NICOL_HUGHES_FOODSERVICE_ - Accounts


Company Registration No. 00656631 (England and Wales)
NICOL HUGHES FOODSERVICE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
PAGES FOR FILING WITH REGISTRAR
NICOL HUGHES FOODSERVICE LTD
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF NICOL HUGHES FOODSERVICE LTD FOR THE YEAR ENDED 31 JANUARY 2017
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Nicol Hughes Foodservice Ltd for the year ended 31 January 2017 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance/

This report is made solely to the Board of Directors of Nicol Hughes Foodservice Ltd, as a body, in accordance with the terms of our engagement letter dated 9 March 2017. Our work has been undertaken solely to prepare for your approval the financial statements of Nicol Hughes Foodservice Ltd and state those matters that we have agreed to state to the Board of Directors of Nicol Hughes Foodservice Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Nicol Hughes Foodservice Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Nicol Hughes Foodservice Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Nicol Hughes Foodservice Ltd. You consider that Nicol Hughes Foodservice Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Nicol Hughes Foodservice Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Mitchell Charlesworth LLP
24 October 2017
Chartered Accountants
24 Nicholas Street
Chester
CH1 2AU
NICOL HUGHES FOODSERVICE LTD
BALANCE SHEET
AS AT
31 JANUARY 2017
31 January 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
3
-
24,195
Tangible assets
4
851,710
882,033
851,710
906,228
Current assets
Stocks
374,817
380,815
Debtors
5
529,967
490,814
Cash at bank and in hand
68,910
70,059
973,694
941,688
Creditors: amounts falling due within one year
6
(889,660)
(869,040)
Net current assets
84,034
72,648
Total assets less current liabilities
935,744
978,876
Creditors: amounts falling due after more than one year
7
(65,797)
(211,568)
Provisions for liabilities
(86,253)
-
Net assets
783,694
767,308
Capital and reserves
Called up share capital
8
700
700
Share premium account
4,500
4,500
Capital redemption reserve
800
800
Profit and loss reserves
777,694
761,308
Total equity
783,694
767,308

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

NICOL HUGHES FOODSERVICE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2017
31 January 2017
- 3 -

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 October 2017 and are signed on its behalf by:
Mr J L P Nicol
Director
Company Registration No. 00656631
NICOL HUGHES FOODSERVICE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
- 4 -
1
Accounting policies
Company information

Nicol Hughes Foodservice Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Jupiter Drive, Employment Park, Chester, CH1 4QS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 January 2017 are the first financial statements of Nicol Hughes Foodservice Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 February 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

NICOL HUGHES FOODSERVICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the duration of the lease, 125 years, straight line
Plant and equipment
Over 3 -5 years straight line
Computers
Over 3 years straight line
Motor vehicles
Over 5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

NICOL HUGHES FOODSERVICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 6 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

NICOL HUGHES FOODSERVICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

NICOL HUGHES FOODSERVICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 8 -
1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 72 (2016 - 70).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2016 and 31 January 2017
97,790
Amortisation and impairment
At 1 February 2016
73,595
Amortisation charged for the year
24,195
At 31 January 2017
97,790
Carrying amount
At 31 January 2017
-
At 31 January 2016
24,195
NICOL HUGHES FOODSERVICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 9 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2016
476,389
166,482
106,634
1,154,487
1,903,992
Additions
74,539
25,141
7,091
141,065
247,836
Disposals
-
-
-
(100,320)
(100,320)
At 31 January 2017
550,928
191,623
113,725
1,195,232
2,051,508
Depreciation and impairment
At 1 February 2016
322,750
146,462
101,922
450,825
1,021,959
Depreciation charged in the year
5,314
13,490
4,200
221,467
244,471
Eliminated in respect of disposals
-
-
-
(66,632)
(66,632)
At 31 January 2017
328,064
159,952
106,122
605,660
1,199,798
Carrying amount
At 31 January 2017
222,864
31,671
7,603
589,572
851,710
At 31 January 2016
153,639
20,020
4,712
703,662
882,033
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
502,165
453,682
Other debtors
27,802
37,132
529,967
490,814
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
350,031
350,872
Corporation tax
136,285
90,911
Other taxation and social security
29,271
28,766
Other creditors
374,073
398,491
889,660
869,040

Included within other creditors are hire purchase liabilities to the value of £303,035 which are secured by fixed charges over the specific assets held under these agreements.

NICOL HUGHES FOODSERVICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 10 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
65,797
211,568

The long-term creditors are secured by fixed charges over specific assets held under hire purchase agreements.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
700 Ordinary shares of £1 each
700
700
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
53,888
22,038
2017-01-312016-02-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity006566312016-02-012017-01-31006566312017-01-3100656631core:Goodwill2016-01-3100656631core:NetGoodwill2016-01-31006566312016-01-3100656631core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-3100656631core:PlantMachinery2017-01-3100656631core:ComputerEquipment2017-01-3100656631core:MotorVehicles2017-01-3100656631core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-01-3100656631core:PlantMachinery2016-01-3100656631core:ComputerEquipment2016-01-3100656631core:MotorVehicles2016-01-3100656631core:CurrentFinancialInstruments2017-01-3100656631core:CurrentFinancialInstruments2016-01-3100656631core:ShareCapital2017-01-3100656631core:ShareCapital2016-01-3100656631core:SharePremium2017-01-3100656631core:SharePremium2016-01-3100656631core:CapitalRedemptionReserve2017-01-3100656631core:CapitalRedemptionReserve2016-01-3100656631core:RetainedEarningsAccumulatedLosses2017-01-3100656631core:RetainedEarningsAccumulatedLosses2016-01-3100656631bus:Director12016-02-012017-01-3100656631core:Goodwill2016-02-012017-01-3100656631core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-02-012017-01-3100656631core:PlantMachinery2016-02-012017-01-3100656631core:ComputerEquipment2016-02-012017-01-3100656631core:MotorVehicles2016-02-012017-01-3100656631core:NetGoodwill2016-01-3100656631core:NetGoodwill2017-01-3100656631core:NetGoodwill2016-02-012017-01-3100656631core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-01-3100656631core:PlantMachinery2016-01-3100656631core:ComputerEquipment2016-01-3100656631core:MotorVehicles2016-01-31006566312016-01-3100656631core:Non-currentFinancialInstruments2017-01-3100656631core:Non-currentFinancialInstruments2016-01-3100656631bus:PrivateLimitedCompanyLtd2016-02-012017-01-3100656631bus:FRS1022016-02-012017-01-3100656631bus:AuditExemptWithAccountantsReport2016-02-012017-01-3100656631bus:FullAccounts2016-02-012017-01-31xbrli:purexbrli:sharesiso4217:GBP