TREETOPS_PENSHURST_LIMITE - Accounts


Company Registration No. 09360670 (England and Wales)
TREETOPS PENSHURST LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
TREETOPS PENSHURST LIMITED
COMPANY INFORMATION
Directors
Mr R A Blake
Mr P R Cornwell
Mr J I M Richards
Mr W M Westphal
Company number
09360670
Registered office
3-4 Bower Terrace
Tonbridge Road
Maidstone
Kent
ME16 8RY
Accountants
Dendy Neville Limited
3-4 Bower Terrace
Tonbridge Road
Maidstone
Kent
ME16 8RY
Business address
Grove Road
Penshurst
Tonbridge
Kent
TN11 8DU
TREETOPS PENSHURST LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
TREETOPS PENSHURST LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
as restated
Notes
£
£
£
£
Fixed assets
Investments
3
1,886,889
1,886,889
Current assets
Debtors
4
6,215
20,730
Cash at bank and in hand
3,328
155,845
9,543
176,575
Creditors: amounts falling due within one year
5
(62,421)
(6,773)
Net current (liabilities)/assets
(52,878)
169,802
Total assets less current liabilities
1,834,011
2,056,691
Creditors: amounts falling due after more than one year
6
(1,787,500)
(1,850,000)
Net assets
46,511
206,691
Capital and reserves
Called up share capital
7
182
182
Share premium account
299,945
299,945
Profit and loss reserves
(253,616)
(93,436)
Total equity
46,511
206,691

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

TREETOPS PENSHURST LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 September 2017 and are signed on its behalf by:
Mr R A Blake
Mr P R Cornwell
Director
Director
Company Registration No. 09360670
TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

Treetops Penshurst Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3-4 Bower Terrace, Tonbridge Road, Maidstone, Kent, ME16 8RY. The principal place of business is Grove Road, Penshurst, Tonbridge, TN11 8DU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Treetops Penshurst Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Prior period error

The company's financial statements for the period ended 31 December 2015 failed to account for two share issues during the period. On 12 June and 10 August 2015, a total of 5,454 Ordinary shares of 1p each were issued for proceeds of £300,000. The company had received the proceeds, but these were incorrectly disclosed as a liability in the financial statements. Separately, net loan repayments of £25,000 had been included within trading expenses. Therefore, Creditors were overstated by £325,000 and Capital and reserves were understated by this amount. A correction was required to the Balance Sheet carrying value of the investment in the company's subsidiary undertaking. The correction led to a reduction in fixed asset investments of £14,308. Certain expenses were reallocated within the Profit & Loss Account to correct the position.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover is recognised at the point of sale.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the recognition and measurement provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Basic financial liabilities

Basic financial liabilities, including trade creditors, are recognised at transaction price.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2015 - 3).

3
Fixed asset investments
2016
2015
£
£
Investments
1,886,889
1,886,889

 

TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
3
Fixed asset investments
(Continued)
- 5 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2016 & 31 December 2016
1,886,889
Carrying amount
At 31 December 2016
1,886,889
At 31 December 2015
1,886,889
4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Other debtors
6,215
20,730
5
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
6,006
6,017
Amounts due to group undertakings
6,888
-
Other creditors
49,527
756
62,421
6,773
6
Creditors: amounts falling due after more than one year
2016
2015
£
£
Other creditors
1,787,500
1,850,000

Other creditors represents a loan from the director, Mr W M Westphal, arising from the acquisition of Penshurst Off Road Club Limited. The loan is interest free and annual repayments are not to be less than £50,000.

Amounts included above which fall due after five years are as follows:
Payable by instalments
1,587,500
1,600,000
TREETOPS PENSHURST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
7
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
18,181 Ordinary shares of 1p each
182
182
8
Prior period adjustment
Changes to the balance sheet
At 31 December 2015
As previously reported
Adjustment
As restated
£
£
£
Fixed assets
Investments
1,901,197
(14,308)
1,886,889
Current assets
Debtors due within one year
2,164
1,663
3,827
Creditors due after one year
Loans and overdrafts
(2,175,000)
325,000
(1,850,000)
Net assets
(105,664)
312,355
206,691
Capital and reserves
Share premium
-
299,945
299,945
Profit and loss
(105,846)
12,410
(93,436)
Total equity
(105,664)
312,355
206,691
Changes to the profit and loss account
Period ended 31 December 2015
As previously reported
Adjustment
As restated
£
£
£
Turnover
7,919
(340)
7,579
Cost of sales
(72,889)
72,889
-
Administrative expenses
(40,876)
(60,139)
(101,015)
Loss for the financial period
(105,846)
12,410
(93,436)
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity093606702016-01-012016-12-3109360670bus:Director12016-01-012016-12-3109360670bus:Director22016-01-012016-12-3109360670bus:Director32016-01-012016-12-3109360670bus:Director42016-01-012016-12-3109360670bus:RegisteredOffice2016-01-012016-12-31093606702016-12-31093606702015-12-3109360670core:CurrentFinancialInstruments2016-12-3109360670core:CurrentFinancialInstruments2015-12-3109360670core:ShareCapital2016-12-3109360670core:ShareCapital2015-12-3109360670core:SharePremium2016-12-3109360670core:SharePremium2015-12-3109360670core:RetainedEarningsAccumulatedLosses2016-12-3109360670core:RetainedEarningsAccumulatedLosses2015-12-3109360670core:Non-currentFinancialInstruments2016-12-3109360670core:Non-currentFinancialInstruments2015-12-3109360670core:ContinuingOperations2014-12-182015-12-3109360670bus:PrivateLimitedCompanyLtd2016-01-012016-12-3109360670bus:FRS1022016-01-012016-12-3109360670bus:AuditExemptWithAccountantsReport2016-01-012016-12-3109360670bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP