CHURCHILL_HUI_LIMITED - Accounts


Company Registration No. 07829078 (England and Wales)
CHURCHILL HUI LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
CHURCHILL HUI LIMITED
COMPANY INFORMATION
Directors
Mr N Manley
Mr I Manley
(Appointed 31 March 2017)
Mr K Crook
(Appointed 31 March 2017)
Mrs C Crook
(Appointed 31 March 2017)
Mr A Belsey
(Appointed 31 March 2017)
Company number
07829078
Registered office
Grosvenor House
4-7 Station Road
Sunbury
TW16 6SB
Accountants
Ward Williams
Belgrave House
39 - 43 Monument Hill
Weybridge
Surrey
KT13 8RN
CHURCHILL HUI LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
CHURCHILL HUI LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
3
60,000
120,000
Property, plant and equipment
4
86,702
102,093
146,702
222,093
Current assets
Inventories
118,966
47,125
Trade and other receivables
5
931,902
794,582
Cash at bank and in hand
321,639
398,339
1,372,507
1,240,046
Current liabilities
6
(418,031)
(253,404)
Net current assets
954,476
986,642
Total assets less current liabilities
1,101,178
1,208,735
Equity
Called up share capital
7
7
7
Retained earnings
1,101,171
1,208,728
Total equity
1,101,178
1,208,735

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 6 September 2017 and are signed on its behalf by:
Mr N Manley
Director
Company Registration No. 07829078
CHURCHILL HUI LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017
- 2 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 April 2015
7
1,032,577
1,032,584
Effect of transition to FRS 102
-
(25,000)
(25,000)
As restated
7
1,007,577
1,007,584
Year ended 31 March 2016:
Profit and total comprehensive income for the year
-
258,151
258,151
Dividends
-
(57,000)
(57,000)
Balance at 31 March 2016
7
1,208,728
1,208,735
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
240,005
240,005
Dividends
-
(347,562)
(347,562)
Balance at 31 March 2017
7
1,101,171
1,101,178
CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Churchill Hui Limited is a private company limited by shares incorporated in England and Wales. The registered office is Grosvenor House, 4-7 Station Road, Sunbury, TW16 6SB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% on cost
Fixtures, fittings & equipment
25% on reducing balance
Computer equipment
33% on original cost
Motor vehicles
25% on reducing balance
CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Stock consists of Work in Progress. This is stated at the lower of cost and net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of Work in Progress over its net realisable value is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2016 - 20).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2016 and 31 March 2017
300,000
Amortisation and impairment
At 1 April 2016
180,000
Amortisation charged for the year
60,000
At 31 March 2017
240,000
Carrying amount
At 31 March 2017
60,000
At 31 March 2016
120,000
4
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2016
68,806
89,124
157,930
Additions
-
7,381
7,381
At 31 March 2017
68,806
96,505
165,311
Depreciation and impairment
At 1 April 2016
5,160
50,675
55,835
Depreciation charged in the year
6,881
15,893
22,774
At 31 March 2017
12,041
66,568
78,609
Carrying amount
At 31 March 2017
56,765
29,937
86,702
At 31 March 2016
63,646
38,447
102,093
CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
5
Trade and other receivables
2017
2016
Amounts falling due within one year:
£
£
Trade receivables
474,285
676,918
Amounts due from group undertakings
250,000
-
Other receivables
207,617
117,664
931,902
794,582
6
Current liabilities
2017
2016
£
£
Trade payables
51,982
31,323
Corporation tax
68,293
65,044
Other taxation and social security
168,899
125,894
Other payables
128,857
31,143
418,031
253,404
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Authorised
2 Ordinary A shares of £1 each
2
2
2 Ordinary B shares of £1 each
2
2
1 Ordinary C share of £1 each
1
1
2 Ordinary D shares of £1 each
2
2
7
7
Issued and fully paid
2 Ordinary A shares of £1 each
2
2
2 Ordinary B shares of £1 each
2
2
1 Ordinary C share of £1 each
1
1
2 Ordinary D shares of £1 each
2
2
7
7
CHURCHILL HUI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 9 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2017
2016
£
£
Within one year
57,037
49,908
Between two and five years
228,150
228,150
In over five years
128,334
185,372
413,521
463,430
9
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 April
31 March
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
1,032,584
1,233,735
Adjustments arising from transition to FRS 102:
Holiday pay accrual
1
(25,000)
(25,000)
Equity reported under FRS 102
1,007,584
1,208,735
Reconciliation of profit for the financial period
2016
£
Profit as reported under previous UK GAAP and under FRS 102
258,151
Holiday pay accrual
1
-
Notes to reconciliations on adoption of FRS 102
Holiday pay accrual

An annual accrual is made for holiday pay and other accumulating compensated absences as employees earn the right to receive them. Under previous UK GAAP there was no specific requirement to account for this.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity078290782016-04-012017-03-3107829078bus:Director22016-04-012017-03-3107829078bus:Director32016-04-012017-03-3107829078bus:Director42016-04-012017-03-3107829078bus:Director52016-04-012017-03-3107829078bus:Director62016-04-012017-03-3107829078bus:RegisteredOffice2016-04-012017-03-31078290782017-03-3107829078core:Goodwill2017-03-3107829078core:Goodwill2016-03-3107829078core:NetGoodwill2017-03-3107829078core:NetGoodwill2016-03-31078290782016-03-3107829078core:LandBuildings2017-03-3107829078core:OtherPropertyPlantEquipment2017-03-3107829078core:LandBuildings2016-03-3107829078core:OtherPropertyPlantEquipment2016-03-3107829078core:CurrentFinancialInstruments2017-03-3107829078core:CurrentFinancialInstruments2016-03-3107829078core:Non-currentFinancialInstruments2017-03-3107829078core:ShareCapital2017-03-3107829078core:ShareCapital2016-03-3107829078core:RetainedEarningsAccumulatedLosses2017-03-3107829078core:RetainedEarningsAccumulatedLosses2016-03-3107829078core:ShareCapital2015-03-3107829078core:RetainedEarningsAccumulatedLosses2015-03-31078290782015-03-3107829078core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3107829078core:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3107829078core:ShareCapitalcore:RestatedAmount2015-03-3107829078core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-03-3107829078core:RestatedAmount2015-03-3107829078core:ShareCapitalOrdinaryShares2017-03-3107829078core:ShareCapitalOrdinaryShares2016-03-3107829078bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-31078290782015-04-012016-03-3107829078core:RetainedEarningsAccumulatedLosses2015-04-012016-03-3107829078core:Goodwill2016-04-012017-03-3107829078core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-04-012017-03-3107829078core:FurnitureFittings2016-04-012017-03-3107829078core:ComputerEquipment2016-04-012017-03-3107829078core:MotorVehicles2016-04-012017-03-3107829078core:NetGoodwill2016-03-3107829078core:NetGoodwill2016-04-012017-03-3107829078core:LandBuildings2016-03-3107829078core:OtherPropertyPlantEquipment2016-03-31078290782016-03-3107829078core:OtherPropertyPlantEquipment2016-04-012017-03-3107829078core:LandBuildings2016-04-012017-03-3107829078bus:PrivateLimitedCompanyLtd2016-04-012017-03-3107829078bus:FRS1022016-04-012017-03-3107829078bus:AuditExemptWithAccountantsReport2016-04-012017-03-3107829078bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP