HELICAL_TECHNOLOGY_LIMITE - Accounts


Company Registration No. 01413643 (England and Wales)
HELICAL TECHNOLOGY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
HELICAL TECHNOLOGY LIMITED
COMPANY INFORMATION
Directors
Mr C M A M Morris
Mr A M Morris
Secretary
Mr A M Morris
Company number
01413643
Registered office
Unit 1 Dock Road
Lytham
Lancashire
FY8 5AQ
Auditor
DJH Accountants Limited
Porthill Lodge
High Street
Wolstanton
Newcastle under Lyme
Staffordshire
ST5 0EZ
HELICAL TECHNOLOGY LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 28
HELICAL TECHNOLOGY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2016
- 1 -

The directors present the strategic report for the year ended 31 December 2016.

Fair review of the business

We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the end of the year. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.

 

The company continues to manufacture actuators, exhaust flap valves, valve rotators and undertake testing work for customers in the UK and abroad. The company remains committed to its continued significant investment in research and development.

 

Export sales were 73.14% of the company's total sales in the 12 months to December 2016 compared with 70.34% in the previous 12 months to December 2015.

 

We consider that our key financial performance indicators are those that communicate the financial performance and strength of the company as a whole, these being turnover, gross profit and return on capital employed.

 

Turnover has risen significantly from £29,629,439 in 2015 to £34,655,709, an overall increase of 17%, with significant increases made in sales to domestic and European markets.

 

Gross profit has increased as a result of the increase in sales with margins being maintained at 29.31% (2015 - 29.23%).

 

Administration costs have increased but not significantly, therefore operating profit for the year has risen to £2,468,868 (2015 - £1,148,060). The profit for the financial year is £2,461,511 (2015 - £2,202,406). Dividends received from overseas investments reduced from £1,192,633 to Nil.

 

At the year-end the company paid a sizeable dividend to the holding company and as a result the retained loss for the year after dividends was £519,489 compared to a retained profit of £1,056,406 in 2015.

 

Return on capital employed has increased considerably to 25.7% (2015 - 11.4%). Return on capital employed is calculated as profit before interest and tax, divided by capital employed. Capital employed constitutes total assets less current liabilities, less investments, less cash, plus overdrafts and other short-term borrowings les short-term debtor borrowings.

 

As for many businesses of our size, the business environment in which we operate continues to be very challenging. Our business continues to face fierce competition and to ensure that we provide up to date, technologically advanced and innovative products that our multi-national customers demand, we continue to invest significantly into research and development projects. We not only look at enhancing existing income streams but are developing new products and advance our global sourcing of components and materials and also continue to develop and expand our activities abroad, in India and the Far East. With that said the have decided that, in light of the increasingly divergent business development views held by the two main shareholders in its joint venture, Helical Funwick, it will seek to divest during the coming months its shareholding in this business and is presently engaged with its financial, legal advisors and other joint venture partner on how best to structure the future trading relationship that will satisfy the interests of all parties.

 

The company monitors the risks it faces through informal discussions at regular business meetings. The directors believe the major risks and uncertainties facing its operations are being continually monitored and addressed as they arise.

On behalf of the board

Mr A M Morris
Director
26 September 2017
Date
HELICAL TECHNOLOGY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2016
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2016.

Principal activities

The principal activity of the company continued to be that of the manufacture of actuators, exchange flap valves and valve rotators.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C M A M Morris
Mr A M Morris

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Results and dividends

The results for the year are set out on page 6.

Ordinary dividends were paid amounting to £2,981,000. The directors do not recommend payment of a final dividend.

Auditor

DJH Accountants Limited were appointed auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • •    select suitable accounting policies and then apply them consistently;

  • •    make judgements and accounting estimates that are reasonable and prudent;

  • •    state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • •    prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HELICAL TECHNOLOGY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr A M Morris
Director
26 September 2017
Date
HELICAL TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HELICAL TECHNOLOGY LIMITED
- 4 -

We have audited the financial statements of Helical Technology Limited for the year ended 31 December 2016 which comprise the Profit And Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity, the Statement of Cash Flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit of the financial statements

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.

Opinion on financial statements

In our opinion the financial statements:

  • •    give a true and fair view of the state of the company's affairs as at 31 December 2016 and of its profit for the year then ended;

  • •    have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • •    have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit, the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements, and the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.true

HELICAL TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HELICAL TECHNOLOGY LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • •    adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • •    the financial statements are not in agreement with the accounting records and returns; or

  • •    certain disclosures of directors' remuneration specified by law are not made; or

  • •    we have not received all the information and explanations we require for our audit.

Porthill Lodge
High Street
Paul David Hulme FCCA
Wolstanton
(Senior Statutory Auditor)
Newcastle under Lyme
for and on behalf of
Staffordshire
DJH ACCOUNTANTS LIMITED
ST5 0EZ
Chartered Certified Accountants
27 September 2017
Registered Auditor
HELICAL TECHNOLOGY LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
2016
2015
Notes
£
£
Turnover
3
34,655,709
29,629,439
Cost of sales
(24,499,839)
(20,966,526)
Gross profit
10,155,870
8,662,913
Administrative expenses
(7,687,002)
(7,514,853)
Operating profit
4
2,468,868
1,148,060
Interest receivable and similar income
7
71,972
1,200,041
Interest payable and similar expenses
8
(186,181)
(171,117)
Amounts written off investments
9
-
(459)
Profit before taxation
2,354,659
2,176,525
Tax on profit
10
106,852
25,881
Profit for the financial year
2,461,511
2,202,406

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

HELICAL TECHNOLOGY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
2016
2015
£
£
Profit for the year
2,461,511
2,202,406
Other comprehensive income
-
-
Total comprehensive income for the year
2,461,511
2,202,406
HELICAL TECHNOLOGY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 8 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
12
4,331,409
3,740,524
Investments
13
831,808
770,007
5,163,217
4,510,531
Current assets
Stocks
17
2,557,055
2,230,685
Debtors
18
10,023,335
9,205,200
Cash at bank and in hand
1,194,675
2,466,751
13,775,065
13,902,636
Creditors: amounts falling due within one year
19
(9,298,241)
(8,228,689)
Net current assets
4,476,824
5,673,947
Total assets less current liabilities
9,640,041
10,184,478
Creditors: amounts falling due after more than one year
20
(160,297)
(185,245)
Provisions for liabilities
24
(310,745)
(310,745)
Net assets
9,168,999
9,688,488
Capital and reserves
Called up share capital
26
100
100
Profit and loss reserves
9,168,899
9,688,388
Total equity
9,168,999
9,688,488
The financial statements were approved by the board of directors and authorised for issue on 26 September 2017 and are signed on its behalf by:
Mr C M A M Morris
Mr A M Morris
Director
Director
Company Registration No. 01413643
HELICAL TECHNOLOGY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2015
100
8,631,982
8,632,082
Year ended 31 December 2015:
Profit and total comprehensive income for the year
-
2,202,406
2,202,406
Dividends
11
-
(1,146,000)
(1,146,000)
Balance at 31 December 2015
100
9,688,388
9,688,488
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
2,461,511
2,461,511
Dividends
11
-
(2,981,000)
(2,981,000)
Balance at 31 December 2016
100
9,168,899
9,168,999
HELICAL TECHNOLOGY LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 10 -
2016
2015
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
3,341,729
1,638,639
Interest paid
(186,181)
(171,117)
Income taxes refunded/(paid)
242,361
(56,453)
Net cash inflow from operating activities
3,397,909
1,411,069
Investing activities
Purchase of tangible fixed assets
(1,051,058)
(792,601)
Purchase of fixed asset investments
(138,105)
-
Proceeds on disposal of fixed asset investments
133,044
10,049
Proceeds from other investments and loans
22,858
583,738
Interest received
8,537
846
Dividends received
6,695
1,199,195
Net cash (used in)/generated from investing activities
(1,018,029)
1,001,227
Financing activities
Repayment of bank loans
(390,416)
(86,212)
Payment of finance leases obligations
(11,866)
(78,247)
Dividends paid
(2,981,000)
(1,146,000)
Net cash used in financing activities
(3,383,282)
(1,310,459)
Net (decrease)/increase in cash and cash equivalents
(1,003,402)
1,101,837
Cash and cash equivalents at beginning of year
(458,836)
(1,560,673)
Cash and cash equivalents at end of year
(1,462,238)
(458,836)
Relating to:
Cash at bank and in hand
1,194,675
2,466,751
Bank overdrafts included in creditors payable within one year
(2,656,913)
(2,925,587)
HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 11 -
1
Accounting policies
Company information

Helical Technology Limited is a company limited by shares incorporated in England and Wales. The registered office is Unit 1 Dock Road, Lytham, Lancashire, FY8 5AQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 12 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
20% on reducing balance
Plant and machinery
10% on reducing balance and not provided on capitalised WIP
Fixtures, fittings and equipment
25% on cost
Computer equipment
25% on cost
Motor vehicles
20% on cost

Assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 13 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 14 -

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Derivatives

The company enters into foreign exchange forward contracts in order to manage its exposure to foreign exchange risk.

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2016
2015
£
£
Turnover analysed by class of business
Sale of manufactured components
34,655,709
29,629,439
2016
2015
£
£
Other significant revenue
Interest income
65,277
846
Dividends received
6,695
1,199,195
2016
2015
£
£
Turnover analysed by geographical market
United Kingdom
9,307,897
8,786,429
Europe
18,138,289
12,819,358
Rest of the world
7,209,523
8,023,652
34,655,709
29,629,439
4
Operating profit
2016
2015
Operating profit for the year is stated after charging:
£
£
Exchange losses
1,071,772
41,401
Research and development costs
568,074
489,092
Fees payable to the company's auditor for the audit of the company's financial statements
37,500
32,500
Depreciation of owned tangible fixed assets
387,716
440,373
Depreciation of tangible fixed assets held under finance leases
72,457
69,591
(Profit)/loss on disposal of tangible fixed assets
-
29,574
HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 18 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2016
2015
Number
Number
Factory
117
125
Sales and administration
118
120
235
245

Their aggregate remuneration comprised:

2016
2015
£
£
Wages and salaries
6,966,477
6,755,848
Social security costs
637,932
626,244
Pension costs
151,680
1,563
7,756,089
7,383,655
Redundancy payments made or committed
7,385
22,000
6
Directors' remuneration
2016
2015
£
£
Remuneration for qualifying services
34,269
15,132
Company pension contributions to defined contribution schemes
150,000
-
184,269
15,132

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2015 - Nil).

HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 19 -
7
Interest receivable and similar income
2016
2015
£
£
Interest income
Interest on bank deposits
8,537
846
Other income from investments
Dividends received
6,695
1,199,195
Gains on financial instruments measured at fair value through profit or loss
56,740
-
Total income
71,972
1,200,041

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
8,537
846
Gains on financial assets measured at fair value through profit or loss
56,740
-
Dividends on financial asset not measured at fair value through profit or loss
-
6,562
8
Interest payable and similar expenses
2016
2015
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
11,000
36,342
Interest on finance leases and hire purchase contracts
14,059
21,359
25,059
57,701
Other finance costs:
Other interest
161,122
113,416
186,181
171,117
9
Amounts written off investments
fixed asset investments
2016
2015
£
£
Gain/(loss) on disposal of financial assets held at cost
-
(459)
10
Taxation
2016
2015
£
£
Current tax
UK corporation tax on profits for the current period
20,000
-
Adjustments in respect of prior periods
(126,852)
(25,881)
Total current tax
(106,852)
(25,881)
HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
10
Taxation
(Continued)
- 20 -

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2016
2015
£
£
Profit before taxation
2,354,659
2,176,525
Expected tax charge based on the standard rate of corporation tax in the UK of 20.00% (2015: 20.00%)
470,932
435,305
Tax effect of expenses that are not deductible in determining taxable profit
(7,972)
3,046
Unutilised tax losses carried forward
-
172,360
R&D tax credit
(126,852)
-
Group relief
(24,923)
2,466
Under/(over) provided in prior years
-
(25,711)
Dividend income
(1,339)
(239,839)
Depreciation
92,035
107,908
Capital allowances
(118,727)
(181,147)
R&D Enhancement relief
(357,678)
(300,269)
Other adjustments
(32,328)
-
Taxation credit for the year
(106,852)
(25,881)

Factors that may affect future tax charges

 

The UK main corporation tax rate was reduced to 20% from 1 April 2015.

On 8 July 2015 the Chancellor proposed further cuts to the main rate of corporation tax as follows:

19% with effect from 1 April 2017

18% with effect from 1 April 2018

17% with effect from 1 April 2020.

These rate cuts will reduce future tax charges accordingly.

 

11
Dividends
2016
2015
£
£
Interim paid
2,981,000
1,146,000
HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 21 -
12
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2016
235,492
6,574,559
751,371
1,718,586
31,995
9,312,003
Additions
34,591
689,167
11,912
315,388
-
1,051,058
At 31 December 2016
270,083
7,263,726
763,283
2,033,974
31,995
10,363,061
Depreciation and impairment
At 1 January 2016
198,501
3,746,786
721,510
889,685
14,997
5,571,479
Depreciation charged in the year
9,206
317,067
34,516
92,985
6,399
460,173
At 31 December 2016
207,707
4,063,853
756,026
982,670
21,396
6,031,652
Carrying amount
At 31 December 2016
62,376
3,199,873
7,257
1,051,304
10,599
4,331,409
At 31 December 2015
36,991
2,827,773
29,861
828,901
16,998
3,740,524
HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
12
Tangible fixed assets
(Continued)
- 22 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2016
2015
£
£
Plant and machinery
653,914
626,321
Depreciation charge for the year in respect of leased assets
72,457
69,591
13
Fixed asset investments
2016
2015
Notes
£
£
Investments in subsidiaries
14
541,976
541,976
Investments in associates
15
62,149
62,149
Listed investments
227,683
165,882
831,808
770,007

Listed investments included above:

Listed investments carrying amount
227,683
165,882
Market value if different from carrying amount
-
212,005

Listed investments are now measured at fair value using reported stock exchange values at the year end date 31 December 2016.

 

 

 

.

HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
13
Fixed asset investments
(Continued)
- 23 -
Movements in fixed asset investments
Shares in group undertakings and participating interests
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 January 2016
604,125
165,882
770,007
Additions
-
138,105
138,105
Valuation changes
-
56,740
56,740
Disposals
-
(133,044)
(133,044)
At 31 December 2016
604,125
227,683
831,808
Carrying amount
At 31 December 2016
604,125
227,683
831,808
At 31 December 2015
604,125
165,882
770,007
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2016 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Helical Auto Technology India Private Limited
India
Engineering
Ordinary
89.00
-
Helical Engineering (Kunshan) Limited
China
Engineering
Ordinary
80.00
-
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Helical Auto Technology India Private Limited
577,500
2,553,281
Helical Engineering (Kunshan) Limited
134,884
1,038,859
HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 24 -
15
Associates

Details of the company's associates at 31 December 2016 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Helical Funwick Engineering China (Kunshan) Limited
China
Engineering
Ordinary
45.00
-
16
Financial instruments
2016
2015
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
9,677,695
8,675,598
Equity instruments measured at cost less impairment
227,683
165,882
Carrying amount of financial liabilities
Measured at amortised cost
9,242,402
8,301,056
17
Stocks
2016
2015
£
£
Raw materials and consumables
2,285,768
1,980,434
Finished goods and goods for resale
271,287
250,251
2,557,055
2,230,685
18
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
7,238,427
5,186,737
Corporation tax recoverable
124,990
242,361
Amounts due from group undertakings
1,855,831
2,835,748
Amounts due from undertakings in which the company has a participating interest
187,185
71,794
Other debtors
528,093
706,571
Prepayments and accrued income
88,809
161,989
10,023,335
9,205,200

Trade debtors disclosed above are measured at amortised cost.

HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 25 -
19
Creditors: amounts falling due within one year
2016
2015
Notes
£
£
Bank loans and overdrafts
21
2,699,957
3,315,368
Obligations under finance leases
22
111,352
141,949
Trade creditors
5,396,755
3,701,015
Amounts due to group undertakings
44,610
67,886
Corporation tax
21,025
2,887
Other taxation and social security
195,111
109,991
Other creditors
131,751
245,182
Accruals and deferred income
697,680
644,411
9,298,241
8,228,689

Amounts due under finance lease and hire purchase contracts are secured on the assets to which they relate.

 

Included within bank loans and overdrafts are amounts are £2,656,913 (2015 - £2,487,490) in respect of invoice discounting facilities. These amounts are secured by a fixed charge on all purchased debts.

20
Creditors: amounts falling due after more than one year
2016
2015
Notes
£
£
Bank loans and overdrafts
21
47,291
90,970
Obligations under finance leases
22
113,006
94,275
160,297
185,245

Amounts due under finance lease and hire purchase contracts are secured on the assets to which they relate.

21
Loans and overdrafts
2016
2015
£
£
Bank loans
90,335
480,751
Bank overdrafts
2,656,913
2,925,587
2,747,248
3,406,338
Payable within one year
2,699,957
3,315,368
Payable after one year
47,291
90,970

No amounts included above fall due after five years.

 

The long-term loans are secured by fixed charges over the assets to which they relate.

HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
21
Loans and overdrafts
(Continued)
- 26 -

Long term debt is in the form of a secured bank loan which is a monthly repayment (capital and interest) instrument, maturing in February 2019, with a variable rate per annum being the aggregate of GBP LIBOR plus a Yorkshire Bank margin of 2.5%.

 

22
Finance lease obligations
2016
2015
Future minimum lease payments due under finance leases:
£
£
Within one year
205,352
141,949
In two to five years
19,006
94,275
224,358
236,224

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is three years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2016
2015
Balances:
£
£
Accelerated capital allowances
310,745
310,745
There were no deferred tax movements in the year.
24
Provisions for liabilities
2016
2015
£
£
Deferred tax liabilities
23
310,745
310,745
310,745
310,745
HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 27 -
25
Retirement benefit schemes
2016
2015
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
151,680
1,563

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

26
Share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
27
Capital commitments

Amounts contracted for but not provided in the financial statements:

2016
2015
£
£
Acquisition of tangible fixed assets
76,500
64,840
28
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2016
2015
£
£
Aggregate compensation
184,269
15,132

The company is a wholly owned subsidiary of Helical Industries Limited and has taken advantage of the exemption conferred by FRS 102 not to disclose transactions with Helical Industries Limited or other group companies.

HELICAL TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 28 -
29
Directors' transactions

The director loans accounts are interest free and no repayment date has been set.

Description
Opening Balance
Amounts Advanced
Interest Charged
Amounts Repaid
Closing Balance
£
£
£
£
£
Director loan
(79,235)
(305,355)
-
375,453
(9,137)
Director loan
50,762
(179,861)
-
132,621
3,522
(28,473)
(485,216)
-
508,074
(5,615)
30
Controlling party

The ultimate parent company is Helical Industries Limited, a company incorporated in England and Wales.

The ultimate controlling party is Mr J M and Mrs E A Morris.

The largest and smallest group in which the results of the company are consolidated is that headed by Helical Industries Limited, incorporated in England and Wales. The consolidated accounts of this company are available to the public and may be obtained from Companies house, Crown Way, Cardiff, CF14 3UZ. No other group accounts include the results of the company.

31
Cash generated from operations
2016
2015
£
£
Profit for the year after tax
2,461,511
2,202,406
Adjustments for:
Taxation credited
(106,852)
(25,881)
Finance costs
186,181
171,117
Investment income
(71,972)
(1,200,041)
(Gain)/loss on disposal of tangible fixed assets
-
29,574
Depreciation and impairment of tangible fixed assets
460,173
509,964
Amounts written off investments
-
459
Movements in working capital:
(Increase) in stocks
(326,370)
(621,225)
(Increase) in debtors
(951,775)
(66,810)
Increase in creditors
1,690,833
639,076
Cash generated from operations
3,341,729
1,638,639
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200014136432016-01-012016-12-3101413643bus:Director12016-01-012016-12-3101413643bus:CompanySecretaryDirector12016-01-012016-12-3101413643bus:CompanySecretary12016-01-012016-12-3101413643bus:RegisteredOffice2016-01-012016-12-31014136432016-12-31014136432015-01-012015-12-31014136432015-12-3101413643core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-12-3101413643core:PlantMachinery2016-12-3101413643core:FurnitureFittings2016-12-3101413643core:ComputerEquipment2016-12-3101413643core:MotorVehicles2016-12-3101413643core:LandBuildingscore:LeasedAssetsHeldAsLessee2015-12-3101413643core:PlantMachinery2015-12-3101413643core:FurnitureFittings2015-12-3101413643core:ComputerEquipment2015-12-3101413643core:MotorVehicles2015-12-3101413643core:CurrentFinancialInstruments2016-12-3101413643core:CurrentFinancialInstruments2015-12-3101413643core:ShareCapital2016-12-3101413643core:ShareCapital2015-12-3101413643core:RetainedEarningsAccumulatedLosses2016-12-3101413643core:RetainedEarningsAccumulatedLosses2015-12-3101413643core:ShareCapitalcore:RestatedAmount2014-12-3101413643core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-12-3101413643core:RestatedAmount2014-12-3101413643core:HedgingReservecore:RestatedAmount2014-12-3101413643core:CapitalRedemptionReservecore:RestatedAmount2014-12-3101413643core:ShareCapitalOrdinaryShares2016-12-3101413643core:ShareCapitalOrdinaryShares2015-12-3101413643core:RetainedEarningsAccumulatedLosses2015-01-012015-12-310141364312016-01-012016-12-310141364312015-01-012015-12-3101413643core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-01-012016-12-3101413643core:PlantMachinery2016-01-012016-12-3101413643core:FurnitureFittings2016-01-012016-12-3101413643core:ComputerEquipment2016-01-012016-12-3101413643core:MotorVehicles2016-01-012016-12-3101413643core:OwnedAssets2016-01-012016-12-3101413643core:OwnedAssets2015-01-012015-12-3101413643core:LeasedAssets2016-01-012016-12-3101413643core:LeasedAssets2015-01-012015-12-3101413643core:UKTax2016-01-012016-12-3101413643core:UKTax2015-01-012015-12-310141364322016-01-012016-12-310141364322015-01-012015-12-310141364332016-01-012016-12-310141364332015-01-012015-12-310141364342016-01-012016-12-310141364342015-01-012015-12-310141364352016-01-012016-12-3101413643core:LandBuildingscore:LeasedAssetsHeldAsLessee2015-12-3101413643core:PlantMachinery2015-12-3101413643core:FurnitureFittings2015-12-3101413643core:ComputerEquipment2015-12-3101413643core:MotorVehicles2015-12-31014136432015-12-3101413643core:Subsidiary12016-01-012016-12-3101413643core:Subsidiary22016-01-012016-12-3101413643core:Subsidiary112016-01-012016-12-3101413643core:Subsidiary212016-01-012016-12-3101413643core:Subsidiary122016-01-012016-12-3101413643core:Subsidiary232016-01-012016-12-3101413643core:Associate12016-01-012016-12-3101413643core:Associate112016-01-012016-12-3101413643core:Associate122016-01-012016-12-3101413643core:Non-currentFinancialInstruments2016-12-3101413643core:Non-currentFinancialInstruments2015-12-3101413643core:WithinOneYear2016-12-3101413643core:WithinOneYear2015-12-3101413643core:BetweenTwoFiveYears2016-12-3101413643core:BetweenTwoFiveYears2015-12-3101413643bus:OrdinaryShareClass12016-01-012016-12-3101413643bus:OrdinaryShareClass12016-12-3101413643bus:PrivateLimitedCompanyLtd2016-01-012016-12-3101413643bus:FRS1022016-01-012016-12-3101413643bus:Audited2016-01-012016-12-3101413643bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP