KempCo Limited - Period Ending 2017-03-31

KempCo Limited - Period Ending 2017-03-31


KempCo Limited 01886936 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is commercial and retail printers and stationers Digita Accounts Production Advanced 6.20.8420.0 Software true 01886936 2016-04-01 2017-03-31 01886936 2017-03-31 01886936 core:RetainedEarningsAccumulatedLosses 2017-03-31 01886936 core:RevaluationReserve 2017-03-31 01886936 core:ShareCapital 2017-03-31 01886936 core:CurrentFinancialInstruments 2017-03-31 01886936 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 01886936 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 01886936 core:Goodwill 2017-03-31 01886936 core:FurnitureFittingsToolsEquipment 2017-03-31 01886936 core:LandBuildings 2017-03-31 01886936 core:MotorVehicles 2017-03-31 01886936 core:OtherPropertyPlantEquipment 2017-03-31 01886936 bus:SmallEntities 2016-04-01 2017-03-31 01886936 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 01886936 bus:FullAccounts 2016-04-01 2017-03-31 01886936 bus:RegisteredOffice 2016-04-01 2017-03-31 01886936 bus:Director1 2016-04-01 2017-03-31 01886936 bus:Director2 2016-04-01 2017-03-31 01886936 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 01886936 bus:Agent1 2016-04-01 2017-03-31 01886936 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 01886936 core:RevaluationReserve 2016-04-01 2017-03-31 01886936 core:ShareCapital 2016-04-01 2017-03-31 01886936 core:Goodwill 2016-04-01 2017-03-31 01886936 core:FurnitureFittings 2016-04-01 2017-03-31 01886936 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 01886936 core:LandBuildings 2016-04-01 2017-03-31 01886936 core:LeaseholdImprovements 2016-04-01 2017-03-31 01886936 core:MotorVehicles 2016-04-01 2017-03-31 01886936 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 01886936 core:PlantMachinery 2016-04-01 2017-03-31 01886936 countries:England 2016-04-01 2017-03-31 01886936 2016-03-31 01886936 core:RetainedEarningsAccumulatedLosses 2016-03-31 01886936 core:RevaluationReserve 2016-03-31 01886936 core:ShareCapital 2016-03-31 01886936 core:Goodwill 2016-03-31 01886936 core:FurnitureFittingsToolsEquipment 2016-03-31 01886936 core:LandBuildings 2016-03-31 01886936 core:MotorVehicles 2016-03-31 01886936 core:OtherPropertyPlantEquipment 2016-03-31 01886936 2015-04-01 2016-03-31 01886936 2016-03-31 01886936 core:RetainedEarningsAccumulatedLosses 2016-03-31 01886936 core:RevaluationReserve 2016-03-31 01886936 core:ShareCapital 2016-03-31 01886936 core:CurrentFinancialInstruments 2016-03-31 01886936 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 01886936 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 01886936 core:Goodwill 2016-03-31 01886936 core:FurnitureFittingsToolsEquipment 2016-03-31 01886936 core:LandBuildings 2016-03-31 01886936 core:MotorVehicles 2016-03-31 01886936 core:OtherPropertyPlantEquipment 2016-03-31 01886936 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 01886936 core:RevaluationReserve 2015-04-01 2016-03-31 01886936 core:ShareCapital 2015-04-01 2016-03-31 01886936 2015-03-31 01886936 core:RetainedEarningsAccumulatedLosses 2015-03-31 01886936 core:RevaluationReserve 2015-03-31 01886936 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 01886936

KempCo Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

KempCo Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

KempCo Limited

Company Information

Directors

P M Gardener

E Gardener

Registered office

No 2
Units 6-8 Perry Way
Freebournes Industrial Estate
Witham
Essex
CM8 3SX

Bankers

HSBC
Witham House
57 Newland Street
Witham
Essex
CM8 2BE

Accountants

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

KempCo Limited

(Registration number: 01886936)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

7,085

12,085

Tangible assets

5

110,274

97,421

 

117,359

109,506

Current assets

 

Stocks

6

51,931

37,902

Debtors

7

105,458

96,621

Cash at bank and in hand

 

200

4,080

 

157,589

138,603

Creditors: Amounts falling due within one year

8

(190,717)

(192,016)

Net current liabilities

 

(33,128)

(53,413)

Total assets less current liabilities

 

84,231

56,093

Creditors: Amounts falling due after more than one year

8

(41,241)

-

Provisions for liabilities

(6,649)

(6,047)

Net assets

 

36,341

50,046

Capital and reserves

 

Called up share capital

10,000

10,000

Revaluation reserve

22,382

22,382

Profit and loss account

3,959

17,664

Total equity

 

36,341

50,046

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

KempCo Limited

(Registration number: 01886936)
Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 26 September 2017 and signed on its behalf by:
 

P M Gardener

Director

 

KempCo Limited

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 April 2016

10,000

22,382

17,664

50,046

Profit for the year

-

-

5,295

5,295

Total comprehensive income

-

-

5,295

5,295

Dividends

-

-

(19,000)

(19,000)

At 31 March 2017

10,000

22,382

3,959

36,341

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 April 2015

10,000

22,382

11,986

44,368

Profit for the year

-

-

21,576

21,576

Total comprehensive income

-

-

21,576

21,576

Dividends

-

-

(15,898)

(15,898)

At 31 March 2016

10,000

22,382

17,664

50,046


 

 

KempCo Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
No 2
Units 6-8 Perry Way
Freebournes Industrial Estate
Witham
Essex
CM8 3SX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Fixtures and fittings

25% reducing balance basis

 

KempCo Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Motor vehicles

25% reducing balance basis

Property improvements

10% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at cost, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the average cost method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

KempCo Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2016 - 9).

 

KempCo Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

120,064

120,064

At 31 March 2017

120,064

120,064

Amortisation

At 1 April 2016

107,979

107,979

Amortisation charge

5,000

5,000

At 31 March 2017

112,979

112,979

Carrying amount

At 31 March 2017

7,085

7,085

At 31 March 2016

12,085

12,085

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

KempCo Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Tangible assets

Property improvements
£

Fixtures and fittings
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 April 2016

78,745

26,866

14,814

71,538

191,963

Additions

18,727

2,326

-

9,435

30,488

Disposals

-

(1,314)

-

-

(1,314)

At 31 March 2017

97,472

27,878

14,814

80,973

221,137

Depreciation

At 1 April 2016

18,253

21,712

8,565

46,013

94,543

Charge for the year

8,346

1,362

1,562

6,364

17,634

Eliminated on disposal

-

(1,314)

-

-

(1,314)

At 31 March 2017

26,599

21,760

10,127

52,377

110,863

Carrying amount

At 31 March 2017

70,873

6,118

4,687

28,596

110,274

At 31 March 2016

60,492

5,155

6,249

25,525

97,421

 

KempCo Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Stocks

2017
£

2016
£

Finished goods

51,931

37,902

7

Debtors

2017
£

2016
£

Trade debtors

104,580

88,632

Other debtors

878

7,989

Total current trade and other debtors

105,458

96,621

8

Creditors

Note

2017
 £

2016
 £

Due within one year

 

loans and borrowing

9

56,782

36,938

Trade creditors

 

88,744

75,017

Directors loan

27,999

76,227

Taxation and social security

 

16,356

1,022

Other creditors

 

836

2,812

 

190,717

192,016

Due after one year

 

Directors loan

 

41,241

-

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

56,782

36,938

10

Dividends

 

2017

2016

 

£

£

Interim dividends

19,000

15,898