Abbreviated Company Accounts - EARTHWORM OPERATIONS LIMITED

Abbreviated Company Accounts - EARTHWORM OPERATIONS LIMITED


Registered Number 06627069

EARTHWORM OPERATIONS LIMITED

Abbreviated Accounts

31 December 2016

EARTHWORM OPERATIONS LIMITED Registered Number 06627069

Abbreviated Balance Sheet as at 31 December 2016

Notes 31/12/2016 30/06/2015
£ £
Fixed assets
Intangible assets 2 - -
Tangible assets 3 - 2,806,509
- 2,806,509
Current assets
Stocks - 49,100
Debtors 1,553,740 281,874
Cash at bank and in hand 9,374 14,873
1,563,114 345,847
Creditors: amounts falling due within one year (2,820,054) (3,965,004)
Net current assets (liabilities) (1,256,940) (3,619,157)
Total assets less current liabilities (1,256,940) (812,648)
Creditors: amounts falling due after more than one year - (98,039)
Total net assets (liabilities) (1,256,940) (910,687)
Capital and reserves
Called up share capital 4 100 100
Profit and loss account (1,257,040) (910,787)
Shareholders' funds (1,256,940) (910,687)
  • For the year ending 31 December 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 29 September 2017

And signed on their behalf by:
B R Prior, Director

EARTHWORM OPERATIONS LIMITED Registered Number 06627069

Notes to the Abbreviated Accounts for the period ended 31 December 2016

1Accounting Policies

Basis of measurement and preparation of accounts
The full financial statements, from which these abbreviated accounts have been extracted, have
been prepared under the historical cost convention and in accordance with the Financial Reporting
Standard for Smaller Entities (effective January 2015).

Turnover policy
Turnover comprises revenue recognised by the company in respect of goods and services supplied during the period, exclusive of Value Added Tax and trade discounts.

Other accounting policies
Going concern
The accounts have been prepared on a going concern basis and the Directors consider that this is appropriate. This conclusion is based on the continued support of its parent company and their belief that the further fundraising round in 2015 will be successful. These funds will be used to settle outstanding creditors and to provide working capital which was not available under the existing funding structure. Additionally the directors have confirmed their continued support of the company. Based on the above, the directors are confident that the accounts should be prepared on a going concern basis.

Intangible fixed assets and amortisation
Amortisation is calculated so as to write off the cost of an asset, net of anticipated disposal proceeds, over the useful economic life of that asset as follows:
Website Design Costs - 20% Straight Line

Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold property - Over the period of the lease
Plant and machinery - 10 - 20 years straight line
Fixtures and fittings - 10 years straight line

Leasing and hire purchase
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and Loss Account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Operating leases
Rentals under operating leases are charged to the Profit and Loss Account on a straight line basis over the lease term.

Stocks and work in progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Deferred taxation
Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.
A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

2Intangible fixed assets
£
Cost
At 1 July 2015 7,593
Additions -
Disposals -
Revaluations -
Transfers -
At 31 December 2016 7,593
Amortisation
At 1 July 2015 7,593
Charge for the year -
On disposals -
At 31 December 2016 7,593
Net book values
At 31 December 2016 0
At 30 June 2015 0
3Tangible fixed assets
£
Cost
At 1 July 2015 3,188,215
Additions 21,151
Disposals (3,099,671)
Revaluations -
Transfers -
At 31 December 2016 109,695
Depreciation
At 1 July 2015 381,706
Charge for the year 234,370
On disposals (506,381)
At 31 December 2016 109,695
Net book values
At 31 December 2016 0
At 30 June 2015 2,806,509
4Called Up Share Capital
Allotted, called up and fully paid:
31/12/2016
£
30/06/2015
£
100 Ordinary shares of £1 each 100 100

ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY
The ultimate parent company is Featherie Limited, a company incorporated in the United Kingdom and consolidated accounts are produced and available to the public. In the opinion of the directors there is no ultimate controlling party.