Netstar 9 Ltd - Accounts to registrar - small 17.2

Netstar 9 Ltd - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.0.336 04136299 director 1.1.16 31.12.16 31.12.16 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041362992015-12-31041362992016-12-31041362992016-01-012016-12-31041362992014-12-31041362992015-01-012015-12-31041362992015-12-3104136299ns15:EnglandWales2016-01-012016-12-3104136299ns14:PoundSterling2016-01-012016-12-3104136299ns10:Director12016-01-012016-12-3104136299ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3104136299ns10:SmallEntities2016-01-012016-12-3104136299ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3104136299ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3104136299ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3104136299ns10:FullAccounts2016-01-012016-12-310413629912016-01-012016-12-3104136299ns10:CompanySecretary12016-01-012016-12-3104136299ns10:RegisteredOffice2016-01-012016-12-3104136299ns5:CurrentFinancialInstruments2016-12-3104136299ns5:CurrentFinancialInstruments2015-12-3104136299ns5:Non-currentFinancialInstruments2016-12-3104136299ns5:Non-currentFinancialInstruments2015-12-3104136299ns5:ShareCapital2016-12-3104136299ns5:ShareCapital2015-12-3104136299ns5:RevaluationReserve2016-12-3104136299ns5:RevaluationReserve2015-12-3104136299ns5:RetainedEarningsAccumulatedLosses2016-12-3104136299ns5:RetainedEarningsAccumulatedLosses2015-12-3104136299ns5:NetGoodwill2016-01-012016-12-3104136299ns5:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3104136299ns5:NetGoodwill2015-12-3104136299ns5:NetGoodwill2016-12-3104136299ns5:NetGoodwill2015-12-3104136299ns5:LandBuildings2015-12-3104136299ns5:LeaseholdImprovements2015-12-3104136299ns5:FurnitureFittings2015-12-3104136299ns5:MotorVehicles2015-12-3104136299ns5:LandBuildings2016-01-012016-12-3104136299ns5:LeaseholdImprovements2016-01-012016-12-3104136299ns5:FurnitureFittings2016-01-012016-12-3104136299ns5:MotorVehicles2016-01-012016-12-3104136299ns5:LandBuildings2016-12-3104136299ns5:LeaseholdImprovements2016-12-3104136299ns5:FurnitureFittings2016-12-3104136299ns5:MotorVehicles2016-12-3104136299ns5:LandBuildings2015-12-3104136299ns5:LeaseholdImprovements2015-12-3104136299ns5:FurnitureFittings2015-12-3104136299ns5:MotorVehicles2015-12-3104136299ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-12-3104136299ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2015-12-31


REGISTERED NUMBER: 04136299 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2016

FOR

NETSTAR 9 LTD

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


NETSTAR 9 LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2016







DIRECTOR: S M Birchall





SECRETARY: S M Birchall





REGISTERED OFFICE: 2a Manor House Lane
Preston
Lancashire
PR1 6HL





REGISTERED NUMBER: 04136299 (England and Wales)





ACCOUNTANTS: Wallwork Nelson & Johnson
Chandler House
7 Ferry Road Office Park
Riversway
Preston
Lancashire
PR2 2YH

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

BALANCE SHEET
31 DECEMBER 2016

31/12/16 31/12/15
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 40,392 46,767
Tangible assets 5 652,500 658,500
692,892 705,267

CURRENT ASSETS
Debtors 6 2,833 2,553
Cash at bank and in hand 60 11,579
2,893 14,132
CREDITORS
Amounts falling due within one year 7 244,753 230,115
NET CURRENT LIABILITIES (241,860 ) (215,983 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

451,032

489,284

CREDITORS
Amounts falling due after more than one
year

8

(46,500

)

(88,174

)

PROVISIONS FOR LIABILITIES (8,737 ) (7,177 )
NET ASSETS 395,795 393,933

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 105,075 105,075
Retained earnings 290,620 288,758
SHAREHOLDERS' FUNDS 395,795 393,933

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

BALANCE SHEET - continued
31 DECEMBER 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 31 July 2017 and were signed by:





S M Birchall - Director


NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1. STATUTORY INFORMATION

Netstar 9 Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents net invoiced sales of services.

Goodwill
Goodwill is written off in equal instalments over its useful economic life of 20 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and any provision for impairment in value.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life

Freehold property- not provided
Improvements to property- 10 % on cost
Fixtures and fittings- 25% on cost
Motor vehicles- 25% on cost

Freehold property held by the company is not subject to depreciation. This is a departure from the Companies
Act 2006, stating that all tangible fixed assets should be depreciated over the useful economic life of the asset.
Any depreciation charge on the asset would not, in the opinion of the directors, be material since the property is
maintained to a high standard.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Going concern
The directors believe that the company has sufficient trade and financial resources to continue in operational
existence for the foreseeable future. Thus the Going Concern basis of accounting in preparing the annual
financial statements has been adopted.

Government grants
Grants relating to expenditure on tangible fixed assets are credited to the profit and loss account at the same rate
as the depreciation on the assets to which the grant relates. The deferred element of the grant is included within
creditors.

Grants of a revenue nature are credited to the profit and loss account in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 39 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2016
and 31 December 2016 127,500
AMORTISATION
At 1 January 2016 80,733
Charge for year 6,375
At 31 December 2016 87,108
NET BOOK VALUE
At 31 December 2016 40,392
At 31 December 2015 46,767

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and Motor
property property fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 January 2016
and 31 December 2016 600,000 60,000 24,337 4,694 689,031
DEPRECIATION
At 1 January 2016 - 1,500 24,337 4,694 30,531
Charge for year - 6,000 - - 6,000
At 31 December 2016 - 7,500 24,337 4,694 36,531
NET BOOK VALUE
At 31 December 2016 600,000 52,500 - - 652,500
At 31 December 2015 600,000 58,500 - - 658,500

It is the company's practice to maintain its freehold properties in a continual state of sound repair and to make
improvements thereto from time to time, and accordingly, the directors consider that, given the long life of these
assets and their high residual values, based on prices prevailing at the time of revaluation, depreciation is
insignificant. It is the company's policy to make provision as appropriate in the profit and loss account in respect
of any permanent diminution in any property value.

Cost or valuation at 31 December 2016 is represented by:

Improvements Fixtures
Freehold to and Motor
property property fittings vehicles Totals
£    £    £    £    £   
Valuation in 2003 51,210 - - - 51,210
Valuation in 2010 53,865 - - - 53,865
Cost 494,925 60,000 24,337 4,694 583,956
600,000 60,000 24,337 4,694 689,031

If freehold land and building had not been revalued they would have been included at the following historical
cost:

31/12/16 31/12/15
£    £   
Cost 494,925 494,925

Freehold land and buildings were valued on an open market basis on 31 December 2010 by the directors .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/16 31/12/15
£    £   
Prepayments 2,833 2,553

NETSTAR 9 LTD (REGISTERED NUMBER: 04136299)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/16 31/12/15
£    £   
Bank loans and overdrafts 4,445 33,541
Trade creditors 9,333 20,625
Tax 12,513 6,115
Social security and other taxes 2,950 6,877
Other creditors 164,985 133,917
Government grant 6,000 6,000
Credit cards 8,195 -
Directors' current accounts 142 6,849
Accruals and deferred income 36,190 16,191
244,753 230,115

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/12/16 31/12/15
£    £   
Bank loans - 1-2 years - 35,674
Government grant 46,500 52,500
46,500 88,174

9. RELATED PARTY DISCLOSURES

Stewart Michael Birchall, director of the company, is also director of Netstar 9 Childcare Limited, a company
registered in England and Wales. Included within other creditors at 31 December 2016, there was a balance due
to Netstar 9 Childcare Limited from Netstar 9 Limited of nil (2015: £99,363). No interest was charged on the
loan. During the year, Netstar 9 Limited was invoiced for management charges totalling nil (2015: £12,000) by
Netstar 9 Childcare Limited.

Stewart Michael Birchall is also a director of Netstar 9 Consultancy Limited, a company registered in England
and Wales. Included within other creditors at 31 December 2016, was a balance due to Netstar 9 Consultancy
Limited from Netstar 9 Limited of £30,264 (2015: £30,264) No interest was charged on the loan.

NS9 Childcare Limited holds a 50% shareholding in Netstar 9 Limited. During the year a management charge of
£4,000 (2015: Nil) was invoiced from NS9 Childcare Limited. Included within other creditors at 31 December
2016 was a balance of £130,431 (2015: Nil) due to NS9 Childcare Limited. No interest was charged on the loan.

10. ULTIMATE CONTROLLING PARTY

The Ultimate Controlling Party are the Directors of the company.