ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2016-12-312016-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-01-01 03932865 2016-01-01 2016-12-31 03932865 2015-01-01 2015-12-31 03932865 2016-12-31 03932865 2015-12-31 03932865 c:Director1 2016-01-01 2016-12-31 03932865 d:Buildings 2016-01-01 2016-12-31 03932865 d:Buildings 2016-12-31 03932865 d:Buildings 2015-12-31 03932865 d:Buildings d:LongLeaseholdAssets 2016-01-01 2016-12-31 03932865 d:PlantMachinery 2016-01-01 2016-12-31 03932865 d:PlantMachinery 2016-12-31 03932865 d:PlantMachinery 2015-12-31 03932865 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03932865 d:MotorVehicles 2016-01-01 2016-12-31 03932865 d:MotorVehicles 2016-12-31 03932865 d:MotorVehicles 2015-12-31 03932865 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03932865 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2016-01-01 2016-12-31 03932865 d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03932865 d:LeasedAssetsHeldAsLessee 2016-01-01 2016-12-31 03932865 d:CurrentFinancialInstruments 2016-12-31 03932865 d:CurrentFinancialInstruments 2015-12-31 03932865 d:Non-currentFinancialInstruments 2016-12-31 03932865 d:Non-currentFinancialInstruments 2015-12-31 03932865 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 03932865 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 03932865 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 03932865 d:Non-currentFinancialInstruments d:AfterOneYear 2015-12-31 03932865 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-12-31 03932865 d:ShareCapital 2016-12-31 03932865 d:ShareCapital 2015-12-31 03932865 d:RetainedEarningsAccumulatedLosses 2016-12-31 03932865 d:RetainedEarningsAccumulatedLosses 2015-12-31 03932865 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-12-31 03932865 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2015-12-31 03932865 c:FRS102 2016-01-01 2016-12-31 03932865 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 03932865 c:AbridgedAccounts 2016-01-01 2016-12-31 03932865 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 03932865 d:WithinOneYear 2016-12-31 03932865 d:WithinOneYear 2015-12-31 03932865 d:BetweenOneFiveYears 2015-12-31 03932865 d:HirePurchaseContracts d:WithinOneYear 2016-12-31 03932865 d:HirePurchaseContracts d:WithinOneYear 2015-12-31 03932865 d:HirePurchaseContracts d:BetweenOneTwoYears 2016-12-31 03932865 d:HirePurchaseContracts d:BetweenOneTwoYears 2015-12-31 iso4217:GBP xbrli:pure

Registered number: 03932865
















ASTONS COACHES LIMITED




DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016




















These financial statements have not been audited as the company is exempt under s477 of the Companies Act 2006 from the requirement to obtain an audit of its financial statements.












ASTONS COACHES LIMITED
REGISTERED NUMBER:03932865

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
2,378,531
1,875,467

  
2,378,531
1,875,467

CURRENT ASSETS
  

Stocks
 5 
31,272
18,377

Debtors: amounts falling due within one year
 6 
398,894
391,746

Cash at bank and in hand
 7 
235,767
250,287

  
665,933
660,410

Creditors: amounts falling due within one year
 8 
(831,552)
(477,070)

NET CURRENT (LIABILITIES)/ASSETS
  
(165,619)
183,340

TOTAL ASSETS LESS CURRENT LIABILITIES
  
2,212,912
2,058,807

Creditors: amounts falling due after more than one year
 9 
(517,035)
(453,720)

  

NET ASSETS
  
1,695,877
1,605,087


CAPITAL AND RESERVES
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
1,685,877
1,595,087

  
1,695,877
1,605,087


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr J J O'Brien
Director
Page 1


ASTONS COACHES LIMITED
REGISTERED NUMBER:03932865
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2016


Date: 20 September 2017
The notes on pages 3 to 9 form part of these financial statements.

Page 2


ASTONS COACHES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


GENERAL INFORMATION

Astons Coaches Limited is a limited company incorporated in England and Wales. The registered office is Clerkenleap, Bath Road, Broomhall, Worcester, WR5 3HR. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Land not depreciated
Long-term leasehold property
-
50 years
Plant and machinery
-
3 to 15 years
Motor vehicles
-
5 to 15 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 3


ASTONS COACHES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.ACCOUNTING POLICIES (continued)

 
2.3

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.4

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

FINANCIAL INSTRUMENTS

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the reporting date.

