Greater Manchester Chiropractic Clinics Ltd - Period Ending 2017-03-31

Greater Manchester Chiropractic Clinics Ltd - Period Ending 2017-03-31


Greater Manchester Chiropractic Clinics Ltd 05026425 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is Other Human Health Activities Digita Accounts Production Advanced 6.20.8420.0 Software true 05026425 2016-04-01 2017-03-31 05026425 2017-03-31 05026425 core:RetainedEarningsAccumulatedLosses 2017-03-31 05026425 core:ShareCapital 2017-03-31 05026425 core:CurrentFinancialInstruments 2017-03-31 05026425 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05026425 core:Goodwill 2017-03-31 05026425 core:FurnitureFittingsToolsEquipment 2017-03-31 05026425 core:OtherPropertyPlantEquipment 2017-03-31 05026425 bus:SmallEntities 2016-04-01 2017-03-31 05026425 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 05026425 bus:FullAccounts 2016-04-01 2017-03-31 05026425 bus:RegisteredOffice 2016-04-01 2017-03-31 05026425 bus:CompanySecretary1 2016-04-01 2017-03-31 05026425 bus:Director1 2016-04-01 2017-03-31 05026425 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 05026425 core:Goodwill 2016-04-01 2017-03-31 05026425 core:ComputerEquipment 2016-04-01 2017-03-31 05026425 core:FurnitureFittings 2016-04-01 2017-03-31 05026425 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 05026425 core:LandBuildings 2016-04-01 2017-03-31 05026425 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 05026425 core:PlantMachinery 2016-04-01 2017-03-31 05026425 core:KeyManagementPersonnel 2016-04-01 2017-03-31 05026425 countries:AllCountries 2016-04-01 2017-03-31 05026425 2016-03-31 05026425 core:Goodwill 2016-03-31 05026425 core:FurnitureFittingsToolsEquipment 2016-03-31 05026425 core:OtherPropertyPlantEquipment 2016-03-31 05026425 2015-04-01 2016-03-31 05026425 2016-03-31 05026425 core:RetainedEarningsAccumulatedLosses 2016-03-31 05026425 core:ShareCapital 2016-03-31 05026425 core:CurrentFinancialInstruments 2016-03-31 05026425 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 05026425 core:Goodwill 2016-03-31 05026425 core:FurnitureFittingsToolsEquipment 2016-03-31 05026425 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 05026425

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

Greater Manchester Chiropractic Clinics Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Greater Manchester Chiropractic Clinics Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Greater Manchester Chiropractic Clinics Ltd

Company Information

Director

Dr Andrew Gough Jackson

Company secretary

Miss Susanna Angelica Mendler

Registered office

Office 1, The Warehouse Anchor Quay
Penryn
Cornwall
TR10 8GZ

Accountants

Peloton Accountancy Ltd
The Warehouse
Anchor Quay
Penryn
Cornwall
TR10 8GZ

 

Greater Manchester Chiropractic Clinics Ltd

(Registration number: 05026425)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

377,143

388,571

Tangible assets

5

72,599

72,274

 

449,742

460,845

Current assets

 

Stocks

6

4,100

2,773

Debtors

7

20,853

13,442

Cash at bank and in hand

 

134,958

154,509

 

159,911

170,724

Creditors: Amounts falling due within one year

8

(73,219)

(44,742)

Net current assets

 

86,692

125,982

Total assets less current liabilities

 

536,434

586,827

Provisions for liabilities

(4,847)

(4,992)

Net assets

 

531,587

581,835

Capital and reserves

 

Called up share capital

22

22

Profit and loss account

531,565

581,813

Total equity

 

531,587

581,835

 

Greater Manchester Chiropractic Clinics Ltd

(Registration number: 05026425)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 10 October 2017
 

.........................................

Dr Andrew Gough Jackson

Director

 

Greater Manchester Chiropractic Clinics Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in Other.

The address of its registered office is:
Office 1, The Warehouse Anchor Quay
Penryn
Cornwall
TR10 8GZ
United Kingdom

The principal place of business is:
466 Didsbury Road
Stockport
Cheshire
SK4 3BS
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Greater Manchester Chiropractic Clinics Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

Nil

Plant & machinery

25% on reducing balance

Fixtures & fittings

25% on reducing balance

Computer equipment

25% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over a period of 35 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Greater Manchester Chiropractic Clinics Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Greater Manchester Chiropractic Clinics Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2016 - 12).

 

Greater Manchester Chiropractic Clinics Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

400,000

400,000

At 31 March 2017

400,000

400,000

Amortisation

At 1 April 2016

11,429

11,429

Amortisation charge

11,428

11,428

At 31 March 2017

22,857

22,857

Carrying amount

At 31 March 2017

377,143

377,143

At 31 March 2016

388,571

388,571

Revalued assets for the year ended 31 March 2017

Revalued assets for the year ended 31 March 2016

5

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

29,671

149,942

179,613

Additions

8,196

631

8,827

At 31 March 2017

37,867

150,573

188,440

Depreciation

At 1 April 2016

23,316

84,023

107,339

Charge for the year

3,638

4,864

8,502

At 31 March 2017

26,954

88,887

115,841

Carrying amount

At 31 March 2017

10,913

61,686

72,599

At 31 March 2016

6,355

65,919

72,274

 

Greater Manchester Chiropractic Clinics Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Stocks

2017
£

2016
£

Other inventories

4,100

2,773

7

Debtors

2017
£

2016
£

Trade debtors

10,300

2,051

Prepayments

10,553

9,691

Other debtors

-

1,700

20,853

13,442

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

10

39,533

80

Taxation and social security

 

3,759

3,021

Accruals and deferred income

 

506

347

Other creditors

 

29,421

41,294

 

73,219

44,742

9

Share capital

10

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

39,533

80

11

Dividends

 

Greater Manchester Chiropractic Clinics Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

12

Related party transactions

Key management personnel
Dr A G Jackson
Director and shareholder

The director owns the properties which the company operates out of. During the year, rent of £30,000 (2016 - £30,000) was paid to him under normal commercial terms.

The company signed a consultancy agreement for AML Contracts Ltd to provide the consultancy services of the director to the company. The amounts charged to the company for the consultancy services are accounted for under "Sub contractor" direct costs. The total value of the consultancy services provided was £196,000 (2016 - £196,000). The transactions were conducted on an arm's length basis, and under normal commercial terms. At the year end, an amount of £nil (2016 - £nil) was outstanding.

Dividends of £40,000 (2016 - £13,000) were paid to the director during the year.

Amount due to related party at balance sheet date is £39,534 (2016: £82)