Changing Minds Ltd Company Accounts

CHANGING MINDS LTD - Company Information

false false false false false false false false false true false false false false false false false No description of principal activity 2016-04-01 Sage Accounts Production Advanced 2017 Update 2 - FRS 12,477 3,143 15,620 9,387 1,671 11,058 4,562 3,090 xbrli:pure xbrli:shares iso4217:GBP 06194653 2016-04-01 2017-03-31 06194653 2017-03-31 06194653 2016-03-31 06194653 2015-04-01 2016-03-31 06194653 2016-03-31 06194653 2015-03-31 06194653 core:PlantMachinery 2016-04-01 2017-03-31 06194653 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 06194653 bus:OrdinaryShareClass2 2016-04-01 2017-03-31 06194653 bus:OrdinaryShareClass3 2016-04-01 2017-03-31 06194653 bus:OrdinaryShareClass4 2016-04-01 2017-03-31 06194653 bus:Director1 2016-04-01 2017-03-31 06194653 bus:Director2 2016-04-01 2017-03-31 06194653 core:WithinOneYear 2017-03-31 06194653 core:WithinOneYear 2016-03-31 06194653 core:PlantMachinery 2016-03-31 06194653 core:PlantMachinery 2017-03-31 06194653 core:UKTax 2016-04-01 2017-03-31 06194653 core:UKTax 2015-04-01 2016-03-31 06194653 core:ShareCapital 2017-03-31 06194653 core:ShareCapital 2016-03-31 06194653 core:RetainedEarningsAccumulatedLosses 2017-03-31 06194653 core:RetainedEarningsAccumulatedLosses 2016-03-31 06194653 core:PlantMachinery 2016-03-31 06194653 bus:Director1 2016-03-31 06194653 bus:Director1 2017-03-31 06194653 bus:Director2 2016-03-31 06194653 bus:Director2 2017-03-31 06194653 bus:Director1 2015-03-31 06194653 bus:Director1 2016-03-31 06194653 bus:Director2 2015-03-31 06194653 bus:Director2 2016-03-31 06194653 bus:Director1 2015-04-01 2016-03-31 06194653 bus:Director2 2015-04-01 2016-03-31 06194653 bus:FRS102 2016-04-01 2017-03-31 06194653 bus:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 06194653 bus:FullAccounts 2016-04-01 2017-03-31 06194653 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-03-31 06194653 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 06194653 bus:OrdinaryShareClass1 2017-03-31 06194653 bus:OrdinaryShareClass1 2016-03-31 06194653 bus:OrdinaryShareClass2 2017-03-31 06194653 bus:OrdinaryShareClass2 2016-03-31 06194653 bus:OrdinaryShareClass3 2017-03-31 06194653 bus:OrdinaryShareClass3 2016-03-31 06194653 bus:OrdinaryShareClass4 2017-03-31 06194653 bus:OrdinaryShareClass4 2016-03-31 06194653 bus:AllOrdinaryShares 2017-03-31 06194653 bus:AllOrdinaryShares 2016-03-31 06194653 core:AllAssociates 2016-04-01 2017-03-31

COMPANY REGISTRATION NUMBER: 06194653

Changing Minds Ltd

Filleted Unaudited Financial Statements

31 March 2017

Changing Minds Ltd

Financial Statements

Year ended 31 March 2017

Contents	Page

Statement of financial position	1

Notes to the financial statements	3

Changing Minds Ltd

Statement of Financial Position

31 March 2017

	2017		2016
Note	£	£	£

Fixed assets

Tangible assets	6		4,562	3,090

Current assets

Debtors	7	123,284	159,774
Cash at bank and in hand		256,968	97,492
		---------	---------
		380,252	257,266

Creditors: amounts falling due within one year	8	89,033		72,989
		---------		---------
Net current assets			291,219	184,277
			---------	---------
Total assets less current liabilities			295,781	187,367

Provisions

Taxation including deferred tax	912	618
	---------	---------
Net assets	294,869	186,749
	---------	---------