 
2.7

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Page 4


ASTONS COACHES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.ACCOUNTING POLICIES (continued)

 
2.9

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 70 (2015:69).


4.


TANGIBLE FIXED ASSETS





Land and building
Plant and machinery
Motor vehicles
Total

£
£
£
£



COST OR VALUATION


At 1 January 2016
35,734
59,570
2,958,721
3,054,025


Additions
-
9,479
988,349
997,828


Disposals
-
-
(435,120)
(435,120)



At 31 December 2016

35,734
69,049
3,511,950
3,616,733



DEPRECIATION


At 1 January 2016
35,734
49,420
1,093,404
1,178,558


Charge for the period on owned assets
-
3,745
145,362
149,107


Charge for the period on financed assets
-
-
110,672
110,672


Disposals
-
-
(200,134)
(200,134)



At 31 December 2016

35,734
53,165
1,149,304
1,238,203



NET BOOK VALUE



At 31 December 2016
-
15,884
2,362,646
2,378,530



At 31 December 2015
-
10,150
1,865,317
1,875,467

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


Page 5


ASTONS COACHES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

           4.TANGIBLE FIXED ASSETS (CONTINUED)

2016
2015
£
£



Motor vehicles
1,163,737
948,080

1,163,737
948,080


5.


STOCKS

2016
2015
£
£

Raw materials and consumables
31,272
18,377

31,272
18,377



6.


DEBTORS

2016
2015
£
£


Trade debtors
292,029
320,363

Other debtors
36,692
21,633

Prepayments and accrued income
70,173
49,750

398,894
391,746



7.


CASH AND CASH EQUIVALENTS

2016
2015
£
£

Cash at bank and in hand
235,767
250,287

235,767
250,287


Page 6


ASTONS COACHES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2016
2015
£
£

Other loans
17,000
-

Trade creditors
109,921
84,354

Amounts owed to group undertakings
325,718
121,000

Other taxation and social security
42,357
33,253

Obligations under finance lease and hire purchase contracts
189,018
149,018

Other creditors
10,478
9,479

Accruals and deferred income
137,060
79,966

831,552
477,070



9.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2016
2015
£
£

Other loans
62,333
-

Net obligations under finance leases and hire purchase contracts
454,702
453,720

517,035
453,720



10.


LOANS


Analysis of the maturity of loans is given below:


2016
2015
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Other loans
17,000
-


17,000
-


AMOUNTS FALLING DUE 2-5 YEARS

Other loans
62,333
-


62,333
-


79,333
-


Page 7


ASTONS COACHES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

11.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

2016
2015
£
£


Within one year
189,018
149,018

Between 1-2 years
454,702
453,720

643,720
602,738


12.


FINANCIAL INSTRUMENTS

2016
2015
£
£

FINANCIAL ASSETS


Financial assets measured at fair value through profit or loss
235,767
250,287

235,767
250,287





Financial assets measured at fair value through profit or loss comprise cash at bank. 


13.


CAPITAL COMMITMENTS


At 31 December 2016 the company had capital commitments as follows:

2016
2015
£
£


Contracted for but not provided in these financial statements
-
133,000

-
133,000


14.


PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £9,594 (2015: £8,420). Contributions totalling £NIL (2015: £182) were payable to the fund at the balance sheet date and are included in creditors.

Page 8


ASTONS COACHES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

15.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2016 the company had future minimum lease payments under non-cancellable operating leases as follows:

2016
2015
£
£


Not later than 1 year
49,313
65,750

Later than 1 year and not later than 5 years
-
49,313

49,313
115,063


16.


RELATED PARTY TRANSACTIONS

During the year, Astons Coaches Limited received a loan from Mrs J O'Brien, wife of Mr J J O'Brien, a director, for £85,000. At the year end, the company owed Mrs J O'Brien £79,333. This includes interest at 1.69% per annum. 


17.


CONTROLLING PARTY

The ultimate and immediate parent undertaking is Amerton Holdco Limited, a company registered in England and Wales. Mr J J O'Brien is the ultimate controlling party by virtue of his shareholding.


18.


FIRST TIME ADOPTION OF FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9