GENESIS_PROPERTY_SOLUTION - Accounts


Company Registration No. 07335330 (England and Wales)
GENESIS PROPERTY SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
PAGES FOR FILING WITH REGISTRAR
GENESIS PROPERTY SOLUTIONS LIMITED
COMPANY INFORMATION
Directors
C A Rayson
A S Smith
Company number
07335330
Registered office
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
Accountants
Pierce C A Limited
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
Business address
Mill Farm
Fleetwood Road
Wesham
Kirkham
Preston
PR4 3HD
GENESIS PROPERTY SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GENESIS PROPERTY SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2017
31 January 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
326,633
345,050
Investment properties
4
615,669
615,669
942,302
960,719
Current assets
Debtors
5
17,745
1,420
Cash at bank and in hand
3,790
31,736
21,535
33,156
Creditors: amounts falling due within one year
6
(40,541)
(29,036)
Net current (liabilities)/assets
(19,006)
4,120
Total assets less current liabilities
923,296
964,839
Creditors: amounts falling due after more than one year
7
(767,151)
(822,451)
Provisions for liabilities
(11,726)
(13,472)
Net assets
144,419
128,916
Capital and reserves
Called up share capital
8
100
100
Revaluation reserve
83,358
81,730
Profit and loss reserves
60,961
47,086
Total equity
144,419
128,916

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

GENESIS PROPERTY SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2017
31 January 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 October 2017 and are signed on its behalf by:
C A Rayson
A S Smith
Director
Director
Company Registration No. 07335330
GENESIS PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
- 3 -
1
Accounting policies
Company information

Genesis Property Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mentor House, Ainsworth Street, Blackburn, Lancashire, BB1 6AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 January 2017 are the first financial statements of Genesis Property Solutions Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 February 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 9.

1.2
Going concern

The company is dependant upon the continued financial support of its bankers and C Smith to meet its liabilities as they fall due.

 

The directors have indicated that Mr Smith has signalled his intention to continue to provide financial support to the company for the foreseeable future and that as husband of one of the directors the indebtedness outstanding to him will not be demanded for repayment in the twelve month period from the date of signing these accounts.

 

The directors are not aware of any reasons as to why the company's borrowing facilities will not be maintained at their current levels.

 

The directors consider that in preparing the financial statements, they have taken into account all the information that could reasonably be expected to be available.

 

On this basis, they consider that it is appropriate to prepare the financial statements on the going concern basis.

1.3
Turnover
Turnover represents amounts receivable from the operation of energy efficient systems and rent receivable.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

GENESIS PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
4% or 5% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GENESIS PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2016 and 31 January 2017
413,292
Depreciation and impairment
At 1 February 2016
68,242
Depreciation charged in the year
18,417
At 31 January 2017
86,659
Carrying amount
At 31 January 2017
326,633
At 31 January 2016
345,050
4
Investment property
2017
£
Fair value
At 1 February 2016 and 31 January 2017
615,669

The company's investment properties were valued at market value by the company's director C A Rayson

at 31 January 2013. These valuations were incorporated into the balance sheet on that date and are still

considered to be appropriate at the current balance sheet date.

 

On a historical cost basis the properties would have been included in the accounts at an original cost of

£513,082 (2016: £513,082).

 

GENESIS PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 6 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
1,145
1,320
Other debtors
16,600
100
17,745
1,420
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
30,100
14,800
Trade creditors
3,659
2,497
Corporation tax
1,694
1,405
Other creditors
5,088
10,334
40,541
29,036
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
207,151
262,451
Other creditors
560,000
560,000
767,151
822,451

The company's bank borrowings are secured by way of a debenture over all the assets of the company.

 

Included within Other creditors is an amount of £560,000 (2016: £560,000) in respect of a loan granted to

the company by C Smith. This loan is interest free and unsecured.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and not fully paid
100 Ordinary shares of £1 each
100
100
100
100
GENESIS PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 7 -
9
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 February
31 January
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
115,932
142,388
Adjustments arising from transition to FRS 102:
Deferred tax on revaluation reserve
1
(15,100)
(13,472)
Equity reported under FRS 102
100,832
128,916
Reconciliation of profit for the financial period
2016
Notes
£
Profit as reported under previous UK GAAP
26,457
Adjustments arising from transition to FRS 102:
Deferred tax on revaluation reserve
1
1,628
Profit reported under FRS 102
28,085
Reconciliation of profit for the financial period
Year ended 31 January 2016
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
Turnover
89,446
-
89,446
Cost of sales
(15,156)
-
(15,156)
Gross profit
74,290
-
74,290
Administrative expenses
(37,480)
-
(37,480)
Interest payable and similar expenses
(8,948)
-
(8,948)
Taxation
1
(1,405)
1,628
223
Profit for the financial period
26,457
1,628
28,085
Notes to reconciliations on adoption of FRS 102
GENESIS PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
9
Reconciliations on adoption of FRS 102
(Continued)
- 8 -
1 - Deferred tax on revaluation reserve

FRS 102 requires deferred tax to be provided for on revaluation reserves, which is not required under the old UK GAAP and as such a transitional adjustment has arisen, as shown above.

2017-01-312016-02-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity073353302016-02-012017-01-3107335330bus:Director12016-02-012017-01-3107335330bus:Director22016-02-012017-01-3107335330bus:RegisteredOffice2016-02-012017-01-31073353302017-01-31073353302016-01-3107335330core:OtherPropertyPlantEquipment2017-01-3107335330core:OtherPropertyPlantEquipment2016-01-3107335330core:CurrentFinancialInstruments2017-01-3107335330core:CurrentFinancialInstruments2016-01-3107335330core:ShareCapital2017-01-3107335330core:ShareCapital2016-01-3107335330core:RevaluationReserve2017-01-3107335330core:RevaluationReserve2016-01-3107335330core:RetainedEarningsAccumulatedLosses2017-01-3107335330core:RetainedEarningsAccumulatedLosses2016-01-3107335330core:ShareCapitalOrdinaryShares2017-01-3107335330core:ShareCapitalOrdinaryShares2016-01-3107335330core:PlantMachinery2016-02-012017-01-3107335330core:OtherPropertyPlantEquipment2016-01-3107335330core:OtherPropertyPlantEquipment2016-02-012017-01-3107335330core:Non-currentFinancialInstruments2017-01-3107335330core:Non-currentFinancialInstruments2016-01-3107335330bus:OrdinaryShareClass12016-02-012017-01-3107335330bus:OrdinaryShareClass12017-01-3107335330core:ContinuingOperations2015-02-012016-01-3107335330bus:PrivateLimitedCompanyLtd2016-02-012017-01-3107335330bus:FRS1022016-02-012017-01-3107335330bus:AuditExemptWithAccountantsReport2016-02-012017-01-3107335330bus:FullAccounts2016-02-012017-01-31xbrli:purexbrli:sharesiso4217:GBP