15785_LIMITED - Accounts


Company Registration No. 08832737 (England and Wales)
15785 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
PAGES FOR FILING WITH REGISTRAR
15785 LIMITED
COMPANY INFORMATION
Directors
Mr A  Wilkinson
Mrs J  Povey
Company number
08832737
Registered office
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
Accountants
Pierce C A Limited
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
Business address
The Base
Queen Street
Great Harwood
Blackburn
Lancashire
BB6 7AT
Bankers
NatWest Bank Plc
Blackburn Business Centre
39-41 King William Street
Blackburn
Lancashire
BB1 7DJ
15785 LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 7
15785 LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2017
31 January 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Investments
4
1,775,999
1,775,999
Current assets
Cash at bank and in hand
1
20
Creditors: amounts falling due within one year
6
(1,050,566)
(925,944)
Net current liabilities
(1,050,565)
(925,924)
Total assets less current liabilities
725,434
850,075
Creditors: amounts falling due after more than one year
7
(718,439)
(843,439)
Net assets
6,995
6,636
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
5,995
5,636
Total equity
6,995
6,636

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 26 June 2017 and are signed on its behalf by:
Mr A  Wilkinson
Director
Company Registration No. 08832737
15785 LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2017
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 February 2015
1,000
3,493
4,493
Year ended 31 January 2016:
Profit and total comprehensive income for the year
-
2,143
2,143
Balance at 31 January 2016
1,000
5,636
6,636
Year ended 31 January 2017:
Profit and total comprehensive income for the year
-
359
359
Balance at 31 January 2017
1,000
5,995
6,995
15785 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
- 3 -
1
Accounting policies
Company information

15785 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mentor House, Ainsworth Street, Blackburn, Lancashire, BB1 6AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 January 2017 are the first financial statements of 15785 Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 February 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company is reliant upon the continued support of its director Mr A W Wilkinson, and of its subsidiary company in order to meet its liabilities as they fall due. The directors have prepared the accounts on a going concern basis on the assumption that this support will continue for the foreseeable future.

1.3
Turnover

Turnover represents amounts receivable for management charges.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

15785 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

15785 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

3
Directors' remuneration
2017
2016
£
£
Remuneration paid to directors
8,080
10,080
4
Fixed asset investments
2017
2016
£
£
Investments
1,775,999
1,775,999
15785 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
4
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 February 2016 & 31 January 2017
1,775,999
Carrying amount
At 31 January 2017
1,775,999
At 31 January 2016
1,775,999
5
Subsidiaries

Details of the company's subsidiaries at 31 January 2017 are as follows;

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Highfield Scheme Limited
Mentor House, Ainsworth Street, Blackburn, Lancashire.
Provision of domiciliary care services for adults with learning disabilities.
Ordinary
100.00
6
Creditors: amounts falling due within one year
2017
2016
£
£
Amounts due to group undertakings
723,411
650,146
Corporation tax
13,072
12,743
Other taxation and social security
31
87
Other creditors
314,052
262,968
1,050,566
925,944
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
718,439
843,439
Amounts included above which fall due after five years are as follows:
Payable other than by instalments
218,439
383,439
15785 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
7
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

The company has granted a debenture to Mr A Wilkinson which provides a fixed and floating charge over the assets of the company as security for the issue by the company to Mr A Wilkinson of £843,439 (2016 - £958,439) 6% secured loan notes, for which there is no fixed repayment profile, together with security for accrued interest of £178,772 (2016 - £126,842), payable under the terms of the loan note instrument.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 A Ordinary shares of £1 each
100
100
450 B Ordinary shares of £1 each
450
450
450 C Ordinary shares of £1 each
450
450
1,000
1,000
2017-01-312016-02-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity088327372016-02-012017-01-3108832737bus:Director12016-02-012017-01-3108832737bus:Director22016-02-012017-01-3108832737bus:RegisteredOffice2016-02-012017-01-3108832737bus:Agent12016-02-012017-01-31088327372017-01-31088327372016-01-3108832737core:ShareCapital2017-01-3108832737core:ShareCapital2016-01-3108832737core:RetainedEarningsAccumulatedLosses2017-01-3108832737core:RetainedEarningsAccumulatedLosses2016-01-3108832737core:ShareCapitalcore:RestatedAmount2015-01-3108832737core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-01-3108832737core:RestatedAmount2015-01-3108832737core:ShareCapitalOrdinaryShares2017-01-3108832737core:ShareCapitalOrdinaryShares2016-01-31088327372015-02-012016-01-3108832737core:Subsidiary12016-02-012017-01-3108832737core:Subsidiary112016-02-012017-01-3108832737core:Subsidiary122016-02-012017-01-3108832737core:CurrentFinancialInstruments2017-01-3108832737core:CurrentFinancialInstruments2016-01-3108832737core:Non-currentFinancialInstruments2017-01-3108832737core:Non-currentFinancialInstruments2016-01-3108832737bus:PrivateLimitedCompanyLtd2016-02-012017-01-3108832737bus:FRS1022016-02-012017-01-3108832737bus:AuditExemptWithAccountantsReport2016-02-012017-01-3108832737bus:FullAccounts2016-02-012017-01-31xbrli:purexbrli:sharesiso4217:GBP