CUBANA_(SMITHFIELD)_LTD - Accounts


Company Registration No. 07532596 (England and Wales)
CUBANA (SMITHFIELD) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
CUBANA (SMITHFIELD) LTD
COMPANY INFORMATION
Director
Mr P A C  Oppenheim
Company number
07532596
Registered office
45-46 Lower Marsh
London
SE1 7RG
Accountants
Thomas & Young Limited
Carleton House
266-268 Stratford Road
Shirley
Solihull
B90 3AD
CUBANA (SMITHFIELD) LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
CUBANA (SMITHFIELD) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
882,648
955,685
Current assets
Stocks
18,843
13,500
Debtors
4
22,343
129,647
Cash at bank and in hand
5,019
190
46,205
143,337
Creditors: amounts falling due within one year
5
(1,490,789)
(1,061,181)
Net current liabilities
(1,444,584)
(917,844)
Total assets less current liabilities
(561,936)
37,841
Creditors: amounts falling due after more than one year
6
(144,255)
(199,993)
Net liabilities
(706,191)
(162,152)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(706,291)
(162,252)
Total equity
(706,191)
(162,152)

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 28 September 2017
Mr P A C  Oppenheim
Director
Company Registration No. 07532596
CUBANA (SMITHFIELD) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2015
100
-
100
Year ended 31 December 2015:
Loss and total comprehensive income for the year
-
(162,252)
(162,252)
Balance at 31 December 2015
100
(162,252)
(162,152)
Year ended 31 December 2016:
Loss and total comprehensive income for the year
-
(544,039)
(544,039)
Balance at 31 December 2016
100
(706,291)
(706,191)
CUBANA (SMITHFIELD) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

Cubana (Smithfield) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 45-46 Lower Marsh, London, SE1 7RG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Cubana (Smithfield) Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The accounts have been prepared on a going concern basis with the continued support of its parent company, Cubana (UK) Limited.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CUBANA (SMITHFIELD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
5% straight line
Plant and machinery
20% straight line
Fixtures, fittings & equipment
20% straight line
Computer equipment
50% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CUBANA (SMITHFIELD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2015 - 20) .

CUBANA (SMITHFIELD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016
774,377
194,654
969,031
Additions
-
3,400
3,400
At 31 December 2016
774,377
198,054
972,431
Depreciation and impairment
At 1 January 2016
8,414
4,932
13,346
Depreciation charged in the year
38,473
37,964
76,437
At 31 December 2016
46,887
42,896
89,783
Carrying amount
At 31 December 2016
727,490
155,158
882,648
At 31 December 2015
765,963
189,722
955,685
4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
-
3,734
Unpaid share capital
100
100
Other debtors
1,025
-
Prepayments and accrued income
21,218
125,813
22,343
129,647
5
Creditors: amounts falling due within one year
2016
2015
Notes
£
£
Bank loans and overdrafts
145,108
56,660
Trade creditors
73,823
144,544
Amounts due to group undertakings
1,112,811
817,573
Other taxation and social security
117,941
12,401
Other creditors
36,106
23,198
Accruals and deferred income
5,000
6,805
1,490,789
1,061,181
CUBANA (SMITHFIELD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
6
Creditors: amounts falling due after more than one year
2016
2015
Notes
£
£
Bank loans and overdrafts
144,255
199,993
7
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and not fully paid
100 Ordinary shares of £1 each
100
100
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2016
2015
£
£
950,000
1,000,000
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity075325962016-01-012016-12-3107532596bus:Director12016-01-012016-12-3107532596bus:RegisteredOffice2016-01-012016-12-31075325962016-12-31075325962015-12-3107532596core:LandBuildings2016-12-3107532596core:OtherPropertyPlantEquipment2016-12-3107532596core:LandBuildings2015-12-3107532596core:OtherPropertyPlantEquipment2015-12-3107532596core:CurrentFinancialInstruments2016-12-3107532596core:CurrentFinancialInstruments2015-12-3107532596core:ShareCapital2016-12-3107532596core:ShareCapital2015-12-3107532596core:RetainedEarningsAccumulatedLosses2016-12-3107532596core:RetainedEarningsAccumulatedLosses2015-12-3107532596core:ShareCapitalcore:RestatedAmount2014-12-3107532596core:RestatedAmount2014-12-3107532596core:ShareCapitalOrdinaryShares2016-12-3107532596core:ShareCapitalOrdinaryShares2015-12-31075325962015-01-012015-12-3107532596core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-01-012016-12-3107532596core:PlantMachinery2016-01-012016-12-3107532596core:FurnitureFittings2016-01-012016-12-3107532596core:ComputerEquipment2016-01-012016-12-3107532596core:MotorVehicles2016-01-012016-12-3107532596core:LandBuildings2015-12-3107532596core:OtherPropertyPlantEquipment2015-12-31075325962015-12-3107532596core:OtherPropertyPlantEquipment2016-01-012016-12-3107532596core:LandBuildings2016-01-012016-12-3107532596core:Non-currentFinancialInstruments2016-12-3107532596core:Non-currentFinancialInstruments2015-12-3107532596bus:OrdinaryShareClass12016-01-012016-12-3107532596bus:OrdinaryShareClass12016-12-3107532596bus:PrivateLimitedCompanyLtd2016-01-012016-12-3107532596bus:FRS1022016-01-012016-12-3107532596bus:AuditExemptWithAccountantsReport2016-01-012016-12-3107532596bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP