ACTON_DELTA_LIMITED - Accounts


Company Registration No. 02571067 (England and Wales)
ACTON DELTA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
PAGES FOR FILING WITH REGISTRAR
ACTON DELTA LIMITED
COMPANY INFORMATION
Directors
Mr M D Wright
Mr W S Wright
Mr R I Brannon
Secretary
Mr M D Wright
Company number
02571067
Registered office
Unit 1A
Holloway Street West
Lower Gornal
Dudley
West Midlands
DY3 2DZ
Accountants
Josolyne & Co
Silk House
Park Green
Macclesfield
Cheshire
SK11 7QW
Bankers
Barclays Bank Plc
31 High Street
Congleton
Cheshire
CW12 1BQ
ACTON DELTA LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
ACTON DELTA LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 APRIL 2017
30 April 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Property, plant and equipment
3
14,451
22,650
Current assets
Trade and other receivables
4
252,231
414,785
Cash and cash equivalents
25
-
252,256
414,785
Current liabilities
5
(178,377)
(367,497)
Net current assets
73,879
47,288
Total assets less current liabilities
88,330
69,938
Non-current liabilities
6
(69,202)
(70,273)
Provisions for liabilities
(2,746)
(4,530)
Net assets/(liabilities)
16,382
(4,865)
Equity
Called up share capital
7
100
100
Capital redemption reserve
50
50
Retained earnings
16,232
(5,015)
Total equity
16,382
(4,865)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ACTON DELTA LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 APRIL 2017
30 April 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 October 2017 and are signed on its behalf by:
Mr M D Wright
Mr W S Wright
Director
Director
Company Registration No. 02571067
ACTON DELTA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
- 3 -
1
Accounting policies
Company information

Acton Delta Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1A, Holloway Street West, Lower Gornal, Dudley, West Midlands, DY3 2DZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Revenue

Revenue represents amounts receivable for goods and services net of VAT. Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
-25% on reducing balance
Fixtures, fittings & equipment
-10% on reducing balance
Motor vehicles
-25% on straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

ACTON DELTA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Basic financial liabilities

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ACTON DELTA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the income statement so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 17 (2016 - 19).

ACTON DELTA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 6 -
3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 May 2016
115,003
Additions
434
At 30 April 2017
115,437
Depreciation and impairment
At 1 May 2016
92,353
Depreciation charged in the year
8,633
At 30 April 2017
100,986
Carrying amount
At 30 April 2017
14,451
At 30 April 2016
22,650
4
Trade and other receivables
2017
2016
Amounts falling due within one year:
£
£
Trade receivables
100,721
250,305
Amounts due from group undertakings
121,751
113,804
Other receivables
28,037
41,925
250,509
406,034
Amounts falling due after more than one year:
Deferred tax asset
1,722
8,751
Total debtors
252,231
414,785
ACTON DELTA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 7 -
5
Current liabilities
2017
2016
£
£
Bank loans and overdrafts
29,283
72,204
Trade payables
96,917
196,660
Other taxation and social security
39,113
69,802
Other payables
13,064
28,831
178,377
367,497
6
Non-current liabilities
2017
2016
£
£
Other payables
69,202
70,273

Other payables includes a long term loan from Datastor Group Holdings Limited which bears interest at 3% per annum.

7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
8
Financial commitments, guarantees and contingent liabilities

The assets of the group are subject to a debenture dated 18th March 2010 in favour of Barclays Bank Plc.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
25,000
25,000
2017-04-302016-05-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity025710672016-05-012017-04-3002571067bus:Director12016-05-012017-04-3002571067bus:Director22016-05-012017-04-3002571067bus:Director32016-05-012017-04-3002571067bus:CompanySecretaryDirector12016-05-012017-04-3002571067bus:RegisteredOffice2016-05-012017-04-3002571067bus:Agent12016-05-012017-04-30025710672017-04-30025710672016-04-3002571067core:OtherPropertyPlantEquipment2017-04-3002571067core:OtherPropertyPlantEquipment2016-04-3002571067core:CurrentFinancialInstruments2017-04-3002571067core:CurrentFinancialInstruments2016-04-3002571067core:ShareCapital2017-04-3002571067core:ShareCapital2016-04-3002571067core:CapitalRedemptionReserve2017-04-3002571067core:CapitalRedemptionReserve2016-04-3002571067core:RetainedEarningsAccumulatedLosses2017-04-3002571067core:RetainedEarningsAccumulatedLosses2016-04-3002571067core:ShareCapitalOrdinaryShares2017-04-3002571067core:ShareCapitalOrdinaryShares2016-04-3002571067core:PlantMachinery2016-05-012017-04-3002571067core:FurnitureFittings2016-05-012017-04-3002571067core:MotorVehicles2016-05-012017-04-3002571067core:OtherPropertyPlantEquipment2016-04-3002571067core:OtherPropertyPlantEquipment2016-05-012017-04-3002571067core:Non-currentFinancialInstruments2017-04-3002571067core:Non-currentFinancialInstruments2016-04-3002571067bus:OrdinaryShareClass12016-05-012017-04-3002571067bus:OrdinaryShareClass12017-04-3002571067bus:PrivateLimitedCompanyLtd2016-05-012017-04-3002571067bus:FRS1022016-05-012017-04-3002571067bus:AuditExemptWithAccountantsReport2016-05-012017-04-3002571067bus:FullAccounts2016-05-012017-04-30xbrli:purexbrli:sharesiso4217:GBP