
  
(126,456)
(311,341)

  
68,144
(116,741)




The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.




 
Page 1

 
GIELLY GREEN LIMITED
REGISTERED NUMBER: 06476636

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2017



The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 October 2017.





S Greenberg
S Geffen
Director
Director
The notes on pages 5 to 12 form part of these financial statements.

Page 2

 
GIELLY GREEN LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2017


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 September 2016
139
194,461
(311,341)
(116,741)


Comprehensive income for the year

Profit for the year

-
-
184,885
184,885


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
184,885
184,885


Total transactions with owners
-
-
-
-


At 31 August 2017
139
194,461
(126,456)
68,144

Page 3

 
GIELLY GREEN LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2016


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 September 2015 (as previously stated)
139
194,461
(282,509)
(87,909)

Prior year adjustment
-
-
(77,092)
(77,092)

At 1 September 2015 (as restated)
139
194,461
(359,601)
(165,001)


Comprehensive income for the year

Profit for the year

-
-
48,260
48,260


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
48,260
48,260


Total transactions with owners
-
-
-
-


At 31 August 2016
139
194,461
(311,341)
(116,741)


The notes on pages 5 to 12 form part of these financial statements.

Page 4

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

1.


General information

Gielly Green Limited is a company limited by shares, incorporated in England and Wales. Its registered office is 207 Equitable House, 10 Woolwich New Road, London SE18 6AB. Company's principal activity during the year under review is that of  providing hair and beauty services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 5

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
5% straight line
Fixtures and fittings
-
10% straight line
Office equipment
-
10% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 6

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

2.Accounting policies (continued)

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 September 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

Page 7

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

Staff costs were as follows:


The average monthly number of employees, including the directors, during the year was as follows:


        2017
        2016
            No.
            No.







Management and Admin
21
21

Page 8

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

4.


Tangible fixed assets





Leasehold improvements
Fixtures, fittings and equipments
Plant and machinery
Total

£
£
£
£



Cost or valuation


At 1 September 2016
352,872
417,526
42,010
812,408


Additions
44,282
13,796
49,245
107,323



At 31 August 2017

397,154
431,322
91,255
919,731



Depreciation


At 1 September 2016
130,900
309,213
22,925
463,038


Charge for the year on owned assets
19,858
43,132
5,193
68,183



At 31 August 2017

150,758
352,345
28,118
531,221



Net book value



At 31 August 2017
246,396
78,977
63,137
388,510



At 31 August 2016
221,972
108,313
19,085
349,370


5.


Stocks

2017
2016
£
£

Finished goods and goods for resale
72,303
58,927

72,303
58,927


Page 9

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

6.


Debtors

2017
2016
£
£

Due after more than one year

Other debtors
60,000
60,000

60,000
60,000


2017
2016
£
£

Due within one year

Trade debtors
50,968
46,041

Other debtors
259,970
245,527

Prepayments and accrued income
184,306
142,098

495,244
433,666



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
200
6,508

Less: bank overdrafts
(1,544)
(57,508)

(1,344)
(51,000)



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
1,544
57,508

Bank loans
40,000
56,028

Other loans
50,765
52,195

Trade creditors
299,283
170,660

Other taxation and social security
96,904
151,134

Obligations under finance lease and hire purchase contracts
13,366
654

Other creditors
345,229
500,640

Accruals and deferred income
6,446
10,946

853,537
999,765


Page 10

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
73,915
8,107

73,915
8,107



10.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
40,000
56,028

Other loans
50,765
52,195


90,765
108,223

Amounts falling due 1-2 years

Bank loans
73,915
8,107


73,915
8,107



164,680
116,330



11.


Deferred taxation




2017
2016


£

£






At beginning of year
(17,340)
(19,725)


Charged to profit or loss
(3,321)
-


Utilised in year
-
2,385



At end of year
(20,661)
(17,340)

Page 11

 
GIELLY GREEN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(20,661)
(17,340)

(20,661)
(17,340)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £3,419 (2016 - £nil). Contributions totalling £661 (2016: £nil) were payable to the fund  at the reporting date and are included in creditors.


13.


Related party transactions

During the year Mr S Greenberg, director of the company provided unsecured loan to the company . Amount owed to him at year end was £177,618 (2016: £78,000) which is interest free and repayable on demand. Also, Mr Greenberg invoiced the company amounting to £109,298 for his services and amount owed to him at year end of £42,891 is included in trade creditors.
During the year Mr S Geffen, director of the company provided unsecured loan to the company. Amount owed to him at year end was £104,338 (2016: £69,706) which is interest free and  repayable on demand. Also, Mr Geffen invoiced the company amounting to £94,280 for his services and amount owed to him at year of £59,203 is included in trade creditors. 
During the year, the company provided unsecured advance of £14,143 to Gielly Green Boutique Collection, a company under common control. Amount owed to the company at year end was £259,670 (2016: £245,507). This is an interest free loan and is repayable on demand.
 


14.


Controlling party

The company is controlled by Mr S Greenberg by virtue of his majority shareholdings in the company. 


15.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.


Page 12