PRETORIA_ENERGY_COMPANY_( - Accounts


Company Registration No. 09409259 (England and Wales)
PRETORIA ENERGY COMPANY (MEPAL) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
PAGES FOR FILING WITH REGISTRAR
PRETORIA ENERGY COMPANY (MEPAL) LIMITED
COMPANY INFORMATION
Directors
Mr A Shaw
Mr S  Ripley
Mr R J Lee
Mr P N Gerrard
Mr A M Vernau
Company number
09409259
Registered office
Padro House
Ely Road
Chittering
Cambs
CB25 9PZ
Accountants
Andrew Shaw
Pebble Brook
7 Copperfields
Saffron Walden
Essex
CB11 4FG
PRETORIA ENERGY COMPANY (MEPAL) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PRETORIA ENERGY COMPANY (MEPAL) LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2017
31 January 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
2
34,314,890
22,435,017
Current assets
Debtors
3
11,695,029
898,968
Cash at bank and in hand
453,827
25,095
12,148,856
924,063
Creditors: amounts falling due within one year
4
(1,624,431)
(23,359,079)
Net current assets/(liabilities)
10,524,425
(22,435,016)
Total assets less current liabilities
44,839,315
1
Creditors: amounts falling due after more than one year
5
(45,530,266)
-
Net (liabilities)/assets
(690,951)
1
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(690,952)
-
Total equity
(690,951)
1

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

PRETORIA ENERGY COMPANY (MEPAL) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2017
31 January 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 October 2017 and are signed on its behalf by:
Mr A Shaw
Director
Company Registration No. 09409259
PRETORIA ENERGY COMPANY (MEPAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
- 3 -
1
Accounting policies
Company information

Pretoria Energy Company (Mepal) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Padro House, Ely Road, Chittering, Cambs, CB25 9PZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

AD plant
5% straight line
Plant and machinery
15% straight line
Fixtures, fittings & equipment
25% straight line
PRETORIA ENERGY COMPANY (MEPAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PRETORIA ENERGY COMPANY (MEPAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2016
22,312,017
123,000
22,435,017
Additions
6,915,421
4,964,793
11,880,214
At 31 January 2017
29,227,438
5,087,793
34,315,231
Depreciation and impairment
At 1 February 2016
-
-
-
Depreciation charged in the year
-
341
341
At 31 January 2017
-
341
341
Carrying amount
At 31 January 2017
29,227,438
5,087,452
34,314,890
At 31 January 2016
22,312,017
123,000
22,435,017
PRETORIA ENERGY COMPANY (MEPAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 6 -
3
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
1,115,670
-
Other debtors
10,579,359
898,968
11,695,029
898,968
4
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
24,454,180
Trade creditors
267,861
(1,095,101)
Other creditors
1,356,570
-
1,624,431
23,359,079
5
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
45,530,266
-
Amounts included above which fall due after five years are as follows:
Payable other than by instalments
45,530,266
-
6
Loans and overdrafts
2017
2016
£
£
Bank loans
45,530,266
24,454,180
Payable within one year
-
24,454,180
Payable after one year
45,530,266
-

The long-term loans are secured by fixed charges over leasehold land.

 

PRETORIA ENERGY COMPANY (MEPAL) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 7 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary shares of £1 each
1
1
1
1
8
Events after the reporting date

The company issued 9,999 £1 ordinary shares at par on 11 May 2017.

2017-01-312016-02-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity094092592016-02-012017-01-3109409259bus:Director12016-02-012017-01-3109409259bus:Director22016-02-012017-01-3109409259bus:Director32016-02-012017-01-3109409259bus:Director42016-02-012017-01-3109409259bus:Director52016-02-012017-01-3109409259bus:RegisteredOffice2016-02-012017-01-31094092592017-01-31094092592016-01-3109409259core:LandBuildings2017-01-3109409259core:OtherPropertyPlantEquipment2017-01-3109409259core:LandBuildings2016-01-3109409259core:OtherPropertyPlantEquipment2016-01-3109409259core:CurrentFinancialInstruments2017-01-3109409259core:CurrentFinancialInstruments2016-01-3109409259core:ShareCapital2017-01-3109409259core:ShareCapital2016-01-3109409259core:RetainedEarningsAccumulatedLosses2017-01-3109409259core:ShareCapitalOrdinaryShares2017-01-3109409259core:ShareCapitalOrdinaryShares2016-01-3109409259core:LandBuildingscore:OwnedOrFreeholdAssets2016-02-012017-01-3109409259core:PlantMachinery2016-02-012017-01-3109409259core:FurnitureFittings2016-02-012017-01-3109409259core:LandBuildings2016-01-3109409259core:OtherPropertyPlantEquipment2016-01-31094092592016-01-3109409259core:LandBuildings2016-02-012017-01-3109409259core:OtherPropertyPlantEquipment2016-02-012017-01-3109409259core:Non-currentFinancialInstruments2017-01-3109409259bus:OrdinaryShareClass12016-02-012017-01-3109409259bus:OrdinaryShareClass12017-01-3109409259bus:PrivateLimitedCompanyLtd2016-02-012017-01-3109409259bus:FRS1022016-02-012017-01-3109409259bus:AuditExempt-NoAccountantsReport2016-02-012017-01-3109409259bus:FullAccounts2016-02-012017-01-31xbrli:purexbrli:sharesiso4217:GBP