AR_MANLEY_&_SON_LTD - Accounts


Company Registration No. 00596052 (England and Wales)
AR MANLEY & SON LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
AR MANLEY & SON LTD
COMPANY INFORMATION
Directors
Mr F P Manley
Mr A Hoyle
Mr A J Manley
Company number
00596052
Registered office
Somerwood
Rodington
Shrewsbury
Shropshire
SY4 4RF
Accountants
James, Holyoak & Parker Limited
1 Knights Court
Archers Way
Battlefield Enterprise Park
Shrewsbury
Shropshire
SY1 3GA
AR MANLEY & SON LTD
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
138,369
130,823
Current assets
Stocks
48,961
48,647
Debtors
4
111,836
123,879
Investments
5
78,905
75,899
Cash at bank and in hand
207,141
223,364
446,843
471,789
Creditors: amounts falling due within one year
6
(201,562)
(245,336)
Net current assets
245,281
226,453
Total assets less current liabilities
383,650
357,276
Provisions for liabilities
(25,183)
(18,208)
Net assets
358,467
339,068
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
357,467
338,068
Total equity
358,467
339,068

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

AR MANLEY & SON LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2017 and are signed on its behalf by:
Mr F P Manley
Director
Company Registration No. 00596052
AR MANLEY & SON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

AR Manley & Son Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Somerwood, Rodington, Shrewsbury, Shropshire, SY4 4RF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of AR Manley & Son Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 9.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
Nil
Plant and machinery
20% per annum reducing balance
Fixtures, fittings & equipment
10% per annum reducing balance
Motor vehicles
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

AR MANLEY & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

AR MANLEY & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

AR MANLEY & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 22 (2015 - 22).

3
Tangible fixed assets
Land and buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2016
40,484
285,838
61,835
91,733
479,890
Additions
-
26,970
3,141
-
30,111
Disposals
-
(5,000)
-
-
(5,000)
At 31 December 2016
40,484
307,808
64,976
91,733
505,001
Depreciation and impairment
At 1 January 2016
704
233,554
37,732
77,077
349,067
Depreciation charged in the year
326
15,850
2,724
3,665
22,565
Eliminated in respect of disposals
-
(5,000)
-
-
(5,000)
At 31 December 2016
1,030
244,404
40,456
80,742
366,632
Carrying amount
At 31 December 2016
39,454
63,404
24,520
10,991
138,369
At 31 December 2015
39,780
52,284
24,103
14,656
130,823
4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
94,648
106,402
Prepayments and accrued income
17,188
17,477
111,836
123,879
5
Current asset investments
2016
2015
£
£
Other investments
78,905
75,899
AR MANLEY & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
6
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
66,744
49,304
Corporation tax
12,762
2,635
Other taxation and social security
44,232
45,577
Other creditors
71,588
145,386
Accruals and deferred income
6,236
2,434
201,562
245,336
7
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
8
Directors' transactions

Dividends totalling £40,480 (2015 - £40,480) were paid in the year in respect of shares held by the company's directors.

9
Reconciliation of equity
1 January
31 December
2015
2015
Notes
£
£
Equity as reported under previous UK GAAP
351,787
313,915
Adjustments arising from transition to FRS 102:
revaluation of investments
1
27,421
25,153
Equity reported under FRS 102
379,208
339,068
AR MANLEY & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
(Continued)
- 8 -
Reconciliation of profit for the financial period
2015
Notes
£
Profit as reported under previous UK GAAP
2,608
Adjustments arising from transition to FRS 102:
revaluation of investments
1
(2,268)
Profit reported under FRS 102
340
Notes to reconciliations on adoption of FRS 102
Revaluation of current asset investments

The company has adopted FRS 102 for the first time in the year ended 31 December 2016. The effect of the transition from the previous financial reporting framework to FRS 102 is shown above.

Current asset investments are now valued at fair value with the gains and losses on these investments shown within the profit and loss for the year.

 

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity005960522016-01-012016-12-3100596052bus:Director12016-01-012016-12-3100596052bus:Director22016-01-012016-12-3100596052bus:Director32016-01-012016-12-3100596052bus:RegisteredOffice2016-01-012016-12-31005960522016-12-31005960522015-12-3100596052core:LandBuildingscore:OwnedOrFreeholdAssets2016-12-3100596052core:PlantMachinery2016-12-3100596052core:FurnitureFittings2016-12-3100596052core:MotorVehicles2016-12-3100596052core:LandBuildingscore:OwnedOrFreeholdAssets2015-12-3100596052core:PlantMachinery2015-12-3100596052core:FurnitureFittings2015-12-3100596052core:MotorVehicles2015-12-3100596052core:CurrentFinancialInstruments2016-12-3100596052core:CurrentFinancialInstruments2015-12-3100596052core:ShareCapital2016-12-3100596052core:ShareCapital2015-12-3100596052core:RetainedEarningsAccumulatedLosses2016-12-3100596052core:RetainedEarningsAccumulatedLosses2015-12-3100596052core:ShareCapitalOrdinaryShares2016-12-3100596052core:ShareCapitalOrdinaryShares2015-12-3100596052core:LandBuildingscore:OwnedOrFreeholdAssets2016-01-012016-12-3100596052core:PlantMachinery2016-01-012016-12-3100596052core:FurnitureFittings2016-01-012016-12-3100596052core:MotorVehicles2016-01-012016-12-3100596052core:LandBuildingscore:OwnedOrFreeholdAssets2015-12-3100596052core:PlantMachinery2015-12-3100596052core:FurnitureFittings2015-12-3100596052core:MotorVehicles2015-12-31005960522015-12-3100596052bus:OrdinaryShareClass12016-01-012016-12-3100596052bus:OrdinaryShareClass12016-12-3100596052bus:PrivateLimitedCompanyLtd2016-01-012016-12-3100596052bus:FRS1022016-01-012016-12-3100596052bus:AuditExemptWithAccountantsReport2016-01-012016-12-3100596052bus:FullAccounts2016-01-012016-12-3100596052bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP