PAB Coventry Limited - Accounts to registrar - small 17.2

PAB Coventry Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 03646267 Board of Directors 1.6.16 31.5.17 31.5.17 false true false false true false Ordinary B 1.00000 Ordinary A 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure036462672016-05-31036462672017-05-31036462672016-06-012017-05-31036462672015-05-31036462672015-06-012016-05-31036462672016-05-3103646267ns15:EnglandWales2016-06-012017-05-3103646267ns14:PoundSterling2016-06-012017-05-3103646267ns10:Director12016-06-012017-05-3103646267ns10:PrivateLimitedCompanyLtd2016-06-012017-05-3103646267ns10:SmallEntities2016-06-012017-05-3103646267ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-3103646267ns10:SmallCompaniesRegimeForDirectorsReport2016-06-012017-05-3103646267ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-3103646267ns10:FullAccounts2016-06-012017-05-3103646267ns10:OrdinaryShareClass22016-06-012017-05-3103646267ns10:OrdinaryShareClass32016-06-012017-05-3103646267ns10:OrdinaryShareClass42016-06-012017-05-3103646267ns10:OrdinaryShareClass52016-06-012017-05-3103646267ns10:Director22016-06-012017-05-3103646267ns10:Director32016-06-012017-05-3103646267ns10:Director42016-06-012017-05-3103646267ns10:CompanySecretary12016-06-012017-05-3103646267ns10:RegisteredOffice2016-06-012017-05-3103646267ns5:CurrentFinancialInstruments2017-05-3103646267ns5:CurrentFinancialInstruments2016-05-3103646267ns5:Non-currentFinancialInstruments2017-05-3103646267ns5:Non-currentFinancialInstruments2016-05-3103646267ns5:ShareCapital2017-05-3103646267ns5:ShareCapital2016-05-3103646267ns5:RetainedEarningsAccumulatedLosses2017-05-3103646267ns5:RetainedEarningsAccumulatedLosses2016-05-3103646267ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-06-012017-05-3103646267ns5:LeaseholdImprovements2016-06-012017-05-3103646267ns5:PlantMachinery2016-06-012017-05-3103646267ns5:FurnitureFittings2016-06-012017-05-3103646267ns5:MotorVehicles2016-06-012017-05-3103646267ns5:LandBuildings2016-05-3103646267ns5:LeaseholdImprovements2016-05-3103646267ns5:PlantMachinery2016-05-3103646267ns5:LandBuildings2016-06-012017-05-3103646267ns5:LandBuildings2017-05-3103646267ns5:LeaseholdImprovements2017-05-3103646267ns5:PlantMachinery2017-05-3103646267ns5:LandBuildings2016-05-3103646267ns5:LeaseholdImprovements2016-05-3103646267ns5:PlantMachinery2016-05-3103646267ns5:FurnitureFittings2016-05-3103646267ns5:MotorVehicles2016-05-3103646267ns5:FurnitureFittings2017-05-3103646267ns5:MotorVehicles2017-05-3103646267ns5:FurnitureFittings2016-05-3103646267ns5:MotorVehicles2016-05-3103646267ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3103646267ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-3103646267ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-05-3103646267ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-05-3103646267ns5:Between6MonthsOneYear2017-05-3103646267ns5:Between6MonthsOneYear2016-05-3103646267ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-05-3103646267ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-05-3103646267ns5:BetweenTwoFiveYears2017-05-3103646267ns5:BetweenTwoFiveYears2016-05-3103646267ns5:MoreThanFiveYears2017-05-3103646267ns5:MoreThanFiveYears2016-05-3103646267ns5:Secured2017-05-3103646267ns5:Secured2016-05-3103646267ns5:DeferredTaxation2016-05-3103646267ns5:DeferredTaxation2016-06-012017-05-3103646267ns5:DeferredTaxation2017-05-3103646267ns10:OrdinaryShareClass22017-05-3103646267ns10:OrdinaryShareClass32017-05-3103646267ns10:OrdinaryShareClass42017-05-3103646267ns10:OrdinaryShareClass52017-05-31036462673ns10:Director32016-05-31036462673ns10:Director32015-05-31036462673ns10:Director32016-06-012017-05-31036462673ns10:Director32015-06-012016-05-31036462673ns10:Director32017-05-31036462673ns10:Director32016-05-31


REGISTERED NUMBER: 03646267 (England and Wales)















PAB COVENTRY LIMITED

Unaudited Financial Statements for the Year Ended 31 May 2017






PAB COVENTRY LIMITED (REGISTERED NUMBER: 03646267)






Contents of the Financial Statements
for the Year Ended 31 May 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PAB COVENTRY LIMITED

Company Information
for the Year Ended 31 May 2017







DIRECTORS: Mark William Brazier
Raymond George Floyd
Daniel Trenham Wheldon
Vanessa Brazier





SECRETARY: Raymond George Floyd





REGISTERED OFFICE: Midland House
Falkland Close
Charter Avenue Industrial Estate
Coventry
West Midlands
CV4 8AU





REGISTERED NUMBER: 03646267 (England and Wales)





ACCOUNTANTS: Michael Dufty Partnership Limited
59-61 Charlotte Street
St Pauls Square
Birmingham
West Midlands
B3 1PX

PAB COVENTRY LIMITED (REGISTERED NUMBER: 03646267)

Balance Sheet
31 May 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,160,311 2,132,685

CURRENT ASSETS
Stocks 803,764 845,186
Debtors 5 1,808,018 1,371,574
Cash at bank 494,487 552,341
3,106,269 2,769,101
CREDITORS
Amounts falling due within one year 6 2,273,021 2,193,756
NET CURRENT ASSETS 833,248 575,345
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,993,559

2,708,030

CREDITORS
Amounts falling due after more than one
year

7

(810,580

)

(883,889

)

PROVISIONS FOR LIABILITIES 9 (170,397 ) (197,898 )
NET ASSETS 2,012,582 1,626,243

CAPITAL AND RESERVES
Called up share capital 10 30,003 30,003
Retained earnings 1,982,579 1,596,240
SHAREHOLDERS' FUNDS 2,012,582 1,626,243

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

PAB COVENTRY LIMITED (REGISTERED NUMBER: 03646267)

Balance Sheet - continued
31 May 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 2 October 2017 and were signed on its behalf by:





Mark William Brazier - Director


PAB COVENTRY LIMITED (REGISTERED NUMBER: 03646267)

Notes to the Financial Statements
for the Year Ended 31 May 2017

1. STATUTORY INFORMATION

PAB Coventry Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The company's principal activity is that of steel fabrication.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Sale of goods

Turnover from the sale of goods is recognised at the point of sale, when the delivery note is raised.

Grant income

Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is
incurred.

Interest receivable

Interest income is recognised using the effective interest method.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Improvements to property - 5% on cost
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 10% to 20% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stock is valued at the lower of cost and net realisable value.

Cost is recognised as the cost incurred in bringing each product or item to its present location and condition.

Net realisable value is based on estimated selling price less the estimated cost of disposal.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

PAB COVENTRY LIMITED (REGISTERED NUMBER: 03646267)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

2. ACCOUNTING POLICIES - continued

Taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Employee benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

When employees have rendered service to the company, short term employee benefits to which the employees
are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

Government grants
Grants are credited to deferred revenue. Grants towards capital expenditure are released to profit and loss
account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit
and loss account as the related expenditure is incurred.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at
transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently
they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement
constitutes a finance transaction it is measured at present value.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 79 (2016 - 64 ) .

PAB COVENTRY LIMITED (REGISTERED NUMBER: 03646267)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 June 2016 613,810 202,567 2,329,438
Additions - 9,002 221,468
Disposals - - (25,650 )
At 31 May 2017 613,810 211,569 2,525,256
DEPRECIATION
At 1 June 2016 12,277 40,310 1,059,873
Charge for year 12,277 10,580 186,842
Eliminated on disposal - - (22,186 )
At 31 May 2017 24,554 50,890 1,224,529
NET BOOK VALUE
At 31 May 2017 589,256 160,679 1,300,727
At 31 May 2016 601,533 162,257 1,269,565

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 June 2016 138,442 142,089 3,426,346
Additions 46,735 2,000 279,205
Disposals - (11,410 ) (37,060 )
At 31 May 2017 185,177 132,679 3,668,491
DEPRECIATION
At 1 June 2016 114,822 66,379 1,293,661
Charge for year 16,900 19,260 245,859
Eliminated on disposal - (9,154 ) (31,340 )
At 31 May 2017 131,722 76,485 1,508,180
NET BOOK VALUE
At 31 May 2017 53,455 56,194 2,160,311
At 31 May 2016 23,620 75,710 2,132,685

The net book value of tangible fixed assets includes £ 1,123,757 (2016 - £ 1,085,959 ) in respect of assets held
under hire purchase contracts.

PAB COVENTRY LIMITED (REGISTERED NUMBER: 03646267)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 1,599,020 1,196,344
Other debtors 46,926 54,014
Directors' current accounts - 3,983
Corporation tax recoverable - 80,715
Prepayments 162,072 36,518
1,808,018 1,371,574

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 58,075 57,499
Hire purchase contracts 223,503 239,138
Trade creditors 1,001,455 1,019,308
Amounts owed to associated companies 55,355 48,655
Social security and other taxes 223,438 135,217
Invoice discounting 402,049 465,126
Other creditors 78,052 82,637
Directors' current accounts 671 3,268
Accruals & deferred income 230,423 142,908
2,273,021 2,193,756

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Bank loans - 1-2 years 5,666 34,000
Mortgage - 1-2 years 25,047 24,075
Bank loans - 2-5 years - 5,666
Mortgage - 2-5 years 81,181 78,092
Mortgage more than 5yr by
instalment 265,849 293,985
Hire purchase contracts 432,837 448,071
810,580 883,889

Amounts falling due in more than five years:

Repayable by instalments
Mortgage more than 5yr by
instalment 265,849 293,985
265,849 293,985

PAB COVENTRY LIMITED (REGISTERED NUMBER: 03646267)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 435,818 493,317
Hire purchase contracts 656,340 687,209
Invoice discounting 402,049 465,126
1,494,207 1,645,652

The hire purchase liability is secured on the assets financed.

The invoice discounting liability is secured on specific trade debtor balances.

The bank loan is secured on the assets of the company

The mortgage is secured on the property to which it relates recognised in these financial statements.

9. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 170,397 197,898

Deferred
tax
£   
Balance at 1 June 2016 197,898
Provided during year (27,501 )
Balance at 31 May 2017 170,397

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
3,001 Ordinary B £1 3,001 3,001
23,701 Ordinary A £1 23,701 23,702
3,000 Ordinary C £1 3,000 3,000
300 Ordinary D £1 300 300
1 Ordinary E £1 1 -
30,003 30,003

11. OTHER FINANCIAL COMMITMENTS

The company has committed to pay rent of £66,000 per annum in future years.

PAB COVENTRY LIMITED (REGISTERED NUMBER: 03646267)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 May 2017 and
31 May 2016:

2017 2016
£    £   
Daniel Trenham Wheldon
Balance outstanding at start of year 3,983 4,545
Amounts advanced - 233
Amounts repaid (3,983 ) (795 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 3,983

13. RELATED PARTY DISCLOSURES

At the balance sheet date, £55,355 was due to PAB Rubgy a company with directors in common.

Rent of £66,000 was paid during the year