HUSH_ACOUSTIC_PRODUCTS_LI - Accounts


HUSH ACOUSTIC PRODUCTS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
Company Registration No. 09352193 (England and Wales)
HUSH ACOUSTIC PRODUCTS LIMITED
COMPANY INFORMATION
Director
Mr R J Crampton
Company number
09352193
Registered office
44 Canal Street
Bootle
Merseyside
L20 8QU
Accountants
DSG
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
HUSH ACOUSTIC PRODUCTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HUSH ACOUSTIC PRODUCTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Intangible assets
81,000
90,000
Tangible assets
4
8,698
5,791
Current assets
Stocks
87,172
89,745
Debtors
5
581,244
331,149
Cash at bank and in hand
104,168
157,126
772,584
578,020
Creditors: amounts falling due within one year
6
(693,480)
(529,153)
Net current assets
79,104
48,867
Total assets less current liabilities
168,802
144,658
Provisions for liabilities
(1,202)
(502)
Net assets
167,600
144,156
Capital and reserves
Called up share capital
7
500
500
Profit and loss reserves
167,100
143,656
Total equity
167,600
144,156

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

HUSH ACOUSTIC PRODUCTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 July 2017 and are signed on its behalf by:
Mr R J Crampton
Director
Company Registration No. 09352193
HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

Hush Acoustic Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is 44 Canal Street, Bootle, Merseyside, L20 8QU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Hush Acoustic Products Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised when the buyer accepts delivery, and installation and inspection are complete for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% straight line
Fixtures, fittings & equipment
20% straight line
Office equipment
20% straight line
HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 9 (2015: 8).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2016 and 31 December 2016
90,000
Amortisation and impairment
At 1 January 2016
-
Amortisation charged for the year
9,000
At 31 December 2016
9,000
Carrying amount
At 31 December 2016
81,000
At 31 December 2015
90,000
HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
4
Tangible fixed assets
Plant and machinery etc
Office equipment
Total
£
£
£
Cost
At 1 January 2016
4,000
2,442
6,442
Additions
2,527
1,646
4,173
At 31 December 2016
6,527
4,088
10,615
Depreciation and impairment
At 1 January 2016
333
318
651
Depreciation charged in the year
639
627
1,266
At 31 December 2016
972
945
1,917
Carrying amount
At 31 December 2016
5,555
3,143
8,698
At 31 December 2015
3,667
2,124
5,791
5
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
236,880
299,329
Amounts due from group undertakings
321,344
-
Other debtors
23,020
31,820
581,244
331,149
6
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
311,432
342,738
Amounts due to group undertakings
99,788
11,292
Corporation tax
15,528
43,066
Other taxation and social security
34,552
23,180
Other creditors
232,180
108,877
693,480
529,153

Invoice factoring amounting to £210,336 (2015: £nil) are secured against debtors.

HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
7
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
500 Ordinary shares of £1 each
500
500
500
500
8
Directors' transactions
Description
% Rate
Opening balance
Closing balance
£
£
Robert Crampton
-
1,000
1,000
1,000
1,000
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity093521932016-01-012016-12-3109352193bus:Director22016-01-012016-12-3109352193bus:RegisteredOffice2016-01-012016-12-31093521932016-12-31093521932015-12-3109352193core:NetGoodwill2016-12-3109352193core:NetGoodwill2015-12-3109352193core:OtherPropertyPlantEquipment2016-12-3109352193core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2016-12-3109352193core:OtherPropertyPlantEquipment2015-12-3109352193core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2015-12-3109352193core:CurrentFinancialInstruments2016-12-3109352193core:CurrentFinancialInstruments2015-12-3109352193core:ShareCapital2016-12-3109352193core:ShareCapital2015-12-3109352193core:RetainedEarningsAccumulatedLosses2016-12-3109352193core:RetainedEarningsAccumulatedLosses2015-12-3109352193core:ShareCapitalOrdinaryShares2016-12-3109352193core:ShareCapitalOrdinaryShares2015-12-3109352193core:Goodwill2016-01-012016-12-3109352193core:PlantMachinery2016-01-012016-12-3109352193core:FurnitureFittings2016-01-012016-12-3109352193core:NetGoodwill2015-12-3109352193core:NetGoodwill2016-01-012016-12-3109352193core:OtherPropertyPlantEquipment2015-12-3109352193core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2015-12-31093521932015-12-3109352193core:OtherPropertyPlantEquipment2016-01-012016-12-3109352193core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2016-01-012016-12-3109352193core:Non-currentFinancialInstruments2016-12-3109352193bus:OrdinaryShareClass12016-01-012016-12-3109352193bus:OrdinaryShareClass12016-12-3109352193bus:PrivateLimitedCompanyLtd2016-01-012016-12-3109352193bus:FRS1022016-01-012016-12-3109352193bus:AuditExemptWithAccountantsReport2016-01-012016-12-3109352193bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP