CLOAN HATCHERIES LTD xbrl


2016-01-01 2016-12-31 2016-12-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company SC055383 2016-12-31 SC055383 2015-12-31 SC055383 2014-12-31 SC055383 2016-01-01 2016-12-31 SC055383 2015-01-01 2015-12-31 SC055383 uk-cd-pres:AllEntityOfficers 2016-01-01 2016-12-31 SC055383 uk-cd-pres:AllEntityOfficers 2015-01-01 2015-12-31 SC055383 uk-cd-pres:CompanySecretary1 2016-01-01 2016-12-31 SC055383 uk-cd-pres:CompanySecretaryDirector1 2016-01-01 2016-12-31 SC055383 uk-cd-pres:CompanySecretaryDirector1 2016-12-31 SC055383 uk-cd-pres:Director1 2016-01-01 2016-12-31 SC055383 uk-cd-pres:Director1 2016-12-31 SC055383 uk-cd-pres:Director2 2016-01-01 2016-12-31 SC055383 uk-cd-pres:Director2 2016-12-31 SC055383 uk-cd-pres:Director3 2016-01-01 2016-12-31 SC055383 uk-cd-pres:Director3 2016-12-31 SC055383 uk-cd-pres:Director4 2016-01-01 2016-12-31 SC055383 uk-cd-pres:Director4 2016-12-31 SC055383 uk-cd-pres:Director5 2016-01-01 2016-12-31 SC055383 uk-cd-pres:Director5 2016-12-31 SC055383 uk-cd-pres:AllOrdinaryShares 2016-12-31 SC055383 uk-cd-pres:AllPreferenceShares 2016-12-31 SC055383 uk-cd-pres:AllOrdinaryShares 2015-12-31 SC055383 uk-cd-pres:AllPreferenceShares 2015-12-31 SC055383 uk-cd-pres:AllOrdinaryShares 2016-01-01 2016-12-31 SC055383 uk-cd-pres:AllPreferenceShares 2016-01-01 2016-12-31 SC055383 uk-cd-pres:AllOrdinaryShares 2015-01-01 2015-12-31 SC055383 uk-cd-pres:AllPreferenceShares 2015-01-01 2015-12-31 SC055383 uk-cd-pres:RegisteredOffice 2016-01-01 2016-12-31 SC055383 uk-cd-pres:EntityAccountantsOrAuditors 2016-12-31 SC055383 uk-cd-pres:EntityAccountantsOrAuditors 2016-01-01 2016-12-31 SC055383 uk-cd-pres:EntityAccountantsOrAuditors 2015-01-01 2015-12-31 SC055383 uk-cd-pres:EntityBankers 2016-01-01 2016-12-31 SC055383 uk-cd-pres:EntityLawyersOrLegalAdvisers 2016-01-01 2016-12-31 SC055383 uk-countries:UnitedKingdom 2016-01-01 2016-12-31 SC055383 uk-countries:Europe 2016-01-01 2016-12-31 SC055383 uk-countries:NorthAmerica 2016-01-01 2016-12-31 SC055383 uk-countries:OtherCountriesRegions 2016-01-01 2016-12-31 SC055383 uk-countries:UnitedKingdom 2015-01-01 2015-12-31 SC055383 uk-countries:Europe 2015-01-01 2015-12-31 SC055383 uk-countries:NorthAmerica 2015-01-01 2015-12-31 SC055383 uk-countries:OtherCountriesRegions 2015-01-01 2015-12-31 SC055383 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:LeasedTangibleFixedAssets 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2015-01-01 2015-12-31 SC055383 uk-gaap-pt:LeasedTangibleFixedAssets 2015-01-01 2015-12-31 SC055383 uk-gaap-pt:OwnedAssets 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:LeasedAssets 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:OwnedAssets 2015-01-01 2015-12-31 SC055383 uk-gaap-pt:LeasedAssets 2015-01-01 2015-12-31 SC055383 uk-gaap-pt:LeasedAssetsHeldAsLessee 2016-12-31 SC055383 uk-gaap-pt:LeasedAssetsHeldAsLessee 2015-12-31 SC055383 uk-gaap-pt:LeasedAssetsHeldAsLessee 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:LeasedAssetsHeldAsLessee 2015-01-01 2015-12-31 SC055383 uk-gaap-pt:NetGoodwill 2015-12-31 SC055383 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2015-12-31 SC055383 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2015-12-31 SC055383 uk-gaap-pt:OtherResidualIntangibleAssets 2015-12-31 SC055383 uk-gaap-pt:NetGoodwill 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:OtherResidualIntangibleAssets 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:NetGoodwill 2016-12-31 SC055383 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2016-12-31 SC055383 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-31 SC055383 uk-gaap-pt:OtherResidualIntangibleAssets 2016-12-31 SC055383 uk-gaap-pt:Buildings 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:Land 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:LandBuildings 2015-12-31 SC055383 uk-gaap-pt:PlantMachinery 2015-12-31 SC055383 uk-gaap-pt:FurnitureFittings 2015-12-31 SC055383 uk-gaap-pt:FurnitureFittings 2015-12-31 SC055383 uk-gaap-pt:OfficeEquipment 2015-12-31 SC055383 uk-gaap-pt:Vehicles 2015-12-31 SC055383 uk-gaap-pt:LandBuildings 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:PlantMachinery 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:FurnitureFittings 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:FurnitureFittings 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:OfficeEquipment 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:Vehicles 2016-01-01 2016-12-31 SC055383 uk-gaap-pt:LandBuildings 2016-12-31 SC055383 uk-gaap-pt:PlantMachinery 2016-12-31 SC055383 uk-gaap-pt:FurnitureFittings 2016-12-31 SC055383 uk-gaap-pt:OfficeEquipment 2016-12-31 SC055383 uk-gaap-pt:Vehicles 2016-12-31 SC055383 uk-gaap-ptx:AdministrativeExpenses 2016-01-01 2016-12-31 SC055383 uk-gaap-ptx:AdministrativeExpenses 2015-01-01 2015-12-31 SC055383 uk-gaap-ptx:CostSales 2016-01-01 2016-12-31 SC055383 uk-gaap-ptx:CostSales 2015-01-01 2015-12-31 SC055383 uk-gaap-ptx:DistributionCosts 2016-01-01 2016-12-31 SC055383 uk-gaap-ptx:DistributionCosts 2015-01-01 2015-12-31 SC055383 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2016-12-31 SC055383 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2015-12-31 SC055383 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2016-12-31 SC055383 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2015-12-31 SC055383 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2016-12-31 SC055383 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2015-12-31 SC055383 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2016-12-31 SC055383 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2015-12-31 SC055383 uk-gaap-pt:CurrentFinancialInstruments 2016-12-31 SC055383 uk-gaap-pt:CurrentFinancialInstruments 2015-12-31 SC055383 uk-gaap-pt:WithinOneYear 2016-12-31 SC055383 uk-gaap-pt:BetweenOneTwoYears 2016-12-31 SC055383 uk-gaap-pt:BetweenTwoFiveYears 2016-12-31 SC055383 uk-gaap-pt:MoreThanFiveYears 2016-12-31 SC055383 uk-gaap-pt:AfterOneYear 2016-12-31 SC055383 uk-gaap-pt:WithinOneYear 2015-12-31 SC055383 uk-gaap-pt:BetweenOneTwoYears 2015-12-31 SC055383 uk-gaap-pt:BetweenTwoFiveYears 2015-12-31 SC055383 uk-gaap-pt:MoreThanFiveYears 2015-12-31 SC055383 uk-gaap-pt:AfterOneYear 2015-12-31 SC055383 uk-gaap-pt:ShareCapital 2016-12-31 SC055383 uk-gaap-pt:SharePremium 2016-12-31 SC055383 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2016-12-31 SC055383 uk-gaap-pt:RevaluationReserve 2016-12-31 SC055383 uk-gaap-pt:OtherReservesSubtotal 2016-12-31 SC055383 uk-gaap-pt:ShareCapital 2015-12-31 SC055383 uk-gaap-pt:SharePremium 2015-12-31 SC055383 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2015-12-31 SC055383 uk-gaap-pt:RevaluationReserve 2015-12-31 SC055383 uk-gaap-pt:OtherReservesSubtotal 2015-12-31 SC055383 1 2016-01-01 2016-12-31 SC055383 2 2016-01-01 2016-12-31 SC055383 uk-cd-pres:FRS102 2016-01-01 2016-12-31 SC055383 uk-cd-pres:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 SC055383 uk-cd-pres:FullAccounts 2016-01-01 2016-12-31 SC055383 uk-cd-pres:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
CLOAN HATCHERIES LTD
 
 
Company Registration Number
SC055383
 
 
Report of the Directors and
Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/01/2016
 
End date 31/12/2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
CLOAN HATCHERIES LTD
 
Contents of the Financial Statements
for the Period Ended 31 December 2016
 
 
Page
Company Information 3
 
Report of the Directors 4
 
Report of the Accountants 5
 
Profit and Loss Account 6
 
Balance Sheet 7 - 8
 
Notes to the Financial Statements 9 - 11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
CLOAN HATCHERIES LTD
 
Company Information
for the Period Ended 31 December 2016
 
Directors R W Haldane, MBE
A J W Campbell, OBE
A G R Haldane
P H Rutkowski
P C M Irons
 
Company secretary Julia Reid
 
Registered office Cloanden
Cloan
Auchterarder
PH3 1PP
 
Company Registration Number SC055383
 
Accountants Name Accountancy Services (Auchterarder) Ltd
Address Abbeybank
Abbey Road
Auchterarder
PH3 1DN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
CLOAN HATCHERIES LTD
Directors Report
for the Period Ended 31 December 2016
The directors present their report with the financial statements of the company for the
period ended 31 December 2016
Principal activities
The principal activity of the company in the period under review was
Fish Farming and the rental and subsequent operation of Frandy Fishery.
Directors
The director(s) shown below have held office during the whole of the period
R W Haldane, MBE
A J W Campbell, OBE
A G R Haldane
P H Rutkowski
P C M Irons
Small Company Provisions
These accounts have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime.
 
This report was approved by the board of directors on 2017-09-08
and signed on behalf of the board by
Name R W Haldane, MBE
Status Director
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 4
CLOAN HATCHERIES LTD
 
Accountants' Report
for the Period Ended 31 December 2016
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 December 2016. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 December 2016 as set out on pages 3 to 13 which comprise of Profit and Loss Account, the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
Accountancy Services (Auchterarder) Ltd
Abbeybank
Abbey Road
Auchterarder
PH3 1DN
 
Date 2017-09-22
Page 5
CLOAN HATCHERIES LTD
 
Profit and Loss Account
for the Period Ended 31 December 2016
2016 2015
Notes £ £
 
Turnover 2 610,271 484,103
Cost of sales 246,803 207,362
______ ______
Gross Profit/(Loss) 363,468 276,741
 
Administrative expenses 333,850 317,657
______ ______
Operating costs 333,850 317,657
 
Other operating income 97,163 89,903
______ ______
Total other operating income/(loss) 97,163 89,903
______ ______
Operating Profit/(Loss) 126,781 48,987
______ ______
Interest payable and similar (4,292) 21,508
______ ______
Net Finance income/(Loss) 4,292 (21,508)
______ ______
Profit/(Loss) on ordinary activities before taxation 131,073 27,479
 
______ _____
Profit/(Loss) for the financial period after taxation 131,073 27,479
There were no recognised gains or losses other than the profit/(loss) shown attributable to the
shareholders for the period ended 31 December 2016
 
The notes form part of these financial statements
 
 
 
 
 
Page 6
CLOAN HATCHERIES LTD
Balance Sheet
for the Period Ended 31 December 2016
Company registration number SC055383
2016 2015
Notes £ £
Fixed assets
Tangible fixed assets 3 1,358,812 1,375,888
_______ _______
Total fixed assets 1,358,812 1,375,888
Current assets
Stocks 221,028 205,352
Debtors 48,868 26,272
Cash at bank and in hand 39,688 17,063
_______ _______
Total current assets/(liabilities) 309,584 248,687
Creditors
Creditors - amounts falling
due within one year 34,032 28,847
_______ _______
Net current assets 275,552 219,840
_______ _______
Total assets less current liabilities 1,634,364 1,595,728
_______ _______
due after more than one year 482,663 530,000
_______ _______
Long term creditors 482,663 530,000
_______ _______
Net assets/(liabilities) 1,151,701 1,065,728
Capital and reserves
Called up share capital 51,270 51,270
Profit and loss account 198,900 112,927
Revaluation reserve 901,531 901,531
_______ _______
Total shareholders funds 1,151,701 1,065,728
 
 
 
 
 
 
 
Page 7
CLOAN HATCHERIES LTD
 
Balance Sheet
for the Period Ended 31 December 2016
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The option not to file the profit and loss account has been taken.
 
For the year ending 31 December 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The members have agreed to the preparation of abridged accounts.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2017-09-08
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name R W Haldane, MBE
 
The notes form part of these financial statements
 
 
 
 
 
 
 
Page 8
CLOAN HATCHERIES LTD
Notes to the Financial Statements
for the Period Ended 31 December 2016
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Turnover
The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
CLOAN HATCHERIES LTD
Notes to the Financial Statements
for the Period Ended 31 December 2016
2. Turnover 2016 2015
£ £
United Kingdom 610,271 484,103
______ ______
Total 610,271 484,103
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 10
CLOAN HATCHERIES LTD
Notes to the Financial Statements
for the Period Ended 31 December 2016
3. Tangible fixed assets
Land and Plant and Motor Total
buildings machinery vehicles
Cost £ £ £ £
At 1 January 2016 1,757,248 247,343 17,083 2,021,674
Additions 11,775 1,163 12,939
Disposals 17,083 17,083
__________ _________ __________
At 31 December 2016 1,769,024 248,506 2,017,530
Depreciation
At 1 January 2016 435,921 192,783 17,083 645,786
Charge for year 13,277 16,738 (17,083) 12,932
_________ ________ _________
At 31 December 2016 449,198 209,521 658,718
Net book value
At 31 December 2016 1,319,826 38,986 1,358,812
At 31 December 2015 1,321,328 54,560 0 1,375,888
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 11