Tsehai Limited - Period Ending 2016-12-31

Tsehai Limited - Period Ending 2016-12-31


Tsehai Limited 04555461 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is the provision of consultancy services to the horticultural industry Digita Accounts Production Advanced 6.18.8247.0 Software true true false 04555461 2016-01-01 2016-12-31 04555461 2016-12-31 04555461 core:RetainedEarningsAccumulatedLosses 2016-12-31 04555461 core:ShareCapital 2016-12-31 04555461 core:FinancialAssetsAmortisedCost 2016-12-31 04555461 core:FinancialAssetsCostLessImpairment 2016-12-31 04555461 core:CurrentFinancialInstruments 2016-12-31 04555461 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04555461 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 04555461 core:FinancialLiabilitiesAmortisedCost 2016-12-31 04555461 core:IntangibleAssetsOtherThanGoodwill 2016-12-31 04555461 core:PatentsTrademarksLicencesConcessionsSimilar 2016-12-31 04555461 core:FurnitureFittingsToolsEquipment 2016-12-31 04555461 core:OtherPropertyPlantEquipment 2016-12-31 04555461 bus:SmallEntities 2016-01-01 2016-12-31 04555461 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 04555461 bus:FullAccounts 2016-01-01 2016-12-31 04555461 bus:RegisteredOffice 2016-01-01 2016-12-31 04555461 bus:CompanySecretary1 2016-01-01 2016-12-31 04555461 bus:Director1 2016-01-01 2016-12-31 04555461 bus:Director3 2016-01-01 2016-12-31 04555461 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 04555461 bus:Agent1 2016-01-01 2016-12-31 04555461 core:FurnitureFittings 2016-01-01 2016-12-31 04555461 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 04555461 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 04555461 core:PlantMachinery 2016-01-01 2016-12-31 04555461 countries:England 2016-01-01 2016-12-31 04555461 2015-12-31 04555461 core:PatentsTrademarksLicencesConcessionsSimilar 2015-12-31 04555461 core:FurnitureFittingsToolsEquipment 2015-12-31 04555461 core:OtherPropertyPlantEquipment 2015-12-31 04555461 2015-12-31 04555461 core:RetainedEarningsAccumulatedLosses 2015-12-31 04555461 core:ShareCapital 2015-12-31 04555461 core:FinancialAssetsAmortisedCost 2015-12-31 04555461 core:FinancialAssetsCostLessImpairment 2015-12-31 04555461 core:CurrentFinancialInstruments 2015-12-31 04555461 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 04555461 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 04555461 core:FinancialLiabilitiesAmortisedCost 2015-12-31 04555461 core:IntangibleAssetsOtherThanGoodwill 2015-12-31 04555461 core:PatentsTrademarksLicencesConcessionsSimilar 2015-12-31 04555461 core:CostValuation 2015-12-31 04555461 core:FurnitureFittingsToolsEquipment 2015-12-31 04555461 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP

Registration number: 04555461

Tsehai Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

 

Tsehai Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Tsehai Limited

Company Information

Directors

A F C Nicholl-Smith

C J Nicholl-Smith

Company secretary

A F C Nicholl-Smith

Registered office

1 - 4 London Road
Spalding
Lincolnshire
PE11 2TA

Bankers

Lloyds Bank Plc
25 Gresham Street
London
EC2V 7HN

Accountants

Bulley Davey Limited
Chartered Certified Accountants
1 - 4 London Road
Spalding
Lincolnshire
PE11 2TA

 

Tsehai Limited

(Registration number: 04555461)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Intangible assets not including goodwill

3

600

600

Tangible assets

4

1,737

2,163

Investments

192,599

192,599

 

194,936

195,362

Current assets

 

Debtors

6

19,597

23,282

Cash at bank and in hand

 

36

49

 

19,633

23,331

Creditors: Amounts falling due within one year

7

(7,744)

(3,880)

Net current assets

 

11,889

19,451

Total assets less current liabilities

 

206,825

214,813

Creditors: Amounts falling due after more than one year

7

(207,473)

(207,473)

Provisions for liabilities

967

1,534

Net assets

 

319

8,874

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

317

8,872

Total equity

 

319

8,874

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Tsehai Limited

(Registration number: 04555461)
Balance Sheet as at 31 December 2016

Approved and authorised by the Board on 29 September 2017 and signed on its behalf by:
 

A F C Nicholl-Smith

Director

C J Nicholl-Smith

Director

 

Tsehai Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
1 - 4 London Road
Spalding
Lincolnshire
PE11 2TA

These financial statements were authorised for issue by the Board on 29 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% Reducing balance method

Other property, plant and equipment

15% Reducing balance method

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Tsehai Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Tsehai Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Financial instruments

Classification
The company only enters into basic financial instruments transactions that results in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
 Recognition and measurement
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
 

 

Tsehai Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

3

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2016

600

600

At 31 December 2016

600

600

Amortisation

Carrying amount

At 31 December 2016

600

600

At 31 December 2015

600

600

Negative goodwill

4

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

19,601

521

20,122

At 31 December 2016

19,601

521

20,122

Depreciation

At 1 January 2016

17,579

380

17,959

Charge for the year

405

21

426

At 31 December 2016

17,984

401

18,385

Carrying amount

At 31 December 2016

1,617

120

1,737

At 31 December 2015

2,022

141

2,163

5

Investments

2016
£

2015
£

Investments in subsidiaries

192,599

192,599

 

Tsehai Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Subsidiaries

£

Cost or valuation

At 1 January 2016

192,599

Provision

Carrying amount

At 31 December 2016

192,599

At 31 December 2015

192,599

6

Debtors

2016
£

2015
£

Other debtors

19,597

23,282

Total current trade and other debtors

19,597

23,282

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Trade creditors

 

-

3,180

Other creditors

 

7,744

700

 

7,744

3,880

Due after one year

 

Other non-current financial liabilities

 

207,473

207,473

8

Financial instruments

Categorisation of financial instruments

2016
£

2015
£

Financial assets that are debt instruments measured at amortised cost

14,033

23,331

Financial assets that are equity instruments measured at cost less impairment

192,599

192,599

206,632

215,930

Financial liabilities measured at amortised cost

(225,617)

210,653

(225,617)

210,653

 

Tsehai Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

9

Transition to FRS 102

This is the first year that accounts have been prepared in accordance with FRS 102 Section 1A. The date of transition was 01/01/2015. There were no adjustments required on transition.