CCM_HOMES_(SCOTLAND)_LTD - Accounts


Company Registration No. 05465988 (England and Wales)
CCM HOMES (SCOTLAND) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
CCM HOMES (SCOTLAND) LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CCM HOMES (SCOTLAND) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
2
9,264
11,925
Current assets
Stocks
3,537,308
4,603,575
Debtors
3
173,913
171,623
Cash at bank and in hand
41,084
-
3,752,305
4,775,198
Creditors: amounts falling due within one year
4
(21,201)
(105,714)
Net current assets
3,731,104
4,669,484
Total assets less current liabilities
3,740,368
4,681,409
Creditors: amounts falling due after more than one year
5
(3,766,763)
(4,702,295)
Net liabilities
(26,395)
(20,886)
Capital and reserves
Called up share capital
6
300
300
Profit and loss reserves
(26,695)
(21,186)
Total equity
(26,395)
(20,886)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CCM HOMES (SCOTLAND) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 September 2017 and are signed on its behalf by:
S P Drakeford
Director
Company Registration No. 05465988
CCM HOMES (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

CCM Homes (Scotland) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Athenia House, 10-14 Andover Road, Winchester, Hampshire, SO23 7BS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of CCM Homes (Scotland) Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The company is reliant on the continued support of its shareholders and their other companies, being SIJ Limited and Cost and Construction Management Limited, if it is to continue to trade for the next twelve months.

1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover has been recognised in accordance with UITF 40 'Revenue recognition and Service contracts'.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CCM HOMES (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CCM HOMES (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

CCM HOMES (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
2
Tangible fixed assets
Computer equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2016
2,056
14,714
16,770
Additions
609
-
609
At 31 December 2016
2,665
14,714
17,379
Depreciation and impairment
At 1 January 2016
936
3,908
4,844
Depreciation charged in the year
570
2,701
3,271
At 31 December 2016
1,506
6,609
8,115
Carrying amount
At 31 December 2016
1,159
8,105
9,264
At 31 December 2015
1,120
10,805
11,925
3
Debtors
2016
2015
Amounts falling due within one year:
£
£
Other debtors
173,913
171,623
4
Creditors: amounts falling due within one year
2016
2015
£
£
Bank loans and overdrafts
-
39,998
Other taxation and social security
4,638
6,552
Other creditors
16,563
59,164
21,201
105,714
5
Creditors: amounts falling due after more than one year
2016
2015
£
£
Other creditors
3,766,763
4,702,295

The long-term loans are secured by fixed and floating charges over the company's assets.

CCM HOMES (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
6
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and not fully paid
300 Ordinary of £1 each
300
300
300
300

Ordinary £1 shares:

 

Paid         100        £100

Unpaid        200        £200

7
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

 

Cost and Construction Management Limited

 

A company of which S Drakeford and J Molyneux are directors and shareholders.

 

During the year the company made purchases of £248,959 (2015: £673,953) from Cost and Construction Management Limited. At the year end the company owed £140,000 (2015: £140,000) to Cost and Construction Management Limited.

 

CCM Southern

 

A partnership of which S Drakeford is a partner.

 

During the year the company made purchases of £2,032 (2015: £8,145) from CCM Southern.

 

SIJ Limited

 

A company in which S Drakeford, J Molyneux and I Jellett are directors and shareholders.

 

During the year the company sold two properties to SIJ Limited for a total of £674,950 (2015: £nil). At the year end the company owed £1,318,863 (2015: £1,069,395) to SIJ Limited.

CCM HOMES (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
8
Directors' transactions

During the year the company paid interest on a commercial basis of £92,539 (2015: £108,348) to I Jellett, a director and shareholder of the company. At the year end the company owed I Jellett £2,307,900 (2015: £3,492,900).

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity054659882016-01-012016-12-31054659882016-12-31054659882015-12-3105465988core:ComputerEquipment2016-12-3105465988core:MotorVehicles2016-12-3105465988core:ComputerEquipment2015-12-3105465988core:MotorVehicles2015-12-3105465988core:CurrentFinancialInstruments2016-12-3105465988core:CurrentFinancialInstruments2015-12-3105465988core:ShareCapital2016-12-3105465988core:ShareCapital2015-12-3105465988core:RetainedEarningsAccumulatedLosses2016-12-3105465988core:RetainedEarningsAccumulatedLosses2015-12-3105465988core:ShareCapitalOrdinaryShares2016-12-3105465988core:ShareCapitalOrdinaryShares2015-12-3105465988bus:Director32016-01-012016-12-3105465988core:ComputerEquipment2016-01-012016-12-3105465988core:MotorVehicles2016-01-012016-12-3105465988core:ComputerEquipment2015-12-3105465988core:MotorVehicles2015-12-31054659882015-12-3105465988core:Non-currentFinancialInstruments2016-12-3105465988core:Non-currentFinancialInstruments2015-12-3105465988bus:OrdinaryShareClass12016-01-012016-12-3105465988bus:OrdinaryShareClass12016-12-3105465988bus:PrivateLimitedCompanyLtd2016-01-012016-12-3105465988bus:FRS1022016-01-012016-12-3105465988bus:AuditExemptWithAccountantsReport2016-01-012016-12-3105465988bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP