Lead Work Contracts Limited - Period Ending 2016-12-31

Lead Work Contracts Limited - Period Ending 2016-12-31


Lead Work Contracts Limited 03726954 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is lead work roofing specialists and building consultancy. Digita Accounts Production Advanced 6.18.8247.0 Software 03726954 2016-01-01 2016-12-31 03726954 2016-12-31 03726954 core:RetainedEarningsAccumulatedLosses 2016-12-31 03726954 core:ShareCapital 2016-12-31 03726954 core:CurrentFinancialInstruments 2016-12-31 03726954 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 03726954 core:FurnitureFittingsToolsEquipment 2016-12-31 03726954 core:MotorVehicles 2016-12-31 03726954 core:OtherPropertyPlantEquipment 2016-12-31 03726954 bus:FRS102 2016-01-01 2016-12-31 03726954 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 03726954 bus:FullAccounts 2016-01-01 2016-12-31 03726954 bus:RegisteredOffice 2016-01-01 2016-12-31 03726954 bus:Director1 2016-01-01 2016-12-31 03726954 bus:Director2 2016-01-01 2016-12-31 03726954 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 03726954 bus:Agent1 2016-01-01 2016-12-31 03726954 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 03726954 core:ShareCapital 2016-01-01 2016-12-31 03726954 core:FurnitureFittings 2016-01-01 2016-12-31 03726954 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 03726954 core:MotorVehicles 2016-01-01 2016-12-31 03726954 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 03726954 core:PlantMachinery 2016-01-01 2016-12-31 03726954 countries:England 2016-01-01 2016-12-31 03726954 2015-12-31 03726954 core:RetainedEarningsAccumulatedLosses 2015-12-31 03726954 core:ShareCapital 2015-12-31 03726954 core:FurnitureFittingsToolsEquipment 2015-12-31 03726954 core:MotorVehicles 2015-12-31 03726954 core:OtherPropertyPlantEquipment 2015-12-31 03726954 2014-07-01 2015-12-31 03726954 2015-12-31 03726954 core:RetainedEarningsAccumulatedLosses 2015-12-31 03726954 core:ShareCapital 2015-12-31 03726954 core:CurrentFinancialInstruments 2015-12-31 03726954 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 03726954 core:FurnitureFittingsToolsEquipment 2015-12-31 03726954 core:MotorVehicles 2015-12-31 03726954 core:OtherPropertyPlantEquipment 2015-12-31 03726954 core:RetainedEarningsAccumulatedLosses 2014-07-01 2015-12-31 03726954 core:ShareCapital 2014-07-01 2015-12-31 03726954 2014-06-30 03726954 core:RetainedEarningsAccumulatedLosses 2014-06-30 03726954 core:ShareCapital 2014-06-30 iso4217:GBP xbrli:pure

Registration number: 03726954

Lead Work Contracts Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

Blackborn Limited
131 High Street
Chalfont St Peter
Buckinghamshire
SL9 9QJ

 

Lead Work Contracts Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Financial Statements

8 to 11

 

Lead Work Contracts Limited

Company Information

Directors

Mr Geoff Herbert

Mr Ben Herbert

Registered office

C/O Blackborn Ltd
131 High Street
Chalfont St Peter
Buckinghamshire
SL9 9QJ

Accountants

Blackborn Limited
131 High Street
Chalfont St Peter
Buckinghamshire
SL9 9QJ

 

Lead Work Contracts Limited

Directors' Report for the Year Ended 31 December 2016

The Directors present their report and the financial statements for the year ended 31 December 2016.

Directors of the Company

The directors who held office during the year were as follows:

Mr Geoff Herbert

Mr Ben Herbert

Principal activity

The principal activity of the company is lead work roofing specialists and building consultancy.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 29 September 2017 and signed on its behalf by:

.........................................
Mr Ben Herbert
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Lead Work Contracts Limited
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Lead Work Contracts Limited for the year ended 31 December 2016 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Lead Work Contracts Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Lead Work Contracts Limited and state those matters that we have agreed to state to the Board of Directors of Lead Work Contracts Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lead Work Contracts Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Lead Work Contracts Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Lead Work Contracts Limited. You consider that Lead Work Contracts Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Lead Work Contracts Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Blackborn Limited
131 High Street
Chalfont St Peter
Buckinghamshire
SL9 9QJ

29 September 2017

 

Lead Work Contracts Limited

Profit and Loss Account for the Year Ended 31 December 2016

Note

Year ended 31 December 2016
 £

1 July 2014 to 31 December 2015
 £

Turnover

 

339,136

590,060

Cost of sales

 

(156,692)

(345,357)

Gross profit

 

182,444

244,703

Administrative expenses

 

(25,774)

(135,099)

Operating profit

 

156,670

109,604

Other interest receivable and similar income

 

-

98

Interest payable and similar charges

 

-

(32)

 

-

66

Profit before tax

4

156,670

109,670

Taxation

 

-

(22,001)

Profit for the financial year

 

156,670

87,669

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Lead Work Contracts Limited

Statement of Comprehensive Income for the Year Ended 31 December 2016

Note

Year ended 31 December 2016
 £

1 July 2014 to 31 December 2015
 £

Profit for the year

 

156,670

87,669

Total comprehensive income for the year

 

156,670

87,669

 

Lead Work Contracts Limited

(Registration number: 03726954)
Balance Sheet as at 31 December 2016

Note

31 December 2016
 £

31 December 2015
 £

Fixed assets

 

Tangible assets

5

7,968

7,677

Current assets

 

Stocks

6

2,150

2,150

Debtors

7

126,899

50,546

Cash at bank and in hand

 

31,535

57

 

160,584

52,753

Creditors: Amounts falling due within one year

8

(2,243)

(50,791)

Net current assets

 

158,341

1,962

Net assets

 

166,309

9,639

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

166,209

9,539

Total equity

 

166,309

9,639

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 29 September 2017 and signed on its behalf by:
 

.........................................

Mr Ben Herbert

Director

 

Lead Work Contracts Limited

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

100

9,539

9,639

Profit for the year

-

156,670

156,670

Total comprehensive income

-

156,670

156,670

At 31 December 2016

100

166,209

166,309

Share capital
£

Profit and loss account
£

Total
£

At 1 July 2014

100

870

970

Profit for the year

-

87,669

87,669

Total comprehensive income

-

87,669

87,669

Dividends

-

(79,000)

(79,000)

At 31 December 2015

100

9,539

9,639

 

Lead Work Contracts Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
C/O Blackborn Ltd
131 High Street
Chalfont St Peter
Buckinghamshire
SL9 9QJ
England

These financial statements were authorised for issue by the Board on 29 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Lead Work Contracts Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Fixtures & Fittings

15% reducing balance

Motor Vehicles

15% reducing balance

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving
stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Lead Work Contracts Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2015 - 4).

4

Profit before tax

Arrived at after charging/(crediting)

Year ended 31 December 2016
 £

1 July 2014 to 31 December 2015
 £

Depreciation expense

-

2,229

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

1,992

27,700

1,255

30,947

Additions

-

-

291

291

At 31 December 2016

1,992

27,700

1,546

31,238

Depreciation

At 1 January 2016

1,600

21,388

282

23,270

At 31 December 2016

1,600

21,388

282

23,270

Carrying amount

At 31 December 2016

392

6,312

1,264

7,968

At 31 December 2015

392

6,312

973

7,677

6

Stocks

31 December 2016
 £

31 December 2015
 £

Other inventories

2,150

2,150

 

Lead Work Contracts Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

7

Debtors

31 December 2016
 £

31 December 2015
 £

Trade debtors

48,475

39,144

Other debtors

78,424

11,402

Total current trade and other debtors

126,899

50,546

8

Creditors

Note

31 December 2016
 £

31 December 2015
 £

Due within one year

 

Bank loans and overdrafts

9

(6,181)

755

Trade creditors

 

14,783

14,304

Taxation and social security

 

13,934

9,225

Other creditors

 

(20,293)

26,507

 

2,243

50,791

9

Loans and borrowings

31 December 2016
 £

31 December 2015
 £

Current loans and borrowings

Bank overdrafts

-

1,509

Finance lease liabilities

(6,181)

(1,806)

Other borrowings

-

1,052

(6,181)

755

 

Lead Work Contracts Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2016

Year ended 31 December 2016
 £

1 July 2014 to 31 December 2015
 £

Turnover (analysed below)

339,136

590,060

Raw materials and consumables used (analysed below)

(156,692)

(345,357)

Employee benefits expense (analysed below)

-

(97,690)

Depreciation and amortisation expense (analysed below)

-

(2,229)

Other expenses (analysed below)

(25,774)

(35,180)

Operating profit

156,670

109,604

Other interest receivable and similar income (analysed below)

-

98

Interest payable and similar charges (analysed below)

-

(32)

-

66

Profit before tax

156,670

109,670

 

Lead Work Contracts Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2016

Year ended 31 December 2016
 £

1 July 2014 to 31 December 2015
 £

Turnover

Sale of goods, UK

339,136

590,060

Raw materials and consumables used

Opening raw materials

-

2,200

Purchases

96,490

313,309

Closing raw materials

-

(2,150)

Subcontract cost

41,752

31,998

Commissions payable

18,450

-

156,692

345,357

Employee benefits expense

Wages and salaries

-

70,520

Staff NIC (Employers)

-

4,168

Directors remuneration

-

17,730

Staff welfare

-

5,272

-

97,690

Depreciation and amortisation expense

Depreciation of plant and machinery (owned)

-

283

Depreciation of fixtures and fittings (owned)

-

114

Depreciation of motor vehicles (owned)

-

1,832

-

2,229

Other expenses

Rent and rates

-

520

Insurance

3,153

5,477

Telephone and fax

1,282

2,861

Computer software and maintenance costs

338

466

Printing, postage and stationery

530

485

Trade subscriptions

501

452

Sundry expenses

25

1,389

Travel and subsistence

13,655

16,569

Customer entertaining (disallowable for tax)

1,399

586

Accountancy fees

4,506

5,681

Bank charges

385

694

25,774

35,180

Operating profit

156,670

109,604

Other interest receivable and similar income

Other interest receivable

-

98

 

Lead Work Contracts Limited

Detailed Profit and Loss Account for the Year Ended 31 December 2016

Year ended 31 December 2016
 £

1 July 2014 to 31 December 2015
 £

Interest payable and similar charges

Other interest payable

-

32

Profit before tax

156,670

109,670