Moxom Joinery Limited - Period Ending 2016-12-31

Moxom Joinery Limited - Period Ending 2016-12-31


Moxom Joinery Limited 06767353 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is carpentry and joinery Digita Accounts Production Advanced 6.20.8420.0 Software true 06767353 2016-01-01 2016-12-31 06767353 2016-12-31 06767353 bus:Director2 1 2016-12-31 06767353 core:RetainedEarningsAccumulatedLosses 2016-12-31 06767353 core:ShareCapital 2016-12-31 06767353 core:CurrentFinancialInstruments 2016-12-31 06767353 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 06767353 core:FurnitureFittingsToolsEquipment 2016-12-31 06767353 core:MotorVehicles 2016-12-31 06767353 core:PlantMachinery 2016-12-31 06767353 bus:SmallEntities 2016-01-01 2016-12-31 06767353 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 06767353 bus:FullAccounts 2016-01-01 2016-12-31 06767353 bus:RegisteredOffice 2016-01-01 2016-12-31 06767353 bus:Director1 2016-01-01 2016-12-31 06767353 bus:Director2 2016-01-01 2016-12-31 06767353 bus:Director2 1 2016-01-01 2016-12-31 06767353 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2016-01-01 2016-12-31 06767353 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2016-01-01 2016-12-31 06767353 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2016-01-01 2016-12-31 06767353 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 06767353 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 06767353 core:MotorCars 2016-01-01 2016-12-31 06767353 core:MotorVehicles 2016-01-01 2016-12-31 06767353 core:PlantMachinery 2016-01-01 2016-12-31 06767353 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2016-01-01 2016-12-31 06767353 countries:AllCountries 2016-01-01 2016-12-31 06767353 2015-12-31 06767353 core:FurnitureFittingsToolsEquipment 2015-12-31 06767353 core:MotorVehicles 2015-12-31 06767353 core:PlantMachinery 2015-12-31 06767353 2015-01-01 2015-12-31 06767353 2015-12-31 06767353 bus:Director2 1 2015-12-31 06767353 core:RetainedEarningsAccumulatedLosses 2015-12-31 06767353 core:ShareCapital 2015-12-31 06767353 core:CurrentFinancialInstruments 2015-12-31 06767353 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 06767353 core:FurnitureFittingsToolsEquipment 2015-12-31 06767353 core:MotorVehicles 2015-12-31 06767353 core:PlantMachinery 2015-12-31 06767353 bus:Director2 1 2015-01-01 2015-12-31 06767353 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2015-01-01 2015-12-31 06767353 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2015-01-01 2015-12-31 06767353 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2015-01-01 2015-12-31 iso4217:GBP xbrli:pure

Company registration number: 06767353

Moxom Joinery Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

 

Moxom Joinery Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Moxom Joinery Limited

(Registration number: 06767353)
Balance Sheet as at 31 December 2016

Note

2016
 £

2015
 £

Fixed assets

 

Tangible assets

4

29,323

33,850

Current assets

 

Stocks

5

5,000

5,000

Debtors

6

68,172

87,358

Cash at bank and in hand

 

42,758

8,681

 

115,930

101,039

Creditors: Amounts falling due within one year

7

(148,806)

(118,504)

Net current liabilities

 

(32,876)

(17,465)

Total assets less current liabilities

 

(3,553)

16,385

Provisions for liabilities

 

Deferred tax liabilities

 

(5,571)

(6,770)

Net (liabilities)/assets

 

(9,124)

9,615

Capital and reserves

 

Called up share capital

100

100

Profit and loss reserve

(9,224)

9,515

Total equity

 

(9,124)

9,615

Page 1

 

Moxom Joinery Limited

(Registration number: 06767353)
Balance Sheet as at 31 December 2016

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 27 September 2017 and signed on its behalf by:
 


Mr K Moxom
Director


Mr J P Manley
Director

 

Page 2

 

Moxom Joinery Limited

Notes to the Financial Statements
for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
Lupins Business Centre
1 - 3 Greenhill
Weymouth
Dorset
DT4 7SP

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

This is the first year in which the financial statements have been prepared under FRS 102 Section 1A. No restatements were required to the prior year as a result of transition to FRS 102 Section 1A.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Page 3

 

Moxom Joinery Limited

Notes to the Financial Statements
for the Year Ended 31 December 2016

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Plant and machinery

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and net realisable value.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Page 4

 

Moxom Joinery Limited

Notes to the Financial Statements
for the Year Ended 31 December 2016

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2015 - 9).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 January 2016

15,195

35,194

28,033

78,422

Additions

1,722

-

28,000

29,722

Disposals

-

-

(28,000)

(28,000)

At 31 December 2016

16,917

35,194

28,033

80,144

Depreciation

At 1 January 2016

8,533

26,069

9,970

44,572

Charge for the year

1,257

2,282

2,710

6,249

At 31 December 2016

9,790

28,351

12,680

50,821

Carrying amount

At 31 December 2016

7,127

6,843

15,353

29,323

At 31 December 2015

6,662

9,125

18,063

33,850

5

Stocks

2016
£

2015
£

Raw materials

5,000

5,000

6

Debtors

2016
 £

2015
 £

Trade debtors

21,269

77,326

Other debtors

46,903

10,032

Total current trade and other debtors

68,172

87,358

Page 5

 

Moxom Joinery Limited

Notes to the Financial Statements
for the Year Ended 31 December 2016

7

Creditors

2016
£

2015
£

Due within one year

Trade creditors

60,987

27,899

Taxation and social security

18,202

20,309

Corporation tax

23,571

28,260

Other creditors

46,046

42,036

148,806

118,504

8

Dividends

Interim dividends paid

 

2016
£

2015
£

Interim dividend of £1,093.60 (2015 - £1,040) per each Ordinary A share

54,680

52,000

Interim dividend of £742 (2015 - £675) per each Ordinary B share

29,680

27,000

Interim dividend of £2,500 per each Ordinary C share

25,000

25,000

 

109,360

104,000

9

Related party transactions

Transactions with directors

2016

At 1 January 2016
£

Advances to directors
£

Re- payments by director
£

Other payments made to company by director
£

Written off
£

Waived
£

At 31 December 2016
£

Mr J P Manley

Advances and repayments

68

(424)

-

-

-

-

(356)

                 
         

 

Page 6

 

Moxom Joinery Limited

Notes to the Financial Statements
for the Year Ended 31 December 2016

2015

At 1 January 2015
£

Advances to directors
£

Re- payments by director
£

Other payments made to company by director
£

Written off
£

Waived
£

At 31 December 2015
£

Mr J P Manley

Advances and repayments

(1,714)

(1,124)

2,906

-

-

-

68

                 
         

Page 7

 

Moxom Joinery Limited

Notes to the Financial Statements
for the Year Ended 31 December 2016

 

Summary of transactions with entities with joint control or significant interest

Moxoms (Dorset) Ltd and Moxom Builders Ltd

Mr J Manley and Mr K Moxom are directors of Moxoms (Dorset) Ltd, the balance outstanding to / (from) Moxoms (Dorset) Ltd at 31/12/16 was (£27,389) (2015 (£2,254)). This balance includes amounts invoiced on normal commercial terms, the outstanding balance being repayable on demand.

Mr J Manley and Mr K Moxom are directors of Moxom Bulders Ltd, the balance outstanding to Moxom Builders Ltd at 31/12/16 was £4,342 (2015 £6,102). This balance includes amounts invoiced on normal commercial terms, the outstanding balance being repayable on demand.

 

Page 8