On Screen Productions Ltd - Accounts to registrar - small 17.2

On Screen Productions Ltd - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 02782694 Board of Directors Board of Directors 1.3.16 28.2.17 28.2.17 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure027826942016-02-29027826942017-02-28027826942016-03-012017-02-28027826942015-02-28027826942015-03-012016-02-29027826942016-02-2902782694ns15:EnglandWales2016-03-012017-02-2802782694ns14:PoundSterling2016-03-012017-02-2802782694ns10:Director12016-03-012017-02-2802782694ns10:Director22016-03-012017-02-2802782694ns10:PrivateLimitedCompanyLtd2016-03-012017-02-2802782694ns10:SmallEntities2016-03-012017-02-2802782694ns10:AuditExempt-NoAccountantsReport2016-03-012017-02-2802782694ns10:SmallCompaniesRegimeForDirectorsReport2016-03-012017-02-2802782694ns10:SmallCompaniesRegimeForAccounts2016-03-012017-02-2802782694ns10:FullAccounts2016-03-012017-02-280278269412016-03-012017-02-2802782694ns10:Director32016-03-012017-02-2802782694ns10:RegisteredOffice2016-03-012017-02-2802782694ns5:CurrentFinancialInstruments2017-02-2802782694ns5:CurrentFinancialInstruments2016-02-2902782694ns5:Non-currentFinancialInstruments2017-02-2802782694ns5:Non-currentFinancialInstruments2016-02-2902782694ns5:ShareCapital2017-02-2802782694ns5:ShareCapital2016-02-2902782694ns5:CapitalRedemptionReserve2017-02-2802782694ns5:CapitalRedemptionReserve2016-02-2902782694ns5:RetainedEarningsAccumulatedLosses2017-02-2802782694ns5:RetainedEarningsAccumulatedLosses2016-02-2902782694ns5:NetGoodwill2016-03-012017-02-2802782694ns5:IntangibleAssetsOtherThanGoodwill2016-03-012017-02-2802782694ns5:NetGoodwill2016-02-2902782694ns5:NetGoodwill2017-02-2802782694ns5:NetGoodwill2016-02-2902782694ns5:LandBuildingsns5:ShortLeaseholdAssets2016-02-2902782694ns5:PlantMachinery2016-02-2902782694ns5:FurnitureFittings2016-02-2902782694ns5:ComputerEquipment2016-02-2902782694ns5:LandBuildingsns5:ShortLeaseholdAssets2016-03-012017-02-2802782694ns5:PlantMachinery2016-03-012017-02-2802782694ns5:FurnitureFittings2016-03-012017-02-2802782694ns5:ComputerEquipment2016-03-012017-02-2802782694ns5:LandBuildingsns5:ShortLeaseholdAssets2017-02-2802782694ns5:PlantMachinery2017-02-2802782694ns5:FurnitureFittings2017-02-2802782694ns5:ComputerEquipment2017-02-2802782694ns5:LandBuildingsns5:ShortLeaseholdAssets2016-02-2902782694ns5:PlantMachinery2016-02-2902782694ns5:FurnitureFittings2016-02-2902782694ns5:ComputerEquipment2016-02-2902782694ns5:CostValuation2016-02-2902782694ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-02-2802782694ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-02-29


REGISTERED NUMBER: 02782694 (England and Wales)









Unaudited Financial Statements

for the Year Ended 28 February 2017

for

ON SCREEN PRODUCTIONS LTD

ON SCREEN PRODUCTIONS LTD (REGISTERED NUMBER: 02782694)

Contents of the Financial Statements
for the year ended 28 February 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ON SCREEN PRODUCTIONS LTD

Company Information
for the year ended 28 February 2017







DIRECTORS: Ms V A Byrne
M J H Dyson
Mrs L B Owen





REGISTERED OFFICE: Ashbourne House
33 Bridge Street
CHEPSTOW
NP16 5GA





REGISTERED NUMBER: 02782694 (England and Wales)





ACCOUNTANTS: KTS OWENS THOMAS LIMITED
Chartered Accountants and Business Advisers
The Counting House
Celtic Gateway
Dunleavy Drive
Cardiff
CF11 0SN

ON SCREEN PRODUCTIONS LTD (REGISTERED NUMBER: 02782694)

Balance Sheet
28 February 2017

2017 2016
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 32,601 42,817
Investments 6 100 100
32,701 42,917

CURRENT ASSETS
Stocks 7 15,773 21,367
Debtors 8 634,444 781,771
Cash at bank and in hand 391,760 256,542
1,041,977 1,059,680
CREDITORS
Amounts falling due within one year 9 (193,990 ) (261,029 )
NET CURRENT ASSETS 847,987 798,651
TOTAL ASSETS LESS CURRENT
LIABILITIES

880,688

841,568

CREDITORS
Amounts falling due after more than one
year

10

(265

)

(5,626

)

PROVISIONS FOR LIABILITIES (359 ) -
NET ASSETS 880,064 835,942

ON SCREEN PRODUCTIONS LTD (REGISTERED NUMBER: 02782694)

Balance Sheet - continued
28 February 2017

2017 2016
Notes £    £   
CAPITAL AND RESERVES
Called up share capital 900 900
Capital redemption reserve 100 100
Retained earnings 879,064 834,942
SHAREHOLDERS' FUNDS 880,064 835,942

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 24 May 2017 and were signed on its behalf by:




Ms V A Byrne - Director



Mrs L B Owen - Director


ON SCREEN PRODUCTIONS LTD (REGISTERED NUMBER: 02782694)

Notes to the Financial Statements
for the year ended 28 February 2017


1. STATUTORY INFORMATION

On Screen Productions Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about On Screen Productions Ltd as an individual company and do
not contain consolidated financial information as the parent of a group. The company has taken the option
under Section 398 of the Companies Act 2006 not to prepare consolidated financial statements.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Revenue is recognised in the period in which the service is performed, with un-invoiced services accounted for
as work in progress.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2006 and has been fully
amortised over its estimated useful life.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.

Short leasehold-Straight line over the life of the lease
Plant & Machinery-Straight line between 3 and 4 years
Fixtures & Fittings-Straight line between 4 and 5 years
Motor vehicles-Straight line over 4 years
Computer equipment-Straight line between 2 and 5 years

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

ON SCREEN PRODUCTIONS LTD (REGISTERED NUMBER: 02782694)

Notes to the Financial Statements - continued
for the year ended 28 February 2017


2. ACCOUNTING POLICIES - continued

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except
to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 .

ON SCREEN PRODUCTIONS LTD (REGISTERED NUMBER: 02782694)

Notes to the Financial Statements - continued
for the year ended 28 February 2017


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 March 2016
and 28 February 2017 5,000
AMORTISATION
At 1 March 2016
and 28 February 2017 5,000
NET BOOK VALUE
At 28 February 2017 -
At 29 February 2016 -

5. TANGIBLE FIXED ASSETS
Short Plant & Fixtures Computer
leasehold Machinery & Fittings equipment Totals
£    £    £    £    £   
COST
At 1 March 2016 113,427 229,431 37,969 16,133 396,960
Additions - 11,397 - - 11,397
Disposals - (5,773 ) (1,535 ) (1,215 ) (8,523 )
At 28 February 2017 113,427 235,055 36,434 14,918 399,834
DEPRECIATION
At 1 March 2016 90,781 213,554 33,675 16,133 354,143
Charge for year 8,534 11,492 1,925 - 21,951
Eliminated on disposal - (5,732 ) (1,914 ) (1,215 ) (8,861 )
At 28 February 2017 99,315 219,314 33,686 14,918 367,233
NET BOOK VALUE
At 28 February 2017 14,112 15,741 2,748 - 32,601
At 29 February 2016 22,646 15,877 4,294 - 42,817

ON SCREEN PRODUCTIONS LTD (REGISTERED NUMBER: 02782694)

Notes to the Financial Statements - continued
for the year ended 28 February 2017


6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 March 2016
and 28 February 2017 100
NET BOOK VALUE
At 28 February 2017 100
At 29 February 2016 100

7. STOCKS
2017 2016
£    £   
Work-in-progress 15,773 21,367

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 42,945 183,106
Amounts owed by group undertakings 581,531 580,806
Other debtors 310 310
VAT - 7,337
Prepayments and accrued income 9,658 10,212
634,444 781,771

ON SCREEN PRODUCTIONS LTD (REGISTERED NUMBER: 02782694)

Notes to the Financial Statements - continued
for the year ended 28 February 2017


9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Payments on account 85,007 129,265
Trade creditors 26,827 72,395
Corporation tax 65,265 48,498
Social security and other taxes 3,691 2,686
VAT 4,317 -
Other creditors 100 100
Accruals and deferred income 3,423 2,625
Deferred government grants 5,360 5,460
193,990 261,029

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2017 2016
£    £   
Deferred government grants 265 5,626

11. ULTIMATE CONTROLLING PARTY

There is no Ultimate Controlling Party.