ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrueTravel agent and a consortium member of The Broadway Travel Consortiafalse2016-04-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured: at fair value with changes recognised in the Profit and Loss Account if the shares are publicly traded or their fair value can otherwise be measured reliably; at cost less impairment for all other investments. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account. For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date. Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives. 07583048 2016-04-01 2017-03-31 07583048 2015-04-01 2016-03-31 07583048 2017-03-31 07583048 2016-03-31 07583048 2015-04-01 07583048 c:Director1 2016-04-01 2017-03-31 07583048 d:ComputerEquipment 2016-04-01 2017-03-31 07583048 d:ComputerEquipment 2017-03-31 07583048 d:ComputerEquipment 2016-03-31 07583048 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 07583048 d:CurrentFinancialInstruments 2017-03-31 07583048 d:CurrentFinancialInstruments 2016-03-31 07583048 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 07583048 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 07583048 d:ShareCapital 2017-03-31 07583048 d:ShareCapital 2016-03-31 07583048 d:ShareCapital 2015-04-01 07583048 d:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 07583048 d:RetainedEarningsAccumulatedLosses 2017-03-31 07583048 d:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 07583048 d:RetainedEarningsAccumulatedLosses 2016-03-31 07583048 d:RetainedEarningsAccumulatedLosses 2015-04-01 07583048 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 07583048 d:AcceleratedTaxDepreciationDeferredTax 2016-03-31 07583048 d:TaxLossesCarry-forwardsDeferredTax 2017-03-31 07583048 d:TaxLossesCarry-forwardsDeferredTax 2016-03-31 07583048 c:FRS102 2016-04-01 2017-03-31 07583048 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 07583048 c:FullAccounts 2016-04-01 2017-03-31 07583048 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 07583048









SUPER ESCAPES TRAVEL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

 
SUPER ESCAPES TRAVEL LIMITED
REGISTERED NUMBER: 07583048

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 3 
1,884
2,510

  
1,884
2,510

Current assets
  

Debtors: amounts falling due within one year
 4 
358,154
455,019

Cash at bank and in hand
 5 
226,110
103,940

  
584,264
558,959

Creditors: amounts falling due within one year
 6 
(473,328)
(516,007)

Net current assets
  
 
 
110,936
 
 
42,952

Total assets less current liabilities
  
112,820
45,462

Provisions for liabilities
  

Deferred tax
 7 
(378)
(503)

  
 
 
(378)
 
 
(503)

Net assets
  
112,442
44,959


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
112,440
44,957

  
112,442
44,959


Page 1

 
SUPER ESCAPES TRAVEL LIMITED
REGISTERED NUMBER: 07583048
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 October 2017.



N M Khan
Director
Page 2

 
SUPER ESCAPES TRAVEL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2016
2
44,957
44,959


Comprehensive income for the year

Profit for the year

-
67,483
67,483


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
67,483
67,483


Total transactions with owners
-
-
-


At 31 March 2017
2
112,440
112,442

Page 3

 
SUPER ESCAPES TRAVEL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2016


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2015
2
(3,797)
(3,795)


Comprehensive income for the year

Profit for the year

-
48,754
48,754


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
48,754
48,754


Total transactions with owners
-
-
-


At 31 March 2016
2
44,957
44,959


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
SUPER ESCAPES TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

Super Escapes Travel Limited is a private company limited by shares and incorporated in England. Its registered office is: East House, 109 South Worple Way, London SW14 8TN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Information on the impact of first-time adoption of FRS 102 is given in note 10.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Turnover represents the commission due and receivable, recognised on date of booking basis.       

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
SUPER ESCAPES TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
at fair value with changes recognised in the Profit and Loss Account if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.
Page 6

 
SUPER ESCAPES TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.6
Financial instruments (continued)


Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and Loss Account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 7

 
SUPER ESCAPES TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 8

 
SUPER ESCAPES TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

3.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 April 2016
3,137



At 31 March 2017

3,137



Depreciation


At 1 April 2016
627


Charge for the year on owned assets
626



At 31 March 2017

1,253



Net book value



At 31 March 2017
1,884



At 31 March 2016
2,510


4.


Debtors

2017
2016
£
£


Trade debtors
298,154
369,883

Other debtors
60,000
85,136

358,154
455,019



5.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
226,110
103,940

226,110
103,940


Page 9

 
SUPER ESCAPES TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
384,441
387,129

Corporation tax
16,997
10,737

Other taxation and social security
67,090
113,569

Other creditors
4,800
4,572

473,328
516,007



7.


Deferred taxation




2017
2016


£

£






At beginning of year
(503)
948


Charged to profit or loss
125
(1,451)



At end of year
(378)
(503)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(503)
948

Tax losses carried forward
125
(1,451)

(378)
(503)

Page 10

 
SUPER ESCAPES TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

8.


Related party transactions

Androit Neo Tech Solutions Pvt. Limited- a compnay registered in India in which directors N M Khan and M R Khan are directors and shareholders. Call centre, telecommunication and other outsourced costs charged to Super Escapes Travel Limited. Amount invoiced during the year was £445,852 (2016: £410,424). Amount due to the related party, included in trade creditors was £72,747 (2016: £147,575)
Ranz Solutions Limited- a company registered in UAE, in which the directors N M Khan and M R Khan are directors and shareholders. Call centre, telecommunication and other out sourced costs charged to Super Escapes Travel Limited. Amount invoiced during the year was £742,515 (2016: £414,146). Amount due to the related party, included in trade creditors was £254,389 (2016: £218,740).
Androit Global Systems Limited- a company regsitered in India in which the directors, N M Khan and M R Khan, are directors and shareholders.Call centre, telecommunication and other outsourced costs charged to Super Escapes Travel Ltd. Amount invoiced during the year was £334,389 (2016: £190,198). Amount due to the related party, included in trade creditors was £50,362 (2016: £13,198). 
 


9.


Controlling

In the opinion of the directors there is no one controlling party.


10.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 11