SOUTHERN_ESTATES_HOLDINGS - Accounts


Company Registration No. 06257125 (England and Wales)
SOUTHERN ESTATES HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
SOUTHERN ESTATES HOLDINGS LIMITED
COMPANY INFORMATION
Director
J A Bassom
Secretary
Miss C Bassom
Company number
06257125
Registered office
Brook House
Turkey Mill
Ashford Road
Maidstone
Kent
ME14 5PP
Accountants
Perrys Accountants Limited
Chartered Accountants
19-21 Swan Street
West Malling
Kent
ME19 6JU
SOUTHERN ESTATES HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SOUTHERN ESTATES HOLDINGS LIMITED (REGISTERED NUMBER: 06257125)
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
54,675
52,670
Investment properties
4
3,172,138
2,982,552
Investments
5
12
12
3,226,825
3,035,234
Current assets
Debtors
6
146,187
188,342
Cash at bank and in hand
56,350
188,436
202,537
376,778
Creditors: amounts falling due within one year
7
(793,424)
(731,666)
Net current liabilities
(590,887)
(354,888)
Total assets less current liabilities
2,635,938
2,680,346
Creditors: amounts falling due after more than one year
8
(1,311,645)
(1,394,638)
Provisions for liabilities
(157,308)
(119,391)
Net assets
1,166,985
1,166,317
Capital and reserves
Called up share capital
9
50,016
50,016
Other reserves
477,565
477,565
Profit and loss reserves
639,404
638,736
Total equity
1,166,985
1,166,317

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

SOUTHERN ESTATES HOLDINGS LIMITED (REGISTERED NUMBER: 06257125)
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 21 September 2017
J A Bassom
Director
SOUTHERN ESTATES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

Southern Estates Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Brook House, Turkey Mill, Ashford Road, Maidstone, Kent, ME14 5PP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Southern Estates Holdings Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 12.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SOUTHERN ESTATES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2015 - 1).

SOUTHERN ESTATES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 5 -
3
Tangible fixed assets
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2016
13,734
60,184
73,918
Additions
3,329
13,279
16,608
At 31 December 2016
17,063
73,463
90,526
Depreciation and impairment
At 1 January 2016
4,867
16,380
21,247
Depreciation charged in the year
333
14,271
14,604
At 31 December 2016
5,200
30,651
35,851
Carrying amount
At 31 December 2016
11,863
42,812
54,675
At 31 December 2015
8,866
43,804
52,670
4
Investment property
2016
£
Fair value
At 1 January 2016
2,982,552
Revaluations
189,586
At 31 December 2016
3,172,138
5
Fixed asset investments
2016
2015
£
£
Investments
12
12
6
Debtors
2016
2015
Amounts falling due within one year:
£
£
Other debtors
146,187
188,342
SOUTHERN ESTATES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
7
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
3,741
904
Corporation tax
3,642
32,316
Other taxation and social security
954
3,228
Other creditors
785,087
695,218
793,424
731,666
8
Creditors: amounts falling due after more than one year
2016
2015
£
£
Other creditors
1,311,645
1,394,638
9
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
50,007 Ordinary of £1 each
50,007
50,007
2 Ordinary A of £1 each
2
2
2 Ordinary B of £1 each
2
2
1 Ordinary C of £1 each
1
1
1 Ordinary D of £1 each
1
1
1 Ordinary E of £1 each
1
3
1 Ordinary F of £1 each
1
-
1 Ordinary G of £1 each
1
-
50,016
50,016
10
Related party transactions

During the accounting period Southern Estates Holdings Limited charged £30,000 (2015: £210,000) in management charges to ABS South Eastern Limited.

 

At the year end Southern Estates Holdings Limited owed ABS South Eastern Limited £781,217 (2015: £688,717).

11
Parent company

Joseph Bassom is the ultimate controlling party by virtue of his shareholdings.

SOUTHERN ESTATES HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
12
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 January
31 December
2015
2015
Notes
£
£
Equity as reported under previous UK GAAP
928,402
1,285,708
Adjustments arising from transition to FRS 102:
Deferred tax
(119,391)
(119,391)
Equity reported under FRS 102
809,011
1,166,317
Reconciliation of profit for the financial period
2015
£
Profit as reported under previous UK GAAP and under FRS 102
528,556
Notes to reconciliations on adoption of FRS 102
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity062571252016-01-012016-12-3106257125bus:Director12016-01-012016-12-3106257125bus:CompanySecretary12016-01-012016-12-3106257125bus:RegisteredOffice2016-01-012016-12-31062571252016-12-31062571252015-12-3106257125core:FurnitureFittings2016-12-3106257125core:MotorVehicles2016-12-3106257125core:FurnitureFittings2015-12-3106257125core:MotorVehicles2015-12-31062571252015-12-3106257125core:CurrentFinancialInstruments2016-12-3106257125core:CurrentFinancialInstruments2015-12-3106257125core:Non-currentFinancialInstruments2016-12-3106257125core:Non-currentFinancialInstruments2015-12-3106257125core:ShareCapital2016-12-3106257125core:ShareCapital2015-12-3106257125core:OtherMiscellaneousReserve2016-12-3106257125core:OtherMiscellaneousReserve2015-12-3106257125core:RetainedEarningsAccumulatedLosses2016-12-3106257125core:RetainedEarningsAccumulatedLosses2015-12-3106257125core:ShareCapitalOrdinaryShares2016-12-3106257125core:ShareCapitalOrdinaryShares2015-12-3106257125core:FurnitureFittings2016-01-012016-12-3106257125core:MotorVehicles2016-01-012016-12-3106257125core:FurnitureFittings2015-12-3106257125core:MotorVehicles2015-12-3106257125bus:OrdinaryShareClass12016-01-012016-12-3106257125bus:OrdinaryShareClass22016-01-012016-12-3106257125bus:OrdinaryShareClass32016-01-012016-12-3106257125bus:OrdinaryShareClass42016-01-012016-12-3106257125bus:OrdinaryShareClass52016-01-012016-12-3106257125bus:OtherShareClass12016-01-012016-12-3106257125bus:OtherShareClass22016-01-012016-12-3106257125bus:OtherShareClass32016-01-012016-12-3106257125bus:OrdinaryShareClass12016-12-3106257125bus:OrdinaryShareClass22016-12-3106257125bus:OrdinaryShareClass32016-12-3106257125bus:OrdinaryShareClass42016-12-3106257125bus:OrdinaryShareClass52016-12-31062571252015-01-012015-12-3106257125bus:PrivateLimitedCompanyLtd2016-01-012016-12-3106257125bus:FRS1022016-01-012016-12-3106257125bus:AuditExemptWithAccountantsReport2016-01-012016-12-3106257125bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP