Argo -Hytos Ltd - Period Ending 2016-12-31

Argo -Hytos Ltd - Period Ending 2016-12-31


Argo -Hytos Ltd 02671823 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of the distribution of components and systems for the hyraulics industry. Digita Accounts Production Advanced 6.18.8247.0 Software true true 02671823 2016-01-01 2016-12-31 02671823 2016-12-31 02671823 core:RetainedEarningsAccumulatedLosses 2016-12-31 02671823 core:ShareCapital 2016-12-31 02671823 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 02671823 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 02671823 bus:SmallEntities 2016-01-01 2016-12-31 02671823 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 02671823 bus:AbridgedAccounts 2016-01-01 2016-12-31 02671823 bus:RegisteredOffice 2016-01-01 2016-12-31 02671823 bus:CompanySecretary1 2016-01-01 2016-12-31 02671823 bus:Director2 2016-01-01 2016-12-31 02671823 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 02671823 bus:Agent1 2016-01-01 2016-12-31 02671823 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 02671823 core:ShareCapital 2016-01-01 2016-12-31 02671823 core:Goodwill 2016-01-01 2016-12-31 02671823 core:OfficeEquipment 2016-01-01 2016-12-31 02671823 core:PlantMachinery 2016-01-01 2016-12-31 02671823 1 2016-01-01 2016-12-31 02671823 countries:UnitedKingdom 2016-01-01 2016-12-31 02671823 2015-12-31 02671823 core:RetainedEarningsAccumulatedLosses 2015-12-31 02671823 core:ShareCapital 2015-12-31 02671823 2015-01-01 2015-12-31 02671823 2015-12-31 02671823 core:RetainedEarningsAccumulatedLosses 2015-12-31 02671823 core:ShareCapital 2015-12-31 02671823 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 02671823 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 02671823 core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 02671823 core:ShareCapital 2015-01-01 2015-12-31 02671823 2014-12-31 02671823 core:RetainedEarningsAccumulatedLosses 2014-12-31 02671823 core:ShareCapital 2014-12-31 iso4217:GBP

Registration number: 02671823

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

Argo -Hytos Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2016

MK4 Accountants
14 Brook Dene
Winslow
Buckingham
Buckingham
MK18 3FU

 

Argo -Hytos Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Abridged Profit and Loss Account

4

Statement of Comprehensive Income

5

Abridged Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Abridged Financial Statements

9 to 13

 

Argo -Hytos Ltd

Company Information

Director

Mr Christian Kienzle

Company secretary

Garrie Herman Brandon

Registered office

14 Brook Dene
Winslow
Buckingham
MK18 3FU

Accountants

MK4 Accountants
14 Brook Dene
Winslow
Buckingham
Buckingham
MK18 3FU

 

Argo -Hytos Ltd

Director's Report for the Year Ended 31 December 2016

The director presents his report and the abridged financial statements for the year ended 31 December 2016.

Director of the company

The director who held office during the year was as follows:

Mr Christian Kienzle

Principal activity

The principal activity of the company is that of the distribution of components and systems for the hyraulics industry.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 28 February 2017 and signed on its behalf by:

.........................................
Garrie Herman Brandon
Company secretary

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Argo -Hytos Ltd
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Argo -Hytos Ltd for the year ended 31 December 2016 as set out on pages 4 to 13 from the company's accounting records and from information and explanations you have given us.

It is your duty to ensure that Argo -Hytos Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Argo -Hytos Ltd. You consider that Argo -Hytos Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Argo -Hytos Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

MK4 Accountants
14 Brook Dene
Winslow
Buckingham
Buckingham
MK18 3FU

28 February 2017

 

Argo -Hytos Ltd

Abridged Profit and Loss Account for the Year Ended 31 December 2016

Note

Total
31 December
2016
£

Total
31 December
2015
£

Gross profit

 

799,350

957,480

Administrative expenses

 

(853,683)

(852,789)

Interest payable and similar expenses

 

(65,823)

4,318

(Loss)/profit before tax

4

(120,156)

109,009

Taxation

 

23,990

(21,972)

(Loss)/profit for the financial year

 

(96,166)

87,037

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Argo -Hytos Ltd

Statement of Comprehensive Income for the Year Ended 31 December 2016

Note

2016
£

2015
£

(Loss)/profit for the year

 

(96,166)

87,037

Total comprehensive income for the year

 

(96,166)

87,037

 

Argo -Hytos Ltd

(Registration number: 02671823)
Abridged Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

6

15,644

25,590

Current assets

 

Stocks

7

307,618

312,989

Debtors

493,721

574,311

Cash at bank and in hand

 

150,609

118,103

 

951,948

1,005,403

Prepayments and accrued income

 

43,782

54,098

Creditors: Amounts falling due within one year

(374,722)

(491,640)

Net current assets

 

621,008

567,861

Total assets less current liabilities

 

636,652

593,451

Creditors: Amounts falling due after more than one year

(154,152)

-

Provisions for liabilities

-

(6,737)

Accruals and deferred income

 

(2,900)

(10,948)

Net assets

 

479,600

575,766

Capital and reserves

 

Called up share capital

433,572

433,572

Profit and loss account

46,028

142,194

Total equity

 

479,600

575,766

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Argo -Hytos Ltd

(Registration number: 02671823)
Abridged Balance Sheet as at 31 December 2016

Approved and authorised by the director on 28 February 2017
 

.........................................

Garrie Herman Brandon

Company secretary

 

Argo -Hytos Ltd

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

433,572

142,194

575,766

Loss for the year

-

(96,166)

(96,166)

Total comprehensive income

-

(96,166)

(96,166)

At 31 December 2016

433,572

46,028

479,600

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2015

433,572

55,157

488,729

Profit for the year

-

87,037

87,037

Total comprehensive income

-

87,037

87,037

At 31 December 2015

433,572

142,194

575,766

 

Argo -Hytos Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in United Kingdom.

The address of its registered office is:
14 Brook Dene
Winslow
Buckingham
MK18 3FU
England

The principal place of business is:
Units 6a & 6b Aspen Court
Centurion Business PArk
Templeborough
Rotherham
South Yorkshire
S60 1FB
United Kingdom

These financial statements were authorised for issue by the director on 28 February 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Argo -Hytos Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

15%- 25% Reducing Balance

Fixtures, Fittings & Office Equipment

15%- 33% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

2 years from date of acquisition.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Argo -Hytos Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Argo -Hytos Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

4

Loss/profit before tax

Arrived at after charging/(crediting)

2016
£

2015
£

Depreciation expense

9,956

3,571

Amortisation expense

-

25,000

5

Intangible assets

Total
£

Cost or valuation

At 1 January 2016

50,000

At 31 December 2016

50,000

Amortisation

At 1 January 2016

50,000

At 31 December 2016

50,000

Carrying amount

At 31 December 2016

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2015 - £Nil).
 

 

Argo -Hytos Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

6

Tangible assets

Total
£

Cost or valuation

At 1 January 2016

101,248

At 31 December 2016

101,248

Depreciation

At 1 January 2016

75,648

Charge for the year

9,956

At 31 December 2016

85,604

Carrying amount

At 31 December 2016

15,644

At 31 December 2015

25,590

Included within the net book value of land and buildings above is £Nil (2015 - £Nil) in respect of freehold land and buildings.
 

7

Stocks

2016
£

2015
£

Other inventories

307,618

312,989

8

Parent and ultimate parent undertaking

The company's immediate parent is FSP Fluid Systems Partners Holding AG, incorporated in Switzerland.