| REGENTS DEVELOPMENTS LIMITED |
| Registered number: |
04135723 |
| Balance Sheet |
| as at 31 January 2017 |
|
| Notes |
|
|
2017 |
|
|
2016 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
2 |
|
|
1,242,390 |
|
|
1,206,419 |
|
| Current assets |
| Debtors |
3 |
|
451,140 |
|
|
450,567 |
| Cash at bank and in hand |
|
|
50,538 |
|
|
51,184 |
|
|
|
501,678 |
|
|
501,751 |
|
| Creditors: amounts falling due within one year |
4 |
|
(51,892) |
|
|
(149,034) |
|
| Net current assets |
|
|
|
449,786 |
|
|
352,717 |
|
| Total assets less current liabilities |
|
|
|
1,692,176 |
|
|
1,559,136 |
|
| Creditors: amounts falling due after more than one year |
5 |
|
|
(489,220) |
|
|
(414,686) |
|
| Provisions for liabilities |
|
|
|
(1,794) |
|
|
(114,914) |
|
|
| Net assets |
|
|
|
1,201,162 |
|
|
1,029,536 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
90 |
|
|
90 |
| Revaluation reserve |
6 |
|
|
581,751 |
|
|
459,658 |
| Profit and loss account |
|
|
|
619,321 |
|
|
569,788 |
|
| Shareholders' funds |
|
|
|
1,201,162 |
|
|
1,029,536 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr A C M Grant |
| Director |
| Approved by the board on 24 October 2017 |
|
| REGENTS DEVELOPMENTS LIMITED |
| Notes to the Accounts |
| for the year ended 31 January 2017 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
15% Written down value |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2 |
Tangible fixed assets |
|
|
|
|
Land and buildings |
|
Plant and machinery etc |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 February 2016 |
1,203,608 |
|
16,203 |
|
1,219,811 |
|
Additions |
27,420 |
|
- |
|
27,420 |
|
Surplus on revaluation |
8,972 |
|
- |
|
8,972 |
|
At 31 January 2017 |
1,240,000 |
|
16,203 |
|
1,256,203 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 February 2016 |
- |
|
13,392 |
|
13,392 |
|
Charge for the year |
- |
|
421 |
|
421 |
|
At 31 January 2017 |
- |
|
13,813 |
|
13,813 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 January 2017 |
1,240,000 |
|
2,390 |
|
1,242,390 |
|
At 31 January 2016 |
1,203,608 |
|
2,811 |
|
1,206,419 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Debtors |
2017 |
|
2016 |
| £ |
£ |
|
|
Trade debtors |
1,140 |
|
567 |
|
Amounts owed by associated company |
|
450,000 |
|
450,000 |
|
|
|
|
|
|
451,140 |
|
450,567 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Creditors: amounts falling due within one year |
2017 |
|
2016 |
| £ |
£ |
|
|
Corporation tax |
12,402 |
|
7,740 |
|
Other creditors |
39,490 |
|
141,294 |
|
|
|
|
|
|
51,892 |
|
149,034 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due after one year |
2017 |
|
2016 |
| £ |
£ |
|
|
Bank loans |
489,220 |
|
414,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Revaluation reserve |
2017 |
|
2016 |
| £ |
£ |
|
|
At 1 February 2016 |
574,572 |
|
574,572 |
|
Gain on revaluation of land and buildings |
8,973 |
|
- |
|
Deferred taxation arising on the revaluation of land and buildings |
(1,794) |
|
(114,914) |
|
|
At 31 January 2017 |
581,751 |
|
459,658 |
|
|
|
|
|
|
|
|
|
|
This related to the gain arising on the revaluation of the company's investment properties as at |
|
31 January 2017, based on a valuation conducted by the director of the company based on open |
|
market values. The director is not aware of any material change in value since the date of |
|
valuation. |
|
| 7 |
Other information |
|
|
REGENTS DEVELOPMENTS LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
309 Hoe Street |
|
Walthamstow |
|
London |
|
E17 9BG |
|
|
| 8 |
Related party transactions |
|
|
There is no ultimate control party in the company throughout the year. |
|
The balance on the director's loan account as at 31 January 2017 was £ 4,676 in credit |
|
(2016 - credit of £ 5,894) and is included under other creditors in note 4. |
|
|
AG Acquisitions Limited |
|
An associated company |
|
The company is incorporated in United Kingdom.The balance relates to the transactions between the two companies |
|
relates to the transactions between the two companies |
150,000 |
|
150,000 |
|
|
Shirade Properties Limited |
|
An associated company |
|
The company is incorporated in United Kingdom.The balance relates to the transactions between the two companies |
|
relates to the transations between the two companies |
150,000 |
|
150,000 |
|
|
Ploughplan Properties Limited |
|
An associated company |
|
The company is incorporated in United Kingdom.The balance relates to the transactions between the two companies |
|
relates to the transactions between the two companies |
|
|
|
|
|
|
150,000 |
|
150,000 |
|
|
Total ( as disclosed in note 3) |
450,000 |
|
450,000 |
|
|
|
|
|
|
|
|
|
