ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2017-03-312017-03-31false2016-04-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueManagement consultancy activities other than financial management 02937129 2016-04-01 2017-03-31 02937129 2015-04-01 2016-03-31 02937129 2017-03-31 02937129 2016-03-31 02937129 2015-04-01 02937129 c:Director1 2016-04-01 2017-03-31 02937129 d:OfficeEquipment 2016-04-01 2017-03-31 02937129 d:OfficeEquipment 2017-03-31 02937129 d:OfficeEquipment 2016-03-31 02937129 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 02937129 d:CurrentFinancialInstruments 2017-03-31 02937129 d:CurrentFinancialInstruments 2016-03-31 02937129 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 02937129 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 02937129 d:ShareCapital 2017-03-31 02937129 d:ShareCapital 2016-03-31 02937129 d:ShareCapital 2015-04-01 02937129 d:CapitalRedemptionReserve 2017-03-31 02937129 d:CapitalRedemptionReserve 2015-04-01 2016-03-31 02937129 d:CapitalRedemptionReserve 2016-03-31 02937129 d:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 02937129 d:RetainedEarningsAccumulatedLosses 2017-03-31 02937129 d:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 02937129 d:RetainedEarningsAccumulatedLosses 2016-03-31 02937129 d:RetainedEarningsAccumulatedLosses 2015-04-01 02937129 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 02937129 c:FRS102 2016-04-01 2017-03-31 02937129 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 02937129 c:FullAccounts 2016-04-01 2017-03-31 02937129 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 02937129









OAKDENE HOLLINS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

 
OAKDENE HOLLINS LIMITED
REGISTERED NUMBER: 02937129

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
17,603
21,597

  
17,603
21,597

Current assets
  

Debtors: amounts falling due within one year
 5 
217,561
267,932

Current asset investments
 6 
-
82,101

Cash at bank and in hand
 7 
274,071
167,015

  
491,632
517,048

Creditors: amounts falling due within one year
 8 
(168,991)
(160,295)

Net current assets
  
 
 
322,641
 
 
356,753

Total assets less current liabilities
  
340,244
378,350

Provisions for liabilities
  

Deferred tax
 9 
(3,222)
(3,919)

  
 
 
(3,222)
 
 
(3,919)

Net assets
  
337,022
374,431


Capital and reserves
  

Called up share capital 
  
61
61

Capital redemption reserve
  
39
39

Profit and loss account
  
336,922
374,331

  
337,022
374,431


Page 1

 
OAKDENE HOLLINS LIMITED
REGISTERED NUMBER: 02937129
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2017.



D P Fitzsimons
Director
The notes on pages 5 to 12 form part of these financial statements.

Page 2

 
OAKDENE HOLLINS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2016
61
39
374,331
374,431


Comprehensive income for the year

Loss for the year

-
-
(37,409)
(37,409)


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
(37,409)
(37,409)


Total transactions with owners
-
-
-
-


At 31 March 2017
61
39
336,922
337,022

Page 3

 
OAKDENE HOLLINS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2016


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2015
61
-
821,134
821,195


Comprehensive income for the year

Loss for the year

-
-
(177,803)
(177,803)


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
(177,803)
(177,803)

Purchase of own shares
-
39
(269,000)
(268,961)


Total transactions with owners
-
39
(269,000)
(268,961)


At 31 March 2016
61
39
374,331
374,431


The notes on pages 5 to 12 form part of these financial statements.

Page 4

 
OAKDENE HOLLINS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

Oakdene Hollins Limited is a members limited liability company, incorporated in the United Kingdom.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the contract;
·the stage of completion of the contract at the end of the reporting period can be measured reliably; and
·the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

Page 5

 
OAKDENE HOLLINS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.4

Valuation of investments

Investments in listed company shares are remeasured to market value at each Balance Sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Income and Retained Earnings within 'other operating income'.

Page 6

 
OAKDENE HOLLINS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2016 - 20).

Page 7

 
OAKDENE HOLLINS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2016
108,195


Additions
5,079


Disposals
(12,571)



At 31 March 2017

100,703



Depreciation


At 1 April 2016
86,598


Charge for the year on owned assets
9,073


Disposals
(12,571)



At 31 March 2017

83,100



Net book value



At 31 March 2017
17,603



At 31 March 2016
21,597

Page 8

 
OAKDENE HOLLINS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

5.


Debtors

2017
2016
£
£


Trade debtors
208,784
253,899

Other debtors
5,510
9,251

Prepayments and accrued income
3,267
4,782

217,561
267,932



6.


Current asset investments

2017
2016
£
£

Listed investments
-
82,101

-
82,101



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
274,071
167,015

274,071
167,015


Page 9

 
OAKDENE HOLLINS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
3,938
10,421

Other taxation and social security
57,977
67,633

Other creditors
2,744
1,524

Accruals and deferred income
104,332
80,717

168,991
160,295


2017
2016
£
£

Other taxation and social security

PAYE/NI control
15,724
20,497

VAT control
42,253
47,136

57,977
67,633



9.


Deferred taxation



2017


£






At beginning of year
(3,919)


Charged to profit or loss
697



At end of year
(3,222)

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
(3,222)

(3,222)

Page 10

 
OAKDENE HOLLINS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017


10.


Pension commitments

During the year the company contributed to the personal pension schemes of employees. The pension cost charge represents contributions payable by the company to the funds and amounted to £6,099 (2016: £3,876).


11.


Controlling party

The ulimate controlling party is D P Fitzsimons, a director of the company.

Page 11

 
OAKDENE HOLLINS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

12.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 12