Production Services Ireland Ltd - Period Ending 2016-12-31

Production Services Ireland Ltd - Period Ending 2016-12-31


Production Services Ireland Ltd NI071448 false 2016-02-01 2016-12-31 2016-12-31 The principal activity of the company is is the supply and hire of sound and rigging equipment and related services Digita Accounts Production Advanced 6.20.8420.0 Software true NI071448 2016-02-01 2016-12-31 NI071448 2016-12-31 NI071448 core:RetainedEarningsAccumulatedLosses 2016-12-31 NI071448 core:ShareCapital 2016-12-31 NI071448 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 NI071448 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 NI071448 bus:SmallEntities 2016-02-01 2016-12-31 NI071448 bus:AuditExemptWithAccountantsReport 2016-02-01 2016-12-31 NI071448 bus:AbridgedAccounts 2016-02-01 2016-12-31 NI071448 bus:RegisteredOffice 2016-02-01 2016-12-31 NI071448 bus:Director1 2016-02-01 2016-12-31 NI071448 bus:Director2 2016-02-01 2016-12-31 NI071448 bus:Director3 2016-02-01 2016-12-31 NI071448 bus:OrdinaryShareClass1 2016-02-01 2016-12-31 NI071448 bus:PrivateLimitedCompanyLtd 2016-02-01 2016-12-31 NI071448 bus:Agent1 2016-02-01 2016-12-31 NI071448 core:RetainedEarningsAccumulatedLosses 2016-02-01 2016-12-31 NI071448 core:ShareCapital 2016-02-01 2016-12-31 NI071448 core:FurnitureFittings 2016-02-01 2016-12-31 NI071448 core:MotorCars 2016-02-01 2016-12-31 NI071448 core:PlantMachinery 2016-02-01 2016-12-31 NI071448 core:OtherRelatedParties 2016-02-01 2016-12-31 NI071448 countries:NorthernIreland 2016-02-01 2016-12-31 NI071448 2016-01-31 NI071448 core:RetainedEarningsAccumulatedLosses 2016-01-31 NI071448 core:ShareCapital 2016-01-31 NI071448 2015-02-01 2016-01-31 NI071448 2016-01-31 NI071448 core:RetainedEarningsAccumulatedLosses 2016-01-31 NI071448 core:ShareCapital 2016-01-31 NI071448 core:CurrentFinancialInstruments core:WithinOneYear 2016-01-31 NI071448 core:Non-currentFinancialInstruments core:AfterOneYear 2016-01-31 NI071448 bus:OrdinaryShareClass1 2015-02-01 2016-01-31 NI071448 core:RetainedEarningsAccumulatedLosses 2015-02-01 2016-01-31 NI071448 core:ShareCapital 2015-02-01 2016-01-31 NI071448 2015-01-31 NI071448 core:RetainedEarningsAccumulatedLosses 2015-01-31 NI071448 core:ShareCapital 2015-01-31 iso4217:GBP xbrli:pure

Registration number: NI071448

Production Services Ireland Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Period from 1 February 2016 to 31 December 2016

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

 

Production Services Ireland Ltd

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Abridged Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Abridged Financial Statements

7 to 12

 

Production Services Ireland Ltd

Company Information

Directors

Mr Brian Reilly

Mr Sean Pagel

Ciaran Tallon

Registered office

18a Duncrue Crescent
Belfast
Belfast
BT3 9BW

Accountants

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Production Services Ireland Ltd
for the Period Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Production Services Ireland Ltd for the period ended 31 December 2016 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in Ireland (ICAI), we are subject to its ethical and other professional requirements.

This report is made solely to the Board of Directors of Production Services Ireland Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Production Services Ireland Ltd and state those matters that we have agreed to state to the Board of Directors of Production Services Ireland Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Production Services Ireland Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Production Services Ireland Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Production Services Ireland Ltd. You consider that Production Services Ireland Ltd is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the accounts of Production Services Ireland Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

28 September 2017

 

Production Services Ireland Ltd

Statement of Comprehensive Income for the Period from 1 February 2016 to 31 December 2016

Note

2016
£

2016
£

Profit for the period

 

236,885

190,184

Total comprehensive income for the period

 

236,885

190,184

 

Production Services Ireland Ltd

(Registration number: NI071448)
Abridged Balance Sheet as at 31 December 2016

Note

2016
£

2016
£

Fixed assets

 

Tangible assets

4

750,004

568,797

Current assets

 

Stocks

5

61,634

39,941

Debtors

313,648

234,412

Cash at bank and in hand

 

301,129

178,295

 

676,411

452,648

Prepayments and accrued income

 

14,809

10,954

Creditors: Amounts falling due within one year

(518,033)

(292,383)

Net current assets

 

173,187

171,219

Total assets less current liabilities

 

923,191

740,016

Creditors: Amounts falling due after more than one year

(192,146)

(258,828)

Accruals and deferred income

 

(107,162)

(34,190)

Net assets

 

623,883

446,998

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

623,783

446,898

Total equity

 

623,883

446,998

For the financial period ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Production Services Ireland Ltd

(Registration number: NI071448)
Abridged Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 28 September 2017 and signed on its behalf by:
 

.........................................

Mr Brian Reilly

Director

 

Production Services Ireland Ltd

Statement of Changes in Equity for the Period from 1 February 2016 to 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 February 2016

100

446,898

446,998

Profit for the period

-

236,885

236,885

Total comprehensive income

-

236,885

236,885

Dividends

-

(60,000)

(60,000)

At 31 December 2016

100

623,783

623,883

Share capital
£

Profit and loss account
£

Total
£

At 1 February 2015

100

316,714

316,814

Profit for the period

-

190,184

190,184

Total comprehensive income

-

190,184

190,184

Dividends

-

(60,000)

(60,000)

At 31 January 2016

100

446,898

446,998

 

Production Services Ireland Ltd

Notes to the Abridged Financial Statements for the Period from 1 February 2016 to 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in Northern Ireland.

The address of its registered office is:
18a Duncrue Crescent
Belfast
Belfast
BT3 9BW

These financial statements were authorised for issue by the Board on 28 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Fixtures, fittings and equipment

20% reducing balance

Motor vehicles

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Production Services Ireland Ltd

Notes to the Abridged Financial Statements for the Period from 1 February 2016 to 31 December 2016

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Production Services Ireland Ltd

Notes to the Abridged Financial Statements for the Period from 1 February 2016 to 31 December 2016

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 31 (2016 - 34).

 

Production Services Ireland Ltd

Notes to the Abridged Financial Statements for the Period from 1 February 2016 to 31 December 2016

4

Tangible assets

Total
£

Cost or valuation

At 1 February 2016

853,890

Additions

286,565

At 31 December 2016

1,140,455

Depreciation

At 1 February 2016

285,389

Charge for the year

105,062

At 31 December 2016

390,451

Carrying amount

At 31 December 2016

750,004

At 31 January 2016

568,797

5

Stocks

2016
£

2016
£

Work in progress

61,634

39,941

6

Dividends

Final dividends paid

 

2016
£

2016
£

Final dividend of £600 per each Ordinary share

60,000

60,000

     

7

Related party transactions

Summary of transactions with other related parties

Directors loan accounts
 Directors and shareholders
 The directors loan accounts were in credit at the year end. At the balance sheet date the amount due to directors was £23,896.
 

8

Transition to FRS 102

Balance Sheet at 1 February 2015
 

 

Production Services Ireland Ltd

Notes to the Abridged Financial Statements for the Period from 1 February 2016 to 31 December 2016

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

527,083

-

-

527,083

Current assets

 

Stocks

 

49,296

-

-

49,296

Debtors

 

248,778

-

-

248,778

Cash at bank and in hand

 

130,256

-

-

130,256

 

428,330

-

-

428,330

Creditors: Amounts falling due within one year

 

(287,231)

-

-

(287,231)

Net current assets

 

141,099

-

-

141,099

Total assets less current liabilities

 

668,182

-

-

668,182

Creditors: Amounts falling due after more than one year

 

(351,368)

-

-

(351,368)

Net assets

 

316,814

-

-

316,814

Capital and reserves

 

Called up share capital

 

100

-

-

100

Profit and loss account

 

316,714

-

-

316,714

Total equity

 

316,814

-

-

316,814

 

Production Services Ireland Ltd

Notes to the Abridged Financial Statements for the Period from 1 February 2016 to 31 December 2016

Balance Sheet at 31 January 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

568,797

-

-

568,797

Current assets

 

Stocks

 

39,941

-

-

39,941

Debtors

 

245,366

-

-

245,366

Cash at bank and in hand

 

178,294

-

-

178,294

 

463,601

-

-

463,601

Creditors: Amounts falling due within one year

 

(326,573)

-

-

(326,573)

Net current assets

 

137,028

-

-

137,028

Total assets less current liabilities

 

705,825

-

-

705,825

Creditors: Amounts falling due after more than one year

 

(258,827)

-

-

(258,827)

Net assets

 

446,998

-

-

446,998

Capital and reserves

 

Called up share capital

 

100

-

-

100

Profit and loss account

 

446,898

-

-

446,898

Total equity

 

446,998

-

-

446,998