ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2016-12-312016-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2016-01-01Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account. For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date. 03124171 2016-01-01 2016-12-31 03124171 2015-01-01 2015-12-31 03124171 2016-12-31 03124171 2015-12-31 03124171 c:Director1 2016-01-01 2016-12-31 03124171 d:FurnitureFittings 2016-01-01 2016-12-31 03124171 d:FurnitureFittings 2016-12-31 03124171 d:FurnitureFittings 2015-12-31 03124171 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03124171 d:OfficeEquipment 2016-01-01 2016-12-31 03124171 d:OfficeEquipment 2016-12-31 03124171 d:OfficeEquipment 2015-12-31 03124171 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03124171 d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 03124171 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-01-01 2016-12-31 03124171 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 03124171 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-12-31 03124171 d:CurrentFinancialInstruments 2016-12-31 03124171 d:CurrentFinancialInstruments 2015-12-31 03124171 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 03124171 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 03124171 d:ShareCapital 2016-12-31 03124171 d:ShareCapital 2015-12-31 03124171 d:RetainedEarningsAccumulatedLosses 2016-12-31 03124171 d:RetainedEarningsAccumulatedLosses 2015-12-31 03124171 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-12-31 03124171 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2015-12-31 03124171 c:FRS102 2016-01-01 2016-12-31 03124171 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 03124171 c:FullAccounts 2016-01-01 2016-12-31 03124171 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure

Registered number: 03124171









THE NATIONAL PLANT AND EQUIPMENT REGISTER LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

 
THE NATIONAL PLANT AND EQUIPMENT REGISTER LIMITED
REGISTERED NUMBER: 03124171

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Intangible assets
 4 
2,919
4,228

Tangible assets
 5 
20,365
5,716

  
23,284
9,944

Current assets
  

Debtors: amounts falling due within one year
 6 
263,438
284,782

Cash at bank and in hand
 7 
3,112
29,614

  
266,550
314,396

Creditors: amounts falling due within one year
 8 
(383,502)
(266,554)

Net current (liabilities)/assets
  
 
 
(116,952)
 
 
47,842

Total assets less current liabilities
  
(93,668)
57,786

  

Net (liabilities)/assets
  
(93,668)
57,786


Capital and reserves
  

Called up share capital 
  
350,100
350,100

Profit and loss account
  
(443,768)
(292,314)

  
(93,668)
57,786


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

Page 1

 
THE NATIONAL PLANT AND EQUIPMENT REGISTER LIMITED
REGISTERED NUMBER: 03124171
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr J G Y Radcliffe
Director

Date: 18 September 2017
The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
THE NATIONAL PLANT AND EQUIPMENT REGISTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


GENERAL INFORMATION

The National Plant & Equipment Register Limited (03124171), is a private limited company, limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Wessex House, 40 Station Road, Westbury, Wiltshire, BA13 3JN.

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company is reliant on the continuing support of JGY Radcliffe. There is no indication that this support will be withdrawn so the directors have prepared the accounts on a going concern basis. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the contract;
·the stage of completion of the contract at the end of the reporting period can be measured reliably; and
·the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 
THE NATIONAL PLANT AND EQUIPMENT REGISTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
15% straight line
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which
Page 4

 
THE NATIONAL PLANT AND EQUIPMENT REGISTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.ACCOUNTING POLICIES (CONTINUED)


2.8
Financial instruments (continued)

is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and loss account except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Profit and loss account within 'other operating income'.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

Page 5

 
THE NATIONAL PLANT AND EQUIPMENT REGISTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 6

 
THE NATIONAL PLANT AND EQUIPMENT REGISTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.ACCOUNTING POLICIES (CONTINUED)

 
2.15

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2015 - 2).


4.


INTANGIBLE ASSETS




Develop-ment

£



COST


At 1 January 2016
112,626



At 31 December 2016

112,626



AMORTISATION


At 1 January 2016
108,398


Charge for the year
1,309



At 31 December 2016

109,707



NET BOOK VALUE



At 31 December 2016
2,919



At 31 December 2015
4,228

Page 7

 
THE NATIONAL PLANT AND EQUIPMENT REGISTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

5.


TANGIBLE FIXED ASSETS





Fixtures & fittings
Office equipment
Total

£
£
£



COST OR VALUATION


At 1 January 2016
3,890
55,575
59,465


Additions
-
22,120
22,120



At 31 December 2016

3,890
77,695
81,585



DEPRECIATION


At 1 January 2016
3,872
49,877
53,749


Charge for the year on owned assets
18
7,453
7,471



At 31 December 2016

3,890
57,330
61,220



NET BOOK VALUE



At 31 December 2016
-
20,365
20,365



At 31 December 2015
18
5,698
5,716


6.


DEBTORS

2016
2015
£
£


Trade debtors
21,862
32,988

Other debtors
22,396
57,342

Prepayments and accrued income
2,638
7,704

Deferred taxation
216,542
186,748

263,438
284,782


Page 8

 
THE NATIONAL PLANT AND EQUIPMENT REGISTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

7.


CASH AND CASH EQUIVALENTS

2016
2015
£
£

Cash at bank and in hand
3,112
29,614

3,112
29,614



8.


CREDITORS: Amounts falling due within one year

2016
2015
£
£

Trade creditors
16,902
7,705

Other taxation and social security
4,386
1,047

Other creditors
338,892
182,348

Accruals and deferred income
23,322
75,454

383,502
266,554



9.


MORTGAGE DEBENTURE

All monies owed to the National Westminster Bank Plc are secured under a mortgage debenture by a fixed and floating charge. There were no amounts due to the National Westminster Bank at the year end. 


10.


FINANCIAL INSTRUMENTS

2016
2015
£
£

FINANCIAL ASSETS


Financial assets measured at fair value through profit or loss
3,112
29,614

3,112
29,614





Financial assets measured at fair value through profit or loss comprise cash at the bank.


11.


PENSION COMMITMENTS

The company operates on a defined contribution scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme. The pension cost charge for the year represents contributions payable by the company to the scheme amountedto £2,651 (2015: £3,011). 

Page 9

 
THE NATIONAL PLANT AND EQUIPMENT REGISTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

12.


RELATED PARTY TRANSACTIONS

During the year the company made the following related party transaction:
JGY Radcliffe (Director)
Included in other creditors is a loan from JGY Radcliffe that is interest free and has no fixed repayment terms. At the balance sheet date, the amount due to JGY Radcliffe was £182,348, (2015: £182,348). 
Other related parties (Limited companies under common control)
At the year end the company owed £157,757  (2015: £42,144) to Limited companies under the control of the director. These loans are repayable on demand and no interest has been charged.
At the year end the company was owed £5,930 (2015: £5,930) from Limited companies under the control of the directors. These loans are repayable on demand and no interest has been charged. 


13.


CONTROLLING PARTY

The company is controlled by JGY Radcliffe by virtue of his shareholding and directorship of the company.

 
Page 10