Equiteq_Limited - Accounts


Equiteq Limited
Annual Report and Unaudited Financial Statements
For the year ended 31 December 2016
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 08987154 (England and Wales)
Equiteq Limited
Company Information
Directors
P E Collins
D R Cheesman
A J Rice
Company number
08987154
Registered office
Devonshire House
60 Goswell Road
London
EC1M 7AD
Accountants
Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Equiteq Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Equiteq Limited
Balance Sheet
As at 31 December 2016
Page 1
2016
2015
Notes
£
£
£
£
Fixed assets
Goodwill
3
4,366,709
4,609,304
Tangible assets
4
31,926
52,398
4,398,635
4,661,702
Current assets
Debtors
5
2,319,390
2,290,248
Cash at bank and in hand
502,535
138,099
2,821,925
2,428,347
Creditors: amounts falling due within one year
6
(3,128,860)
(3,179,561)
Net current liabilities
(306,935)
(751,214)
Total assets less current liabilities
4,091,700
3,910,488
Capital and reserves
Called up share capital
7
1,000
1,000
Share premium account
3,834,000
3,834,000
Profit and loss reserves
256,700
75,488
Total equity
4,091,700
3,910,488

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

Equiteq Limited
Balance Sheet (Continued)
As at 31 December 2016
Page 2

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

 

  • •    The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  • •    The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 9 October 2017 and are signed on its behalf by:
P E Collins
Director
Company Registration No. 08987154
Equiteq Limited
Notes to the Financial Statements
For the year ended 31 December 2016
Page 3
1
Accounting policies
Company information

Equiteq Limited is a private company limited by shares incorporated in England and Wales. The registered office is Devonshire House, 60 Goswell Road, London, EC1M 7AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Equiteq Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents amounts receivable for management development and consultancy services net of VAT.

 

Consultancy fee income represents revenue earned under contracts to provide professional services. Revenue is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these contracts. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients, including expenses and disbursements.

 

Revenue is generally recognised as contract activity progresses so that for incomplete contracts it reflects the partial performance of the contractual obligations. For such contracts the amount of revenue reflects the accrual of the right to consideration by reference to the value of work performed. Revenue not billed to clients is included in debtors and payments on account in excess of the relevant amount of revenue are included in creditors.

 

Fee income that is contingent on events outside the control of the firm is recognised when the contingent event occurs.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 20 years.

Equiteq Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2016
1
Accounting policies
(Continued)
Page 4
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the term of the lease
Fixtures, fittings & equipment
4 years straight line
Computer equipment
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

Basic financial instruments are measured at amortised cost. The company has no other financial instruments or basic financial instruments measured at fair value.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Equiteq Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2016
1
Accounting policies
(Continued)
Page 5
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

There were no employees within the company in the year to 31 December 2016. All employees previously employed by the company were transferred to a service company on 1 October 2015, which charges the company for their services on an arms length basis. The average number of employees was 16 in the year to 31 December 2015.

3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2016 and 31 December 2016
4,851,899
Amortisation and impairment
At 1 January 2016
242,595
Amortisation charged for the year
242,595
At 31 December 2016
485,190
Carrying amount
At 31 December 2016
4,366,709
At 31 December 2015
4,609,304
Equiteq Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2016
Page 6
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016
45,998
40,354
86,352
Additions
-
13,679
13,679
Disposals
-
(3,463)
(3,463)
At 31 December 2016
45,998
50,570
96,568
Depreciation and impairment
At 1 January 2016
19,565
14,389
33,954
Depreciation charged in the year
19,564
14,587
34,151
Eliminated in respect of disposals
-
(3,463)
(3,463)
At 31 December 2016
39,129
25,513
64,642
Carrying amount
At 31 December 2016
6,869
25,057
31,926
At 31 December 2015
26,433
25,965
52,398
5
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
420,513
225,738
Other debtors
1,898,877
2,064,510
2,319,390
2,290,248
6
Creditors: amounts falling due within one year
2016
2015
£
£
Bank loans and overdrafts
594
-
Trade creditors
61,472
77,626
Corporation tax
117,149
87,980
Other taxation and social security
12,346
39,635
Other creditors
2,937,299
2,974,320
3,128,860
3,179,561
Equiteq Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2016
Page 7
7
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2016
2015
£
£
Within one year
42,000
-
Between two and five years
-
142,800
42,000
142,800
9
Related party transactions
Transactions with related parties

At the balance sheet date the company was owed an amount of £205,589 (2015: £442,475) by companies under common control.

 

At the balance sheet date the company owed an amount of £2,589,734 (2015: £2,847,189) to companies under common control.

 

During the year the company was recharged an amount of £1,836,422 (2015: £587,658) for support services from companies under common control and the company recharged £72,000 (2015: £nil) to a company under common control.

Equiteq Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2016
Page 8
10
Directors' transactions

Directors' loan accounts

Description
% Rate
Opening Balance
Amounts Advanced
Interest Charged
Amounts Repaid
Closing Balance
£
£
£
£
£
  P E Collins
3.00
551,282
95,211
15,995
250,000
412,488
  D R Cheesman
3.00
468,619
87,511
13,172
-
569,302
  A J Rice
3.00
535,462
94,312
15,033
-
644,807
1,555,363
277,034
44,200
250,000
1,626,597
11
Events after the reporting date

With effect from 1 January 2017 the company has sold its business to a company that was under common control. The company has entered into a licence agreement and a run-off agreement with the purchasing company such that it can fulfil its obligations to existing customer relationships that were not transferred with the business.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity089871542016-01-012016-12-3108987154bus:Director12016-01-012016-12-3108987154bus:Director22016-01-012016-12-3108987154bus:Director32016-01-012016-12-3108987154bus:RegisteredOffice2016-01-012016-12-31089871542016-12-3108987154core:Goodwill2016-12-3108987154core:Goodwill2015-12-3108987154core:NetGoodwill2016-12-3108987154core:NetGoodwill2015-12-31089871542015-12-3108987154core:LandBuildings2016-12-3108987154core:OtherPropertyPlantEquipment2016-12-3108987154core:LandBuildings2015-12-3108987154core:OtherPropertyPlantEquipment2015-12-3108987154core:CurrentFinancialInstruments2016-12-3108987154core:CurrentFinancialInstruments2015-12-3108987154core:ShareCapital2016-12-3108987154core:ShareCapital2015-12-3108987154core:SharePremium2016-12-3108987154core:SharePremium2015-12-3108987154core:RetainedEarningsAccumulatedLosses2016-12-3108987154core:RetainedEarningsAccumulatedLosses2015-12-3108987154core:Goodwill2016-01-012016-12-3108987154core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-01-012016-12-3108987154core:FurnitureFittings2016-01-012016-12-3108987154core:ComputerEquipment2016-01-012016-12-3108987154core:NetGoodwill2015-12-3108987154core:NetGoodwill2016-01-012016-12-3108987154core:LandBuildings2015-12-3108987154core:OtherPropertyPlantEquipment2015-12-31089871542015-12-3108987154core:OtherPropertyPlantEquipment2016-01-012016-12-3108987154core:LandBuildings2016-01-012016-12-3108987154bus:PrivateLimitedCompanyLtd2016-01-012016-12-3108987154bus:FRS1022016-01-012016-12-3108987154bus:AuditExemptWithAccountantsReport2016-01-012016-12-3108987154bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP