Gem Containers Ltd - Filleted accounts
Gem Containers Ltd - Filleted accounts
Registered number |
Registered number: | |||||||
Balance Sheet | |||||||
as at |
|||||||
Notes | 2016 | 2015 | |||||
£ | £ | ||||||
Fixed assets | |||||||
Tangible assets | 3 | ||||||
Current assets | |||||||
Debtors | 4 | ||||||
Cash at bank and in hand | |||||||
Creditors: amounts falling due within one year | 5 | ( |
( |
||||
Net current assets/(liabilities) | ( |
||||||
Net assets/(liabilities) | ( |
||||||
Capital and reserves | |||||||
Called up share capital | |||||||
Profit and loss account | ( |
( |
|||||
Shareholders' funds | ( |
||||||
P H Rocholl | |||||||
Director | |||||||
Approved by the board on |
|||||||
Notes to the Accounts | ||||||||
for the year ended |
||||||||
1 | Accounting policies | |||||||
Basis of preparation | ||||||||
Turnover | ||||||||
Tangible fixed assets | ||||||||
Plant and machinery | 33% SL on cost | |||||||
Stocks | ||||||||
Debtors | ||||||||
Creditors | ||||||||
Taxation | ||||||||
Foreign currency translation | ||||||||
2 | Analysis of turnover | 2016 | 2015 | |||||
By geographical market: | £ | £ | ||||||
Europe | 36.50% | 26.83% | ||||||
Middle East | 25.80% | - | ||||||
United Kingdom | 12.40% | 24.50% | ||||||
Australia | 9.20% | - | ||||||
Bermuda | 9.10% | 21.48% | ||||||
Far East | 3.30% | - | ||||||
United States of America | - | 12.28% | ||||||
Canada | 1.40% | - | ||||||
British Isles | - | 6.50% | ||||||
South Africa | 1.70% | 8.41% | ||||||
Other | 0.60% | - | ||||||
100.00% | 100.00% | |||||||
3 | Directors' emoluments | 2016 | 2015 | |||||
£ | £ | |||||||
Emoluments | 42,031 | 57,180 | ||||||
42,031 | 57,180 | |||||||
4 | Staff costs | 2016 | 2015 | |||||
£ | £ | |||||||
Wages and salaries | 91,233 | 94,988 | ||||||
Social security costs | 10,581 | 11,276 | ||||||
101,814 | 106,264 | |||||||
2 | Employees | 2016 | 2015 | |||||
Number | Number | |||||||
Average number of persons employed by the company | ||||||||
6 | Operating profit/(Loss) | 2016 | 2015 | |||||
£ | £ | |||||||
This is stated after charging/(crediting): | ||||||||
Depreciation of owned fixed assets | 577 | 590 | ||||||
Foreign exchange differences | 22,565 | 3,419 | ||||||
7 | Taxation | |||||||
Analysis of charge in period | ||||||||
No liability to UK corporation tax arose on ordinary activities for the year ended | ||||||||
31 December 2016 nor for the year ended 31 December 2015. | ||||||||
Factors affecting tax charge for period | ||||||||
The differences between the tax assessed for the period and the standard rate of corporation tax are explained as follows: | ||||||||
2016 | 2015 | |||||||
£ | £ | |||||||
Profit/(Loss) on ordinary activities before tax | 183,620 | (149,406) | ||||||
Standard rate of corporation tax in the UK | 20% | 20% | ||||||
£ | £ | |||||||
Profit on ordinary activities multiplied by the standard rate of corporation tax | 36,724 | (29,881) | ||||||
Effects of: | ||||||||
Expenses not deductible for tax purposes | 1,075 | 4,191 | ||||||
Capital allowances for period in excess of depreciation | - | 82 | ||||||
Utilisation of tax losses | £ | £ | ||||||
Adjustments to tax charge in respect of previous periods | (37,799) | 25,608 | ||||||
Current tax charge for period | - | - | ||||||
Factors that may affect future tax charges | ||||||||
The company has unrelieved tax losses to carry forward against future profits of £284,313 (2015: 469,008) | ||||||||
3 | Tangible fixed assets | |||||||
Computer Equipments | Office Furniture | Total | ||||||
£ | £ | £ | ||||||
Cost | ||||||||
At 1 January 2016 | ||||||||
At 31 December 2016 | ||||||||
Depreciation | ||||||||
At 1 January 2016 | ||||||||
Charge for the year | ||||||||
At 31 December 2016 | ||||||||
Net book value | ||||||||
At 31 December 2016 | ||||||||
At 31 December 2015 | ||||||||
4 | Debtors | 2016 | 2015 | |||||
£ | £ | |||||||
Trade debtors | ||||||||
Amounts owed by group undertakings and undertakings in which the company has a participating interest | - | |||||||
Pool Assets and Receivables | 45,318 | 32,984 | ||||||
VAT Debtor | 17,858 | 2,213 | ||||||
Prepayments | 24,643 | 8,028 | ||||||
Other debtors | 64 | 1,897 | ||||||
5 | Creditors: amounts falling due within one year | 2016 | 2015 | |||||
£ | £ | |||||||
Financial Commitments | - | |||||||
Trade creditors | ||||||||
Amounts owed to group undertakings and undertakings in which the company has a participating interest | - | |||||||
Pool Liabilities and Payables | 126,892 | 66,748 | ||||||
Other taxes and social security costs | ||||||||
Other creditors | ||||||||
11 | Share capital | Nominal | 2016 | 2016 | 2015 | |||
value | Number | £ | £ | |||||
Allotted, called up and fully paid: | ||||||||
Ordinary shares | £1 each | 343,500 | 343,500 | 245,000 | ||||
B Ordinary shares | £1 each | 5,000 | ||||||
343,500 | 250,000 | |||||||
Nominal | Number | Amount | ||||||
value | £ | |||||||
Shares issued during the period: | ||||||||
Ordinary shares | £1 each | 93,500 | 93,500 | |||||
B Ordinary shares | £1 each | - | - | |||||
93,500 | ||||||||
At the end of the year, the 5,000 B shares were converted to Ordinary shares. | ||||||||
12 | Profit and loss account | 2016 | 2015 | |||||
£ | £ | |||||||
At 1 January | (518,311) | (368,906) | ||||||
Profit/(Loss) for the year | 183,619 | (149,406) | ||||||
Dividends | - | - | ||||||
At 31 December | (334,692) | (518,312) | ||||||
6 | Related party transactions | |||||||
During the year the company incurred £8,992 (2015: £6,000) of professional services, on a normal commercial terms, from Colin Barber Ltd, a company controlled by the director Colin Barber. There was no outstanding balance at year end. Marfell Consultancy Ltd During the year the company incurred £14,930 (2015: £8,819) of professional services, on a normal commercial terms, from Marfell Consultancy Ltd, a company controlled by the director R M Smith. There was no outstanding balance at year end. Loan to the Company Included in other creditors brought forward were loans from Directors/shareholders which were retired/repaid on 12 December 2016. These include: |
||||||||
£ | ||||||||
RM Smith | 20,000 | |||||||
H C & G Sommerville | 20,000 | |||||||
C & I International GMBH | 20,000 | |||||||
Aircraft Charter Solutions Inc. | 156,233 | |||||||
216,233 | ||||||||
7 | Controlling party | |||||||
8 | Other information | |||||||
Gem Containers Ltd is a private company limited by shares and incorporated in England. Its registered office is: | ||||||||
112 Jermyn Street | ||||||||
London | ||||||||
SW1Y 6LS |