ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2016-12-312016-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseManagement consultancy and investor corporate communicationsfalse2016-01-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured: at fair value with changes recognised in the Statement of Income and Retained Earnings if the shares are publicly traded or their fair value can otherwise be measured reliably; at cost less impairment for all other investments. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings. For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date. Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives. 04654893 2016-01-01 2016-12-31 04654893 2015-01-01 2015-12-31 04654893 2016-12-31 04654893 2015-12-31 04654893 c:Director1 2016-01-01 2016-12-31 04654893 c:Director3 2016-01-01 2016-12-31 04654893 d:Buildings d:ShortLeaseholdAssets 2016-01-01 2016-12-31 04654893 d:Buildings d:ShortLeaseholdAssets 2016-12-31 04654893 d:Buildings d:ShortLeaseholdAssets 2015-12-31 04654893 d:LandBuildings 2016-12-31 04654893 d:LandBuildings 2015-12-31 04654893 d:FurnitureFittings 2016-01-01 2016-12-31 04654893 d:FurnitureFittings 2016-12-31 04654893 d:FurnitureFittings 2015-12-31 04654893 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 04654893 d:ComputerEquipment 2016-01-01 2016-12-31 04654893 d:ComputerEquipment 2016-12-31 04654893 d:ComputerEquipment 2015-12-31 04654893 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 04654893 d:OtherPropertyPlantEquipment 2016-12-31 04654893 d:OwnedOrFreeholdAssets 2016-01-01 2016-12-31 04654893 d:CurrentFinancialInstruments 2016-12-31 04654893 d:CurrentFinancialInstruments 2015-12-31 04654893 d:Non-currentFinancialInstruments 2016-12-31 04654893 d:Non-currentFinancialInstruments 2015-12-31 04654893 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 04654893 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 04654893 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 04654893 d:Non-currentFinancialInstruments d:AfterOneYear 2015-12-31 04654893 d:ShareCapital 2016-12-31 04654893 d:ShareCapital 2015-12-31 04654893 d:CapitalRedemptionReserve 2016-12-31 04654893 d:CapitalRedemptionReserve 2015-12-31 04654893 d:OtherMiscellaneousReserve 2016-12-31 04654893 d:OtherMiscellaneousReserve 2015-12-31 04654893 d:RetainedEarningsAccumulatedLosses 2016-12-31 04654893 d:RetainedEarningsAccumulatedLosses 2015-12-31 04654893 c:FRS102 2016-01-01 2016-12-31 04654893 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 04654893 c:FullAccounts 2016-01-01 2016-12-31 04654893 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure











H2 GLENFERN LIMITED

DIRECTORS' REPORT AND UNAUDITED FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2016

Company Registration No. 04654893 (England and Wales)










































SHELLEY STOCK HUTTER LLP


Chartered Accountants


1st Floor


7 - 10 Chandos Street


London


W1G 9DQ




 
H2 GLENFERN LIMITED
REGISTERED NUMBER:04654893

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Fixed assets
  

Tangible assets
 4 
35,326
46,401

  
35,326
46,401

Current assets
  

Stocks
 5 
-
127,500

Debtors: amounts falling due within one year
 6 
489,704
434,691

Cash at bank and in hand
 7 
118,988
87,393

  
608,692
649,584

Creditors: amounts falling due within one year
 8 
(309,652)
(409,097)

Net current assets
  
 
 
299,040
 
 
240,487

Total assets less current liabilities
  
334,366
286,888

Creditors: amounts falling due after more than one year
 9 
(49,000)
(49,000)

  

Net assets
  
285,366
237,888

1


 
H2 GLENFERN LIMITED
REGISTERED NUMBER:04654893
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016

2016
2015
Note
£
£

Capital and reserves
  

Called up share capital 
  
181,900
181,900

Capital redemption reserve
  
65,584
81,262

Other reserves
  
(25,476)
(25,476)

Profit and loss account
  
63,358
202

  
285,366
237,888


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
C Anderson
................................................
T Huddart
Director
Director


Date: 26 September 2017
Date:26 September 2017
The notes on pages 3 to 10 form part of these financial statements.
2


 
H2 GLENFERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


General information

H2 Glenfern Ltd is a private company limited by shares and registered in England and Wales. The Company’s registered number is 04654893 and the Company’s registered office is Ground Floor, 38 Seymour Street, London W1H 7BP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
·the Company has transferred the significant risks and rewards of ownership to the buyer;
·the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the transaction; and
·the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the contract;
·the stage of completion of the contract at the end of the reporting period can be measured reliably; and
·the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

3


 
H2 GLENFERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
over the lease terms
Fixtures and fittings
-
25% reducing balance
Computer equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing
4


 
H2 GLENFERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)


2.7
Financial instruments (continued)

transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
·at fair value with changes recognised in the Statement of Income and Retained Earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
·at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

5


 
H2 GLENFERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Income and Retained Earnings within 'other operating income'.

 
2.10

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

6


 
H2 GLENFERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.Accounting policies (continued)

 
2.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.13

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.14

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.15

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2015 - 8).

7


 
H2 GLENFERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

4.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2016
14,750
24,327
71,492
110,569


Additions
-
-
707
707



At 31 December 2016

14,750
24,327
72,199
111,276



Depreciation


At 1 January 2016
3,442
20,694
40,033
64,169


Charge for the year on owned assets
2,950
908
7,923
11,781



At 31 December 2016

6,392
21,602
47,956
75,950



Net book value



At 31 December 2016
8,358
2,725
24,243
35,326



At 31 December 2015
11,308
3,633
31,460
46,401




The net book value of land and buildings may be further analysed as follows:


2016
2015
£
£

Short leasehold
8,358
11,308

8,358
11,308



5.


Stocks

2016
2015
£
£

Work in progress (goods to be sold)
-
127,500

-
127,500



6.


Debtors

2016
2015
£
£

8


 
H2 GLENFERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
 
6.Debtors (continued)


Trade debtors
391,731
370,502

Other debtors
57,317
50,046

Prepayments and accrued income
40,656
14,143

489,704
434,691



7.


Cash and cash equivalents

2016
2015
£
£

Cash at bank and in hand
118,988
87,393

Less: bank overdrafts
(679)
-

118,309
87,393



8.


Creditors: Amounts falling due within one year

2016
2015
£
£

Bank overdrafts
679
-

Other loans
-
36,650

Trade creditors
15,275
204,082

Corporation tax
73,150
75,296

Other taxation and social security
78,653
62,172

Other creditors
19,566
10,043

Accruals and deferred income
122,329
20,854

309,652
409,097



9.


Creditors: Amounts falling due after more than one year

2016
2015
£
£

Other creditors
49,000
49,000

49,000
49,000


9


 
H2 GLENFERN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

10.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
10