Capital and reserves

Called up share capital	10	100	100
Profit and loss account		294,769	186,649
		---------	---------
Members funds		294,869	186,749
		---------	---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Changing Minds Ltd

Statement of Financial Position (continued)

31 March 2017

These financial statements were approved by the board of directors and authorised for issue on 20 September 2017 , and are signed on behalf of the board by:

Dr A D Rogers

Director

Company registration number: 06194653

Changing Minds Ltd

Notes to the Financial Statements

Year ended 31 March 2017

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 810 Mandarin Court, Centre Park, Warrington, WA1 1GG.

2. Statement of compliance

These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Transition to FRS 102

The entity transitioned from previous UK GAAP to FRS 102 as at 1 April 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 13.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Revenue recognition

Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

	Plant & Machinery	-	20% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of banks loans which are subsequently measured at amortised cost using the effective interest method.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors

Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 7 (2016: 4 ).

5. Tax on profit

Major components of tax expense

	2017	2016
	£	£

Current tax:

UK current tax expense	56,964	43,533
Adjustments in respect of prior periods	–	( 6)
	--------	--------
Total current tax	56,964	43,527
	--------	--------

Deferred tax:

Origination and reversal of timing differences	294	( 297)
	--------	--------
Tax on profit	57,258	43,230
	--------	--------

6. Tangible assets

	Plant and machinery	Total
	£	£
Cost
At 1 April 2016	12,477	12,477
Additions	3,143	3,143
	--------	--------
At 31 March 2017	15,620	15,620
	--------	--------
Depreciation
At 1 April 2016	9,387	9,387
Charge for the year	1,671	1,671
	--------	--------
At 31 March 2017	11,058	11,058
	--------	--------
Carrying amount
At 31 March 2017	4,562	4,562
	--------	--------
At 31 March 2016	3,090	3,090
	--------	--------

7. Debtors

	2017	2016
	£	£
Trade debtors	123,284	159,774
	---------	---------

8. Creditors: amounts falling due within one year

	2017	2016
	£	£
Trade creditors	6,720	1,667
Accruals and deferred income	1,150	800
Corporation tax	56,964	43,533
Social security and other taxes	20,493	23,291
Director loan accounts	3,554	3,698
Other creditors	152	–
	--------	--------
	89,033	72,989
	--------	--------

9. Deferred tax

The deferred tax included in the statement of financial position is as follows:

	2017	2016
	£	£
Included in provisions	912	618
	----	----

10. Called up share capital

Issued, called up and fully paid

	2017		2016
	No.	£	No.	£
Ordinary A shares of £ 1 each	25	25	25	25
Ordinary B shares of £ 1 each	25	25	25	25
Ordinary C shares of £ 1 each	25	25	25	25
Ordinary D shares of £ 1 each	25	25	25	25
	----	----	----	----
	100	100	100	100
	----	----	----	----

11. Directors' advances, credits and guarantees

During the year the directors entered into the following advances and credits with the company:

	2017
	Balance brought forward	Advances/ (credits) to the directors	Balance outstanding
	£	£	£
Dr A D Rogers	( 2,043)	133	( 1,910)
Dr J Bickley	( 1,655)	11	( 1,644)
	-------	----	-------
	( 3,698)	144	( 3,554)
	-------	----	-------

	2016
	Balance brought forward	Advances/ (credits) to the directors	Balance outstanding
	£	£	£
Dr A D Rogers	( 2,326)	283	( 2,043)
Dr J Bickley	( 2,097)	442	( 1,655)
	-------	----	-------
	( 4,423)	725	( 3,698)
	-------	----	-------

12. Related party transactions

The company was under the control of the directors throughout the current and previous year. No single shareholder controls more than 50% of the issued share capital therefore there is no ultimate controlling party. No transactions with related parties were undertaken such as are required to be disclosed .

13. Transition to FRS 102

These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 April 2015.

No transitional adjustments were required in equity or profit or loss for the year.