MAXWELLIA_LIMITED - Accounts


Company Registration No. 08573637 (England and Wales)
MAXWELLIA LIMITED
ANNUAL REPORT AND UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2017
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
MAXWELLIA LIMITED
COMPANY INFORMATION
Directors
A Maxwell
R N Wilson
(Appointed 10 June 2017)
Company number
08573637
Registered office
20-22 Wenlock Road
London
N1 7GN
Accountants
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
MAXWELLIA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
MAXWELLIA LIMITED
Company Registration No. 08573637
BALANCE SHEET
AS AT
30 JUNE 2017
30 June 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
14,939
16,806
Tangible assets
4
98
197
Current assets
Debtors
5
26,333
11,733
Cash at bank and in hand
87,226
14,269
113,559
26,002
Creditors: amounts falling due within one year
6
(102,511)
(70,439)
Net current assets/(liabilities)
11,048
(44,437)
Total assets less current liabilities
26,085
(27,434)
Capital and reserves
Called up share capital
7
1,225
1,000
Share premium account
99,775
-
Profit and loss reserves
(74,915)
(28,434)
Total equity
26,085
(27,434)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

MAXWELLIA LIMITED
Company Registration No. 08573637
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2017
30 June 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 October 2017 and are signed on its behalf by:
A Maxwell
Director
MAXWELLIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
- 3 -
1
Accounting policies
Company information

Maxwellia Limited is a private company limited by shares incorporated in England and Wales. The registered office is 20-22 Wenlock Road, London, N1 7GN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 June 2017 are the first financial statements of Maxwellia Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 July 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents amounts receivable for consultancy services supplied during the year, exclusive of VAT and trade discounts.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Turnover also includes amounts received from HMRC relating to research and development refunds.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Licences
10 years
MAXWELLIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Taxation

The company has estimated losses of £157,809 (2016 - £63,503) available to carry forward against future profits from same trade.

3
Intangible fixed assets
Licences
£
Cost
At 1 July 2016 and 30 June 2017
18,673
Amortisation and impairment
At 1 July 2016
1,867
Amortisation charged for the year
1,867
At 30 June 2017
3,734
Carrying amount
At 30 June 2017
14,939
At 30 June 2016
16,806
MAXWELLIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
- 5 -
4
Tangible fixed assets
Computer equipment
£
Cost
At 1 July 2016 and 30 June 2017
395
Depreciation and impairment
At 1 July 2016
198
Depreciation charged in the year
99
At 30 June 2017
297
Carrying amount
At 30 June 2017
98
At 30 June 2016
197
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
-
3,184
Other debtors
26,333
8,549
26,333
11,733
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
38,991
8,964
Other creditors
63,188
61,417
Directors loan
332
58
102,511
70,439
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,200,000 Ordinary shares of 0.10204p each
1,225
1,000
1,225
1,000
MAXWELLIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2017
7
Called up share capital
(Continued)
- 6 -
Reconciliation of movements during the year:
Ordinary
Shares
At 1 July 2016
1,000
Issue of fully paid shares
205
Issue of bonus shares
20
At 30 June 2017
1,225
8
Related party transactions

At the balance sheet date the company owed £332 (2016 - £58) to A Maxwell, a director. This loan is interest free and repayable on demand.

 

At the balance sheet date the company owed £Nil (2016- £6,984) to Fizz Marketing Limited, a connected company.

2017-06-302016-07-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity085736372016-07-012017-06-3008573637bus:Director12016-07-012017-06-3008573637bus:Director22016-07-012017-06-3008573637bus:RegisteredOffice2016-07-012017-06-30085736372017-06-30085736372016-06-3008573637core:PatentsTrademarksLicencesConcessionsSimilar2017-06-3008573637core:PatentsTrademarksLicencesConcessionsSimilar2016-06-3008573637core:ComputerEquipment2017-06-3008573637core:ComputerEquipment2016-06-3008573637core:CurrentFinancialInstruments2017-06-3008573637core:CurrentFinancialInstruments2016-06-3008573637core:ShareCapital2017-06-3008573637core:ShareCapital2016-06-3008573637core:SharePremium2017-06-3008573637core:RetainedEarningsAccumulatedLosses2017-06-3008573637core:RetainedEarningsAccumulatedLosses2016-06-3008573637core:ShareCapitalOrdinaryShares2017-06-3008573637core:ShareCapitalOrdinaryShares2016-06-3008573637core:ComputerEquipment2016-07-012017-06-30085736372015-07-012016-06-3008573637core:PatentsTrademarksLicencesConcessionsSimilar2016-06-3008573637core:PatentsTrademarksLicencesConcessionsSimilar2016-07-012017-06-3008573637core:ComputerEquipment2016-06-3008573637core:Non-currentFinancialInstruments2017-06-3008573637bus:OrdinaryShareClass12017-06-3008573637bus:OrdinaryShareClass12016-07-012017-06-3008573637bus:Director12017-06-3008573637bus:Director12016-06-3008573637bus:PrivateLimitedCompanyLtd2016-07-012017-06-3008573637bus:FRS1022016-07-012017-06-3008573637bus:AuditExemptWithAccountantsReport2016-07-012017-06-3008573637bus:FullAccounts2016-07-012017-06-30xbrli:purexbrli:sharesiso4217:GBP