BDM Smiles Limited - Accounts to registrar - small 17.2

BDM Smiles Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 07195132 director 1.4.16 31.3.17 31.3.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071951322016-03-31071951322017-03-31071951322016-04-012017-03-31071951322015-03-31071951322015-04-012016-03-31071951322016-03-3107195132ns15:EnglandWales2016-04-012017-03-3107195132ns14:PoundSterling2016-04-012017-03-3107195132ns10:Director12016-04-012017-03-3107195132ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3107195132ns10:SmallEntities2016-04-012017-03-3107195132ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3107195132ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3107195132ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3107195132ns10:FullAccounts2016-04-012017-03-310719513212016-04-012017-03-3107195132ns10:RegisteredOffice2016-04-012017-03-3107195132ns5:CurrentFinancialInstruments2017-03-3107195132ns5:CurrentFinancialInstruments2016-03-3107195132ns5:Non-currentFinancialInstruments2017-03-3107195132ns5:Non-currentFinancialInstruments2016-03-3107195132ns5:ShareCapital2017-03-3107195132ns5:ShareCapital2016-03-3107195132ns5:CapitalRedemptionReserve2017-03-3107195132ns5:CapitalRedemptionReserve2016-03-3107195132ns5:RetainedEarningsAccumulatedLosses2017-03-3107195132ns5:RetainedEarningsAccumulatedLosses2016-03-3107195132ns5:NetGoodwill2016-04-012017-03-3107195132ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3107195132ns5:PlantMachinery2016-04-012017-03-3107195132ns5:FurnitureFittings2016-04-012017-03-3107195132ns5:ComputerEquipment2016-04-012017-03-3107195132ns5:NetGoodwill2016-03-3107195132ns5:NetGoodwill2017-03-3107195132ns5:NetGoodwill2016-03-3107195132ns5:PlantMachinery2016-03-3107195132ns5:FurnitureFittings2016-03-3107195132ns5:ComputerEquipment2016-03-3107195132ns5:PlantMachinery2017-03-3107195132ns5:FurnitureFittings2017-03-3107195132ns5:ComputerEquipment2017-03-3107195132ns5:PlantMachinery2016-03-3107195132ns5:FurnitureFittings2016-03-3107195132ns5:ComputerEquipment2016-03-3107195132ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3107195132ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-31


REGISTERED NUMBER: 07195132 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2017

for

BDM Smiles Limited

BDM Smiles Limited (Registered number: 07195132)

Contents of the Financial Statements
for the year ended 31 March 2017










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


BDM Smiles Limited

Company Information
for the year ended 31 March 2017







DIRECTOR: T L Robins





REGISTERED OFFICE: 20 Imperial Square
CHELTENHAM
GL50 1QZ





REGISTERED NUMBER: 07195132 (England and Wales)





ACCOUNTANTS: Tayabali Tomlin
20 Imperial Square
CHELTENHAM
GL50 1QZ

BDM Smiles Limited (Registered number: 07195132)

Statement of Financial Position
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 41,775 55,700
Property, plant and equipment 5 3,454 6,291
45,229 61,991

CURRENT ASSETS
Inventories 2,000 -
Debtors 6 78,182 115,506
Cash at bank 1,744 -
81,926 115,506
CREDITORS
Amounts falling due within one year 7 66,086 85,736
NET CURRENT ASSETS 15,840 29,770
TOTAL ASSETS LESS CURRENT
LIABILITIES

61,069

91,761

CREDITORS
Amounts falling due after more than one
year

8

36,930

63,406
NET ASSETS 24,139 28,355

BDM Smiles Limited (Registered number: 07195132)

Statement of Financial Position - continued
31 March 2017

2017 2016
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 100 100
Capital redemption reserve 15,164 15,164
Retained earnings 8,875 13,091
SHAREHOLDERS' FUNDS 24,139 28,355

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 9 October 2017 and were signed by:





T L Robins - Director


BDM Smiles Limited (Registered number: 07195132)

Notes to the Financial Statements
for the year ended 31 March 2017


1. STATUTORY INFORMATION

BDM Smiles Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The director considers that in preparing the financial statements he has taken into account all
information available, and on this basis the financial statements are prepared on a going concern
basis.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.


BDM Smiles Limited (Registered number: 07195132)

Notes to the Financial Statements - continued
for the year ended 31 March 2017


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable
profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2016
and 31 March 2017 139,250
AMORTISATION
At 1 April 2016 83,550
Amortisation for year 13,925
At 31 March 2017 97,475
NET BOOK VALUE
At 31 March 2017 41,775
At 31 March 2016 55,700

BDM Smiles Limited (Registered number: 07195132)

Notes to the Financial Statements - continued
for the year ended 31 March 2017


5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 April 2016
and 31 March 2017 8,378 6,498 5,790 20,666
DEPRECIATION
At 1 April 2016 5,740 5,431 3,204 14,375
Charge for year 659 267 1,911 2,837
At 31 March 2017 6,399 5,698 5,115 17,212
NET BOOK VALUE
At 31 March 2017 1,979 800 675 3,454
At 31 March 2016 2,638 1,067 2,586 6,291

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Other debtors 78,182 115,506

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 31,764 39,545
Trade creditors - 643
Taxation and social security 18,340 24,725
Other creditors 15,982 20,823
66,086 85,736

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2017 2016
£    £   
Bank loans 36,930 63,406

BDM Smiles Limited (Registered number: 07195132)

Notes to the Financial Statements - continued
for the year ended 31 March 2017


9. RELATED PARTY DISCLOSURES

Included within debtors: amounts falling due within one year is a director's loan account in the sum of
£34,595 (2016: £100,005). The account is unsecured, accrues interest at HM Revenue & Custom's
("HMRC") official rate and has no fixed date of repayment.

10. CONTROLLING PARTY

The ultimate controlling party is the director by virtue of his shareholding.