JAMES_HOMES_LIMITED - Accounts


Company Registration No. 02791990 (England and Wales)
JAMES HOMES LIMITED
ANNUAL REPORT AND UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2017
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
JAMES HOMES LIMITED
COMPANY INFORMATION
Director
R J Sullivan
Secretary
C A Sullivan
Company number
02791990
Registered office
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
Accountants
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
JAMES HOMES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
JAMES HOMES LIMITED
BALANCE SHEET
Company Registration No. 02791990
AS AT
30 JUNE 2017
30 June 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,709
1,624
Investment properties
4
-
875,000
1,709
876,624
Current assets
Stocks
261,669
-
Debtors
5
5,346
36,668
Cash at bank and in hand
15,046
4,431
282,061
41,099
Creditors: amounts falling due within one year
6
(447,373)
(90,606)
Net current liabilities
(165,312)
(49,507)
Total assets less current liabilities
(163,603)
827,117
Creditors: amounts falling due after more than one year
7
-
(364,294)
Net (liabilities)/assets
(163,603)
462,823
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
(164,603)
461,823
Total equity
(163,603)
462,823

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

JAMES HOMES LIMITED
BALANCE SHEET (CONTINUED)
Company Registration No. 02791990
AS AT
30 JUNE 2017
30 June 2017
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 12 October 2017
R J Sullivan
Director
JAMES HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
- 3 -
1
Accounting policies
Company information

James Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Rectory, Church Street, Weybridge, Surrey, KT13 8DE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net liabilities of £163,603, Included in creditors are amounts due to the director of £440,866. The director has confirmed that he will continue to support the company for the foreseeable future and is confident about the company's ability to trade as a going concern and meet its financial obligations. Therefore the accounts have been prepared on the going concern basis.

1.3
Turnover

Turnover represents revenue recognised by the company in respect of property development and investment activities, exclusive of Value Added Tax and trade discounts.

 

Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

JAMES HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Taxation

The company has losses carried forward to offset against future profits from the same activities for the following: property development £121,781 (2016 - £140,941); non-trade deficits £6,699 (2016 - £Nil).

JAMES HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 5 -
3
Tangible fixed assets
Equipment
£
Cost
At 1 July 2016
27,158
Additions
988
At 30 June 2017
28,146
Depreciation and impairment
At 1 July 2016
25,534
Depreciation charged in the year
903
At 30 June 2017
26,437
Carrying amount
At 30 June 2017
1,709
At 30 June 2016
1,624
4
Investment property
2017
£
Fair value
At 1 July 2016
875,000
Transfers
(1,590,000)
Revaluations
715,000
At 30 June 2017
-

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30 June 2017 by the director of the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. At the balance sheet date, the property has been transferred to trading stock.

5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
900
-
Corporation tax recoverable
-
3,540
Other debtors
4,446
33,128
5,346
36,668
JAMES HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 6 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
19,464
Trade creditors
3,049
12,322
Other taxation and social security
-
0
41
Other creditors
3,458
5,198
Directors loan
440,866
53,581
447,373
90,606
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
-
364,294
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
9
Related party transactions

At the balance sheet date the director, R J Sullivan, was owed £440,866 (2016 - £53,581) by the company.

 

10
Parent company

The parent company is James Homes Holdings Limited, a company registered in England and Wales.

JAMES HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 7 -
11
Reconciliations on adoption of FRS 102
Reconciliation of equity
At 1 July 2015
At 30 June 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
Fixed assets
Tangible assets
7,076
-
7,076
1,624
-
1,624
Investment properties
875,000
-
875,000
875,000
-
875,000
882,076
-
882,076
876,624
-
876,624
Current assets
Debtors
38,426
-
38,426
35,909
-
35,909
Bank and cash
39,271
-
39,271
4,431
-
4,431
77,697
-
77,697
40,340
-
40,340
Creditors due within one year
Loans and overdrafts
(13,666)
-
(13,666)
(73,045)
-
(73,045)
Finance leases
(13,184)
-
(13,184)
-
-
-
Taxation
7,181
-
7,181
718
-
718
Other creditors
(101,055)
-
(101,055)
(17,520)
-
(17,520)
(120,724)
-
(120,724)
(89,847)
-
(89,847)
Net current liabilities
(43,027)
-
(43,027)
(49,507)
-
(49,507)
Total assets less current liabilities
839,049
-
839,049
827,117
-
827,117
Creditors due after one year
Loans and overdrafts
(380,996)
-
(380,996)
(364,294)
-
(364,294)
Net assets
458,053
-
458,053
462,823
-
462,823
Capital and reserves
Share capital
1,000
-
1,000
1,000
-
1,000
Revaluation reserve
1
638,479
(638,479)
-
638,479
(638,479)
-
Profit and loss
1
(181,426)
638,479
457,053
(176,656)
638,479
461,823
Total equity
458,053
-
458,053
462,823
-
462,823
JAMES HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
11
Reconciliations on adoption of FRS 102
(Continued)
- 8 -
Reconciliation of profit for the financial period
Year ended 30 June 2016
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
Turnover
859,745
-
859,745
Cost of sales
(763,151)
-
(763,151)
Gross profit
96,594
-
96,594
Administrative expenses
(81,549)
-
(81,549)
Interest receivable and similar income
53
-
53
Interest payable and similar expenses
(287)
-
(287)
Profit before taxation
14,811
-
14,811
Taxation
(41)
-
(41)
Profit for the financial period
14,770
-
14,770
Notes to reconciliations on adoption of FRS 102

1. The revaluation reserve of £638,479 in the previous accounts has been restated as non distributable profit and loss reserves.

2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity027919902016-07-012017-06-3002791990bus:Director12016-07-012017-06-3002791990bus:CompanySecretary12016-07-012017-06-3002791990bus:RegisteredOffice2016-07-012017-06-30027919902017-06-30027919902016-06-3002791990core:FurnitureFittings2017-06-3002791990core:FurnitureFittings2016-06-3002791990core:CurrentFinancialInstruments2017-06-3002791990core:CurrentFinancialInstruments2016-06-3002791990core:ShareCapital2017-06-3002791990core:ShareCapital2016-06-3002791990core:RetainedEarningsAccumulatedLosses2017-06-3002791990core:RetainedEarningsAccumulatedLosses2016-06-3002791990core:ShareCapitalOrdinaryShares2017-06-3002791990core:ShareCapitalOrdinaryShares2016-06-3002791990core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-06-3002791990core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-06-3002791990core:FurnitureFittings2016-07-012017-06-3002791990core:FurnitureFittings2016-06-3002791990core:Non-currentFinancialInstruments2016-06-3002791990core:Non-currentFinancialInstruments2017-06-3002791990bus:OrdinaryShareClass12016-07-012017-06-3002791990bus:OrdinaryShareClass12017-06-3002791990bus:Director12017-06-3002791990bus:Director12016-06-3002791990core:ContinuingOperations2015-07-012016-06-3002791990bus:PrivateLimitedCompanyLtd2016-07-012017-06-3002791990bus:FRS1022016-07-012017-06-3002791990bus:AuditExemptWithAccountantsReport2016-07-012017-06-3002791990bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP