Shepherd Defence Solutions Limited - Period Ending 2016-12-31

Shepherd Defence Solutions Limited - Period Ending 2016-12-31


Shepherd Defence Solutions Limited 04651460 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is computer consultancy Digita Accounts Production Advanced 6.20.8420.0 Software true 04651460 2016-01-01 2016-12-31 04651460 2016-12-31 04651460 core:RetainedEarningsAccumulatedLosses 2016-12-31 04651460 core:ShareCapital 2016-12-31 04651460 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04651460 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 04651460 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-12-31 04651460 bus:SmallEntities 2016-01-01 2016-12-31 04651460 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 04651460 bus:AbridgedAccounts 2016-01-01 2016-12-31 04651460 bus:RegisteredOffice 2016-01-01 2016-12-31 04651460 bus:CompanySecretary1 2016-01-01 2016-12-31 04651460 bus:Director1 2016-01-01 2016-12-31 04651460 bus:OrdinaryShareClass1 2016-01-01 2016-12-31 04651460 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 04651460 bus:Agent1 2016-01-01 2016-12-31 04651460 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 04651460 core:ShareCapital 2016-01-01 2016-12-31 04651460 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 04651460 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-01-01 2016-12-31 04651460 countries:AllCountries 2016-01-01 2016-12-31 04651460 2015-12-31 04651460 core:RetainedEarningsAccumulatedLosses 2015-12-31 04651460 core:ShareCapital 2015-12-31 04651460 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-12-31 04651460 2015-01-01 2015-12-31 04651460 2015-12-31 04651460 core:RetainedEarningsAccumulatedLosses 2015-12-31 04651460 core:ShareCapital 2015-12-31 04651460 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 04651460 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 04651460 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-12-31 04651460 bus:OrdinaryShareClass1 2015-01-01 2015-12-31 04651460 core:RetainedEarningsAccumulatedLosses 2015-01-01 2015-12-31 04651460 core:ShareCapital 2015-01-01 2015-12-31 04651460 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2015-01-01 2015-12-31 04651460 2014-12-31 04651460 core:RetainedEarningsAccumulatedLosses 2014-12-31 04651460 core:ShareCapital 2014-12-31 04651460 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2014-12-31 iso4217:GBP xbrli:pure

Registration number: 04651460

Shepherd Defence Solutions Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2016

Makinson & Co.
Chartered Certified Accountants
1 Hill Street
Lydney
Glos
GL15 5HB

 

Shepherd Defence Solutions Limited

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Abridged Profit and Loss Account

4

Statement of Comprehensive Income

5

Abridged Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Abridged Financial Statements

9 to 13

 

Shepherd Defence Solutions Limited

Company Information

Director

Mr PJ Shepherd

Company secretary

Mrs C Shepherd

Registered office

Pine Forest Lodge
Edge Hills
Littledean
Glos
GL14 3LQ

Accountants

Makinson & Co.
Chartered Certified Accountants
1 Hill Street
Lydney
Glos
GL15 5HB

 

Shepherd Defence Solutions Limited

Director's Report for the Year Ended 31 December 2016

The director presents his report and the abridged financial statements for the year ended 31 December 2016.

Director of the company

The director who held office during the year was as follows:

Mr PJ Shepherd

Principal activity

The principal activity of the company is computer consultancy

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 29 September 2017 and signed on its behalf by:

.........................................
Mrs C Shepherd
Company secretary

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Shepherd Defence Solutions Limited
for the Year Ended 31 December 2016

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Shepherd Defence Solutions Limited for the year ended 31 December 2016 as set out on pages 4 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Shepherd Defence Solutions Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Shepherd Defence Solutions Limited and state those matters that we have agreed to state to the Board of Directors of Shepherd Defence Solutions Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Shepherd Defence Solutions Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Shepherd Defence Solutions Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Shepherd Defence Solutions Limited. You consider that Shepherd Defence Solutions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Shepherd Defence Solutions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Makinson & Co.
Chartered Certified Accountants
1 Hill Street
Lydney
Glos
GL15 5HB

29 September 2017

 

Shepherd Defence Solutions Limited

Abridged Profit and Loss Account for the Year Ended 31 December 2016

Note

Total
31 December
2016
£

Total
31 December
2015
£

Gross profit

 

158,071

137,667

Administrative expenses

 

(96,039)

(66,541)

Other interest receivable and similar income

 

2

1

Interest payable and similar expenses

 

(767)

(2,159)

Profit before tax

4

61,267

68,968

Taxation

 

(14,365)

(14,066)

Profit for the financial year

 

46,902

54,902

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Shepherd Defence Solutions Limited

Statement of Comprehensive Income for the Year Ended 31 December 2016

Note

2016
£

2015
£

Profit for the year

 

46,902

54,902

Total comprehensive income for the year

 

46,902

54,902

 

Shepherd Defence Solutions Limited

(Registration number: 04651460)
Abridged Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

5

2,391

18,063

Current assets

 

Debtors

91,126

95,409

Cash at bank and in hand

 

9,259

10,305

 

100,385

105,714

Creditors: Amounts falling due within one year

(47,465)

(66,355)

Net current assets

 

52,920

39,359

Total assets less current liabilities

 

55,311

57,422

Creditors: Amounts falling due after more than one year

(13,375)

(16,083)

Provisions for liabilities

-

(1,205)

Accruals and deferred income

 

(2,123)

(2,223)

Net assets

 

39,813

37,911

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

39,713

37,811

Total equity

 

39,813

37,911

 

Shepherd Defence Solutions Limited

(Registration number: 04651460)
Abridged Balance Sheet as at 31 December 2016 (continued)

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 29 September 2017
 

.........................................

Mr PJ Shepherd

Director

 

Shepherd Defence Solutions Limited

Statement of Changes in Equity for the Year Ended 31 December 2016

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

100

37,811

37,911

Profit for the year

-

46,902

46,902

Total comprehensive income

-

46,902

46,902

Dividends

-

(45,000)

(45,000)

At 31 December 2016

100

39,713

39,813

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2015

100

22,909

23,009

Profit for the year

-

54,902

54,902

Total comprehensive income

-

54,902

54,902

Dividends

-

(40,000)

(40,000)

At 31 December 2015

100

37,811

37,911

 

Shepherd Defence Solutions Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
Pine Forest Lodge
Edge Hills
Littledean
Glos
GL14 3LQ
England

These financial statements were authorised for issue by the director on 29 September 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Shepherd Defence Solutions Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other tangible assets

20% to 33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Shepherd Defence Solutions Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2015 - 2).

 

Shepherd Defence Solutions Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016 (continued)

4

Profit before tax

Arrived at after charging/(crediting)

2016
£

2015
£

Depreciation expense

6,440

6,367

5

Tangible assets

Total
£

Cost or valuation

At 1 January 2016

54,608

Additions

2,688

Disposals

(30,596)

At 31 December 2016

26,700

Depreciation

At 1 January 2016

36,545

Charge for the year

6,440

Eliminated on disposal

(18,676)

At 31 December 2016

24,309

Carrying amount

At 31 December 2016

2,391

At 31 December 2015

18,063

6

Dividends

Interim dividends paid

 

2016
£

2015
£

Interim dividend of £450 (2015 - £400) per each Ordinary share

45,000

40,000

     
 

Shepherd Defence Solutions Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2016 (continued)

7

Related party transactions

Key management compensation

2016
£

2015
£

Salaries and other short term employee benefits

10,730

10,264

Post-employment benefits

6,000

6,000

16,730

16,264

Loans to related parties

2016

Key management
£

At start of period

84,606

Advanced

63,446

Repaid

(67,727)

At end of period

80,325

2015

Key management
£

At start of period

72,900

Advanced

75,970

Repaid

(64,264)

At end of period

84,606