ONE_PRO_CYCLING_LIMITED - Accounts


Company Registration No. 09212659 (England and Wales)
ONE PRO CYCLING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
ONE PRO CYCLING LIMITED
COMPANY INFORMATION
Director
Mr M J Prior
Company number
09212659
Registered office
27 High Street
Godstone
Surrey
RH9 8LS
Accountants
Irwin Mitchell LLP
Thomas Eggar House
Friary Lane
Chichester
West Sussex
PO19 1UF
ONE PRO CYCLING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
ONE PRO CYCLING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Intangible assets
2
2,790
-
Tangible assets
3
56,110
214,111
58,900
214,111
Current assets
Debtors
4
18,825
41,726
Cash at bank and in hand
514,870
2,010,499
533,695
2,052,225
Creditors: amounts falling due within one year
5
(462,589)
(1,411,894)
Net current assets
71,106
640,331
Total assets less current liabilities
130,006
854,442
Creditors: amounts falling due after more than one year
6
(954,769)
-
Net (liabilities)/assets
(824,763)
854,442
Capital and reserves
Called up share capital
8
2,001,000
2,001,000
Other reserves
529,906
-
Profit and loss reserves
(3,355,669)
(1,146,558)
Total equity
(824,763)
854,442

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

T he director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ONE PRO CYCLING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 October 2017 and are signed on its behalf by:
Mr M J Prior
Director
Company Registration No. 09212659
ONE PRO CYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

One Pro Cycling Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27 High Street, Godstone, Surrey, RH9 8LS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of One Pro Cycling Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102. The only adjustment made is the transfer of a long-term loan to current liabilities as this was repayable on demand. There are now formal terms agreed for the loan.

1.2
Reporting period

The comparative information is for the period 10 September 2014 to 31 December 2015. This was due to it being the first period since incorporation and the year end coinciding with the cycling team year. The comparative amounts are therefore not entirely comparable.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income., and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

ONE PRO CYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual property
10 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
3 years straight line
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

ONE PRO CYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

ONE PRO CYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 6 -
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Intangible fixed assets
Intellectual property
£
Cost
At 1 January 2016
-
Additions
3,100
At 31 December 2016
3,100
Amortisation and impairment
At 1 January 2016
-
Amortisation charged for the year
310
At 31 December 2016
310
Carrying amount
At 31 December 2016
2,790
At 31 December 2015
-
ONE PRO CYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2016
316,054
Additions
39,111
Disposals
(258,321)
At 31 December 2016
96,844
Depreciation and impairment
At 1 January 2016
101,942
Depreciation charged in the year
24,899
Eliminated in respect of disposals
(86,107)
At 31 December 2016
40,734
Carrying amount
At 31 December 2016
56,110
At 31 December 2015
214,111
4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
1,187
1,189
Other debtors
17,638
40,537
18,825
41,726
5
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
34,309
-
Other taxation and social security
15,578
168
Other creditors
412,702
1,411,726
462,589
1,411,894
ONE PRO CYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
6
Creditors: amounts falling due after more than one year
2016
2015
£
£
Other creditors
954,769
-

The long-term loans are unsecured and are repayable in 5 years.

7
Deferred income
2016
2015
£
£
Other deferred income
-
41,667
8
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary A of £1 each
1,000
1,000
2,000,000 Ordinary B of £1 each
2,000,000
2,000,000
2,001,000
2,001,000
9
Operating lease commitments
Lessee

The company has entered into an operating lease for its head office premises. The lease payments are included in the accounts as they become due.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases before the break date, as follows:

2016
2015
£
£
76,000
-
10
Fixed charges

Clydesdale Bank PLC holds two charges over its entire right, title and interest (both present and future) in and to the Deposit, and all rights and benefits accruing to or arising in connection with the Deposit.

11
Related party transactions
ONE PRO CYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
11
Related party transactions
(Continued)
- 9 -

The company was under the control of Mr S E Chappell and Mr M Prior until Mr S E Chappell resigned on 24 October 2016. They were both directors and majority shareholders. The company is now under the control of Mr M Prior who is the sole director and ultimate beneficial owner.

 

At the year end Mr M Prior owed the company £500 (2015 - £500) in respect of unpaid share capital.

 

The company owed amounts totalling £1,397,877 (2015 - £1,197,877) to Mr S E Chappell at the year end. This is due to be repaid in 5 years and is interest free and therefore has been discounted using a 10% interest rate. The balance due at the year end of £954,769 is included in long term creditors.

 

Mr S E Chappell was also a director and shareholder of The Letting Box Limited during the year. The Letting Box Limited paid expenses totalling £nil (2015 - £97,662) on behalf of the company during the year. The Letting Box Limited has been dissolved in 2017 and therefore any balance has been written off. At the year end, The Letting Box Limited was owed £nil (2015 - £159,163) by the company. This balance is included in other creditors.

12
Parent company

The company's parent company is Matt Prior Promotions Limited, registered in England and Wales (no. 06265608).

The ultimate controlling party is Mr M Prior.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.110092126592016-01-012016-12-3109212659bus:Director22016-01-012016-12-3109212659bus:RegisteredOffice2016-01-012016-12-31092126592016-12-3109212659core:OtherResidualIntangibleAssets2016-12-3109212659core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2016-12-31092126592015-12-3109212659core:OtherPropertyPlantEquipment2016-12-3109212659core:OtherPropertyPlantEquipment2015-12-3109212659core:CurrentFinancialInstruments2016-12-3109212659core:CurrentFinancialInstruments2015-12-3109212659core:ShareCapital2016-12-3109212659core:ShareCapital2015-12-3109212659core:OtherMiscellaneousReserve2016-12-3109212659core:RetainedEarningsAccumulatedLosses2016-12-3109212659core:RetainedEarningsAccumulatedLosses2015-12-3109212659core:PlantMachinery2016-01-012016-12-3109212659core:FurnitureFittings2016-01-012016-12-3109212659core:MotorVehicles2016-01-012016-12-3109212659core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2016-01-012016-12-3109212659core:OtherPropertyPlantEquipment2015-12-3109212659core:OtherPropertyPlantEquipment2016-01-012016-12-3109212659core:Non-currentFinancialInstruments2016-12-3109212659bus:PrivateLimitedCompanyLtd2016-01-012016-12-3109212659bus:FRS1022016-01-012016-12-3109212659bus:AuditExempt-NoAccountantsReport2016-01-012016-12-3109212659bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP