D-D The Aquarium Solution Limited Company Accounts

D-D The Aquarium Solution Limited Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-01-01 Sage Accounts Production Advanced 2017 Update 1 - FRS xbrli:pure xbrli:shares iso4217:GBP 05702059 2016-01-01 2016-12-31 05702059 2016-12-31 05702059 2015-12-31 05702059 2015-01-01 2015-12-31 05702059 2015-12-31 05702059 2014-12-31 05702059 core:FurnitureFittings 2016-01-01 2016-12-31 05702059 core:MotorVehicles 2016-01-01 2016-12-31 05702059 bus:Director1 2016-01-01 2016-12-31 05702059 bus:Director2 2016-01-01 2016-12-31 05702059 core:FurnitureFittings 2015-12-31 05702059 core:MotorVehicles 2015-12-31 05702059 core:FurnitureFittings 2016-12-31 05702059 core:MotorVehicles 2016-12-31 05702059 core:WithinOneYear 2016-12-31 05702059 core:WithinOneYear 2015-12-31 05702059 core:ShareCapital 2016-12-31 05702059 core:ShareCapital 2015-12-31 05702059 core:RetainedEarningsAccumulatedLosses 2016-12-31 05702059 core:RetainedEarningsAccumulatedLosses 2015-12-31 05702059 core:MotorVehicles 2015-12-31 05702059 bus:Director1 2015-12-31 05702059 bus:Director1 2016-12-31 05702059 bus:Director2 2016-12-31 05702059 bus:Director1 2014-12-31 05702059 bus:Director1 2015-12-31 05702059 bus:Director2 2014-12-31 05702059 bus:Director1 2015-01-01 2015-12-31 05702059 bus:Director2 2015-01-01 2015-12-31 05702059 bus:FRS102 2016-01-01 2016-12-31 05702059 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 05702059 bus:FullAccounts 2016-01-01 2016-12-31 05702059 bus:SmallCompaniesRegimeForAccounts 2016-01-01 2016-12-31 05702059 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 05702059 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 05702059 core:FurnitureFittingsToolsEquipment 2015-12-31 05702059 core:FurnitureFittingsToolsEquipment 2016-12-31
COMPANY REGISTRATION NUMBER: 05702059
D-D The Aquarium Solution Limited
Filleted Unaudited Financial Statements
For the year ended
31 December 2016
D-D The Aquarium Solution Limited
Financial Statements
Year ended 31 December 2016
Contents
Pages
Statement of financial position
1 to 2
Notes to the financial statements
3 to 6
D-D The Aquarium Solution Limited
Statement of Financial Position
31 December 2016
2016
2015
Note
£
£
£
£
Fixed assets
Tangible assets
5
85,403
17,039
Current assets
Stocks
297,824
321,292
Debtors
6
517,241
202,973
Cash at bank and in hand
1,000,855
793,875
------------
------------
1,815,920
1,318,140
Creditors: amounts falling due within one year
7
( 390,044)
( 205,247)
------------
------------
Net current assets
1,425,876
1,112,893
------------
------------
Total assets less current liabilities
1,511,279
1,129,932
------------
------------
Net assets
1,511,279
1,129,932
------------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
1,511,179
1,129,832
------------
------------
Members funds
1,511,279
1,129,932
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
D-D The Aquarium Solution Limited
Statement of Financial Position (continued)
31 December 2016
These financial statements were approved by the board of directors and authorised for issue on 28 September 2017 , and are signed on behalf of the board by:
D J Saxby
Director
Company registration number: 05702059
D-D The Aquarium Solution Limited
Notes to the Financial Statements
Year ended 31 December 2016
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 Dukes Passage, Brighton, East Sussex, BN1 1BS.
2. Statement of compliance
The accounts have been prepared in accordance with the provisions of FRS102 Section 1a small entities. There were no material departures from that standard.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 January 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 9.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Furniture & Fittings
-
20% straight line
Motor Vehicles
-
25% reducing balance
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year, including the directors, amounted to 17 (2015: 17 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 January 2016
1,535
16,018
59,019
76,572
Additions
85,854
15,990
101,844
Disposals
( 16,018)
( 16,018)
-------
--------
--------
---------
At 31 December 2016
1,535
85,854
75,009
162,398
-------
--------
--------
---------
Depreciation
At 1 January 2016
1,535
9,260
48,738
59,533
Charge for the year
22,308
5,258
27,566
Disposals
( 10,104)
( 10,104)
-------
--------
--------
---------
At 31 December 2016
1,535
21,464
53,996
76,995
-------
--------
--------
---------
Carrying amount
At 31 December 2016
64,390
21,013
85,403
-------
--------
--------
---------
At 31 December 2015
6,758
10,281
17,039
-------
--------
--------
---------
6. Debtors
2016
2015
£
£
Trade debtors
420,187
196,558
Amounts owed by group undertakings and undertakings in which the company has a participating interest
2,000
Other debtors
95,054
6,415
---------
---------
517,241
202,973
---------
---------
7. Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
215,848
110,050
Corporation tax
108,617
40,378
Social security and other taxes
13,304
32,385
Other creditors
52,275
22,434
---------
---------
390,044
205,247
---------
---------
8. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2016
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
D J Saxby
( 6,096)
( 55,000)
63,553
2,457
S L Bertram
( 46,250)
76,250
30,000
-------
---------
---------
--------
( 6,096)
( 101,250)
139,803
32,457
-------
---------
---------
--------
2015
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
D J Saxby
10,961
( 95,000)
77,943
( 6,096)
S L Bertram
20,000
( 31,250)
11,250
--------
---------
--------
-------
30,961
( 126,250)
89,193
( 6,096)
--------
---------
--------
-------
9. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 January 2015.
No transitional adjustments were required in equity or profit or loss for the year.